Mitsubishi Estate Co. Ltd...

OTC: MITEY · Real-Time Price · USD
21.47
0.18 (0.85%)
At close: Aug 15, 2025, 3:58 PM
20.71
-3.54%
Pre-market: Aug 15, 2025, 09:30 AM EDT

Mitsubishi Estate Cash Flow Statement

Financials in JPY. Fiscal year is April - March.
Fiscal Year Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020
Net Income
189.36B 196.68B 197.92B 210.07B 230.47B 224.05B 212.29B 214.68B 252.9B 275.9B 285.82B 280.67B 253.78B 216.98B 210.1B 213.31B 201.26B 220.31B 225.18B 225.6B
Depreciation & Amortization
n/a 26.95B 52.95B 77.82B 102.01B 99.68B 98.12B 97.34B 96.63B 96.3B 95.47B 94.91B 94.13B 93.51B 93.73B 92.71B 92.13B 91.02B 89.08B 88.3B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a 14.54B -75.93B -127.32B -134.02B -155.76B -85.94B -61.86B -13.17B 12.12B 32.82B 46.93B -10.17B -42.8B -50.83B -13.81B -43.2B -211M -21.84B -76.98B
Other Non-Cash Items
-189.36B -166.25B -130.11B -61.29B -62.17B -4.47B -15.51B -42.82B -71.96B -115.1B -86.41B -116.48B -123.76B -81.11B -105.29B -107.44B -99.22B -108.7B -108.18B -118.28B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a 153.89B 72.58B 21.38B -827M -31.36B 39.16B 39.93B -7.66B -111.63B -64.73B -23.43B 55.95B 54.83B 10.71B 50.92B 13.24B 140.18B 126.68B 74.78B
Operating Cash Flow
n/a 296.7B 278.78B 333.43B 354.92B 287.9B 334.06B 309.13B 269.91B 145.48B 230.15B 235.67B 280.09B 284.21B 209.25B 249.5B 207.41B 342.81B 332.75B 270.4B
Capital Expenditures
n/a -165.4B -276.25B -354.73B -451.4B -367.25B -315.07B -301.51B -286.52B -316.56B -304.82B -312.31B -329.11B -306.39B -356.77B -346.98B -319.84B -341.88B -312.45B -350.47B
Cash Acquisitions
n/a 70.89B 70.51B 68.78B 68.53B -35.78B -32.88B -31.35B -23.79B 9.18B 6.59B 9.47B -2.26B -1.23B 27.71B 24.14B 30.13B 124.53B 94.76B 85.56B
Purchase of Investments
n/a -1.46B -6.58B -7.51B -10.6B -11.44B -8.77B -10.3B -7.82B -6.83B -6.56B -6.48B -9.41B -9.75B -10.89B -9.56B -20.02B -43.95B -51.47B -53.55B
Sales Maturities Of Investments
n/a 17.65B 31.06B 38.93B 43.24B 28.24B 20.48B 14.4B 10.57B 9.72B 6.75B 7.43B 11.03B 11B 11.82B 12.22B 17.53B 18.69B 20.31B 18.58B
Other Investing Acitivies
n/a -2.81B -4B -6.33B -8.91B -2.91B -4.81B -3.66B -4.5B 13.21B 13.79B 15.62B 19.13B -3.62B 1.73B -3.75B -5.1B -1.06B -4.93B -1.14B
Investing Cash Flow
n/a -81.13B -185.25B -260.85B -359.14B -389.14B -341.06B -332.42B -312.05B -291.28B -284.19B -289.42B -313.78B -313.14B -329.62B -323.92B -297.3B -243.66B -253.77B -301.02B
Debt Repayment
n/a -200.86B -68.89B -48.8B 28.82B 93.72B 7.79B 4.82B 108.52B 230.13B 172B 151.66B 22.79B -183.44B -146.19B -120B -91.9B -47.39B -153.24B -56.64B
Common Stock Repurchased
n/a -7M -13.78B -33.79B -54.26B -83.91B -96.63B -76.64B -56.17B -36.51B -18.72B -27.27B -29.86B -19.86B -11.18B -2.63B -23M -30.02B -57.62B -86.01B
Dividend Paid
n/a -36M -25.53B -25.57B -50.2B -50.2B -49.87B -49.85B -51.7B -51.69B -48.11B -48.32B -47.31B -47.97B -41.75B -41.56B -40.22B -39.56B -44.73B -44.7B
Other Financial Acitivies
n/a -5.73B -9.24B 179.09B 175.91B 168.69B 211.79B 22.11B 19.34B 29.49B -9.03B -9.47B 144.84B 145.7B 265.8B 292.19B 182.47B 183.7B 154.1B 138.8B
Financial Cash Flow
n/a -209.44B -120.26B 68.21B 97.55B 138.8B 83.57B -89.1B 30.46B 171.52B 96.23B 67.12B 90.97B -105.1B 67.16B 128.1B 50.42B 66.88B -101.33B -48.46B
Net Cash Flow
n/a -53.36B -83.11B 94.76B 47.97B 47.73B 79.73B -113B -8.47B 33.51B 53.04B 17.3B 61.94B -128.07B -47.51B 59.67B -40.7B 163.58B -25.89B -83.68B
Free Cash Flow
n/a 131.31B 2.54B -21.3B -96.48B -79.35B 18.99B 7.62B -16.61B -171.08B -74.68B -76.64B -49.02B -22.18B -147.53B -97.48B -112.43B 929M 20.3B -80.07B