mixi Inc. (MIXIF)

AI Score

Unlock

24.20

1.20 (5.22%)

At close: Apr 23, 2025, 12:47 PM

mixi Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	147.75B	146.87B	147.27B	145.1B	145.05B	146.87B	141.81B	132.25B	120.75B	118.1B	112.67B	112.15B	118.33B	119.32B	127.54B	124.09B	120.75B	112.17B	110.41B	119.82B	130.25B	144.03B	159.64B	166.88B	175.43B	189.09B	199.61B	213.75B	208.05B	207.16B	201.5B	200.12B	206.06B	208.8B	194.94B	173.31B	150.28B
Cost of Revenue	44.4B	44.24B	46.1B	45.04B	43.41B	41.75B	37.2B	34.61B	31.4B	29.52B	27.37B	25.93B	25.53B	26.01B	25.76B	23.94B	23.65B	21.29B	20.35B	20.53B	20.35B	20.22B	21.15B	20.79B	21.12B	23.05B	23.91B	25.87B	25.07B	24.15B	23.53B	23.76B	24.68B	24.75B	22.35B	18.14B	14.92B
Gross Profit	103.35B	102.63B	101.17B	100.06B	101.64B	105.12B	104.61B	97.64B	89.36B	88.58B	85.3B	86.22B	92.79B	93.31B	101.78B	100.15B	97.1B	90.88B	90.06B	99.29B	109.9B	123.81B	138.49B	146.09B	154.3B	166.04B	175.7B	187.87B	182.97B	183.01B	177.97B	176.36B	181.39B	184.05B	172.59B	155.18B	135.36B
Operating Income	19.7B	19.18B	16.22B	17.38B	21.51B	24.82B	25.9B	19.94B	15.62B	16.07B	16.71B	16.26B	21.46B	22.93B	29.55B	27.18B	23.01B	17.16B	17.21B	24.34B	31.64B	41.03B	51.4B	56.17B	63.18B	72.36B	80.36B	91.63B	89.09B	89.01B	84.24B	85.64B	90.82B	95.03B	90.06B	82.01B	72.38B
Interest Income	17M	18M	17M	20M	14M	10M	7M	3M	2M	1M	44M	44M	44M	44M	33M	34M	34M	34M	2M	2M	3M	4M	4M	4M	4M	3M	3M	2M	2M	2M	11M	16M	23M	28M	23M	20M	14M
Pretax Income	13.77B	12.63B	12.91B	10.84B	8.14B	11.25B	11.23B	11.02B	15.31B	16.04B	18.59B	18.27B	22.01B	23.2B	29.31B	26.01B	21.58B	16B	16.33B	23.98B	29.76B	39.06B	49.35B	46.88B	55.76B	64.92B	72.15B	90.7B	87.56B	87.43B	82.49B	83.83B	89B	93.34B	89.34B	81.36B	72.05B
Net Income	8B	7.08B	7.81B	5.45B	2.95B	5.16B	4.85B	6.05B	9.73B	10.26B	12.69B	12.53B	14.86B	15.69B	20.73B	17.86B	14.48B	10.72B	9.85B	15.79B	20.36B	26.52B	33.76B	29.57B	35.37B	41.79B	46.13B	62.13B	60B	59.87B	55.85B	55.47B	58.64B	61.02B	57.89B	52.31B	46.01B
Selling & General & Admin	83.6B	83.42B	84.95B	82.67B	80.14B	80.3B	78.71B	77.7B	73.74B	72.51B	68.59B	69.96B	71.33B	70.38B	72.23B	72.97B	74.1B	73.71B	72.85B	74.94B	78.26B	82.77B	87.09B	89.92B	91.12B	93.68B	95.34B	96.24B	93.89B	94B	93.73B	90.71B	90.57B	89.02B	82.53B	73.17B	62.98B
Research & Development	29M	29M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1M	1M	1M	1M	635M	635M	635M	635M	n/a	n/a	n/a	n/a	237M	237M	237M	237M	n/a	n/a	n/a
Other Expenses	58M	26M	133M	52M	136M	152M	126M	190M	68M	112M	55M	129M	228M	123M	34M	-45M	-50M	134M	246M	292M	244M	-5M	24M	-31M	-245M	-151M	-106M	-152M	-288M	-299M	-348M	-303M	-28M	12M	-16M	-16M	-19M
Operating Expenses	83.65B	83.45B	84.95B	82.67B	80.14B	80.3B	78.71B	77.7B	73.74B	72.51B	68.59B	69.96B	71.33B	70.38B	72.23B	72.97B	74.1B	73.71B	72.85B	74.94B	78.26B	82.77B	87.09B	89.92B	91.12B	93.68B	95.34B	96.24B	93.89B	94B	93.73B	90.71B	90.57B	89.02B	82.53B	73.17B	62.98B
Interest Expense	61M	57M	57M	57M	57M	59M	61M	62M	62M	61M	59M	48M	37M	26M	14M	14M	12M	10M	7M	3M	1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	6M	15M	16M	17M	11M
Selling & Marketing Expenses	20.57B	20.57B	16.73B	16.73B	16.73B	16.73B	17.3B	17.3B	17.3B	17.3B	16.03B	16.03B	16.03B	16.03B	19.56B	19.56B	19.56B	19.56B	24.42B	24.42B	24.42B	24.42B	23.59B	23.59B	23.59B	23.59B	20.86B	20.86B	20.86B	20.86B	15.82B	15.82B	15.82B	15.82B	9.76B	9.76B	9.76B
Cost & Expenses	128.04B	127.69B	131.05B	127.72B	123.55B	122.05B	115.91B	112.31B	105.14B	102.03B	95.96B	95.89B	96.86B	96.39B	97.99B	96.91B	97.74B	95B	93.2B	95.48B	98.61B	103B	108.24B	110.71B	112.25B	116.73B	119.25B	122.11B	118.96B	118.15B	117.26B	114.47B	115.24B	113.77B	104.87B	91.3B	77.9B
Income Tax Expense	5.8B	5.69B	5.12B	5.46B	4.43B	5.35B	5.61B	4.3B	5.73B	5.85B	5.98B	5.66B	7.15B	7.51B	8.57B	8.14B	7.09B	5.27B	6.48B	8.19B	9.4B	12.54B	15.59B	17.32B	20.39B	23.13B	26.02B	28.57B	27.55B	27.56B	26.64B	28.36B	30.36B	32.32B	31.44B	29.05B	26.04B
Shares Outstanding (Basic)	70.17M	70.31M	70.31M	70.89M	72.63M	72.96M	72.95M	72.55M	72.55M	72.55M	72.55M	73.39M	75.03M	75.37M	76.01M	76.65M	75.35M	76.05M	75.35M	75.99M	75.35M	75.83M	75.62M	75.46M	76.83M	78.24M	78M	78.2M	79.29M	80.47M	81.66M	81.98M	83.87M	84.27M	84.29M	83.17M	80.62M
Shares Outstanding (Diluted)	n/a	71.39M	71.65M	71.38M	73.48M	73.69M	76.33M	72.55M	73.69M	73.82M	72.55M	73.84M	76.03M	76.35M	76.04M	76.65M	76.05M	76.05M	75.35M	76M	75.61M	75.83M	75.62M	75.46M	76.97M	78.24M	78M	78.19M	79.42M	80.47M	81.66M	81.98M	83.87M	84.27M	84.28M	83.17M	80.68M
EPS (Basic)	113.77	100.02	108.72	75.16	40.41	70.88	66.89	83.45	133.80	139.26	169.97	167.06	196.22	207.10	272.73	234.82	190.79	140.93	129.75	208.43	269.12	349.00	437.75	382.28	453.85	531.86	579.91	775.89	743.16	732.12	672.72	662.09	698.56	734.62	704.61	643.72	570.09
EPS (Diluted)	112.51	98.56	107.36	74.42	39.76	69.68	65.44	82.03	132.21	137.71	168.20	165.29	194.63	205.62	272.14	234.23	190.19	140.88	129.70	208.38	269.07	348.84	437.59	382.12	453.70	531.59	579.63	775.62	742.88	732.12	672.74	662.11	698.59	734.50	704.48	643.59	569.94
EBITDA	17.74B	17.14B	17.57B	15.59B	19.25B	22.45B	22.38B	22.07B	19.81B	20.36B	22.85B	22.48B	26.28B	27.67B	34.21B	30.8B	26.02B	19.61B	18.95B	25.95B	32.86B	42.09B	52.42B	57.9B	65.01B	74.37B	80.99B	91.91B	89.48B	89.48B	86.44B	88.14B	93.19B	97.56B	91.74B	82.96B	73.03B
EBIT	13.83B	12.69B	12.97B	10.9B	8.2B	11.31B	11.29B	11.08B	15.37B	16.1B	18.65B	18.32B	22.05B	23.21B	29.31B	26.01B	21.57B	15.96B	16.29B	23.94B	29.65B	39.06B	49.35B	46.88B	55.83B	64.92B	71.72B	90.24B	87.42B	87.43B	82.92B	84.29B	89.15B	93.35B	89.35B	81.38B	72.03B
Depreciation & Amortization	4.37B	4.32B	4.46B	4.56B	4.58B	4.66B	4.62B	4.52B	4.44B	4.26B	4.11B	4.08B	4.15B	4.19B	4.21B	4.1B	3.55B	2.9B	2.12B	1.47B	1.2B	1.06B	1B	8.94B	9.2B	9.47B	9.68B	2.08B	2.06B	2.05B	3.53B	3.81B	4B	4.14B	2.32B	1.56B	980M