McCormick & (MKC)
81.46
-0.17 (-0.21%)
At close: Mar 28, 2025, 3:59 PM
81.45
-0.01%
After-hours: Mar 28, 2025, 05:32 PM EDT
McCormick & Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 6.72B | 6.66B | 6.35B | 6.32B | 5.6B | 5.35B | 5.3B | 4.83B | 4.41B | 4.3B | 4.24B | 4.12B | 4.01B | 3.7B | 3.34B | 3.19B | 3.18B | 2.92B | 2.72B | 2.59B | 2.53B | 2.27B | 2.32B | 2.37B | 2.12B | 2.01B | 1.88B | 1.8B | 1.73B | 1.86B | 1.69B | 1.56B | 1.47B | 1.43B | 1.32B | 1.25B | 1.18B | 1.08B | 975.7M | 873M |
Cost of Revenue | 4.13B | 4.16B | 4.08B | 3.82B | 3.3B | 3.2B | 3.21B | 2.82B | 2.58B | 2.56B | 2.51B | 2.46B | 2.4B | 2.18B | 1.92B | 1.86B | 1.89B | 1.72B | 1.6B | 1.56B | 1.52B | 1.37B | 1.46B | 1.4B | 1.26B | 1.23B | 1.18B | 1.12B | 1.06B | 1.15B | 1B | 902.9M | 843.6M | 846M | 801.6M | 771.1M | 1.08B | 677.6M | 605.3M | 536.3M |
Gross Profit | 2.59B | 2.5B | 2.27B | 2.49B | 2.3B | 2.15B | 2.09B | 2.01B | 1.83B | 1.74B | 1.73B | 1.67B | 1.62B | 1.52B | 1.42B | 1.33B | 1.29B | 1.19B | 1.11B | 1.04B | 1.01B | 898.6M | 856.6M | 972.3M | 866.1M | 774.6M | 703.7M | 678M | 668.3M | 710.9M | 690.7M | 653.7M | 627.8M | 581.9M | 521.4M | 475M | 105.8M | 400.9M | 370.4M | 336.7M |
Operating Income | 1.06B | 963M | 863.6M | 1.02B | 999.5M | 957.7M | 891.1M | 702.4M | 641M | 548.4M | 603M | 550.5M | 578.3M | 540.3M | 509.8M | 466.9M | 376.5M | 354.2M | 269.6M | 343.5M | 332.7M | 295.5M | 277.7M | 240.6M | 226.1M | 194.9M | 185.1M | 167.7M | 151.4M | 201.1M | 198.7M | 180.5M | 167.2M | 145.6M | 127.1M | 102M | 78.3M | 63.1M | 66.9M | 60.6M |
Interest Income | 45.9M | 36.6M | 17.8M | 9.3M | 7.8M | 155.1M | 7.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 898.3M | 798.7M | 812.8M | 895.8M | 881.5M | 819.2M | 741.3M | 594.8M | 589.2M | 496.2M | 554.4M | 499.4M | 526.1M | 491.4M | 462.7M | 416.5M | 337.8M | 302.4M | 223M | 295.7M | 293.8M | 270M | 234.8M | 190.4M | 204.1M | 163.4M | 158.7M | 150.1M | 67.4M | 149.2M | 87M | 160.2M | 138.3M | 123.7M | 108M | 82M | 58.4M | 48.9M | 51.2M | 45.9M |
Net Income | 788.5M | 680.6M | 682M | 755.3M | 747.4M | 702.7M | 933.4M | 477.4M | 472.3M | 401.6M | 437.9M | 389M | 407.8M | 374.2M | 370.2M | 299.8M | 255.8M | 230.1M | 202.2M | 214.9M | 214.5M | 210.8M | 179.8M | 146.6M | 137.5M | 103.3M | 103.8M | 98.4M | 41.9M | 97.6M | 61.1M | 73.1M | 95.2M | 80.9M | 69.4M | 52.5M | 36.3M | 30.6M | 29.7M | 27.8M |
Selling & General & Admin | 1.52B | 1.38B | 1.36B | 1.4B | 1.28B | 1.17B | 1.16B | 1.24B | 1.18B | 1.13B | 1.12B | 1.09B | 1.04B | 982.2M | 907.9M | 846.6M | 870.6M | 806.9M | 772.6M | 681.9M | 677.7M | 597.6M | 570.9M | 719.9M | 578.7M | 522.3M | 463.8M | 461M | 453.1M | 446.1M | 429.5M | 422.7M | 416.8M | 395.8M | 357.7M | 338.2M | n/a | 305.2M | 271.4M | 247.9M |
Research & Development | n/a | 94.9M | 87.5M | 87.3M | 68.6M | 67.3M | 69.4M | 66.1M | 61M | 60.8M | 62M | 61.3M | 57.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 9.5M | 61.2M | 30.9M | 8M | 10.7M | 5.9M | 8.5M | -18.7M | -11.5M | -60.4M | -4.1M | -22.8M | 2.4M | n/a | n/a | n/a | 29M | n/a | n/a | 11.2M | -2.5M | 5.5M | 8M | 10.8M | 61.3M | 57.4M | 54.8M | 49.3M | 63.8M | 63.7M | 62.5M | 50.5M | 43.8M | 40.5M | 36.6M | 34.8M | 27.5M | 32.6M | 32.1M | 28.2M |
Operating Expenses | 1.53B | 1.54B | 1.36B | 1.4B | 1.28B | 1.17B | 1.16B | 1.24B | 1.18B | 1.13B | 1.12B | 1.09B | 1.04B | 982.2M | 907.9M | 846.6M | 899.6M | 806.9M | 772.6M | 693.1M | 675.2M | 603.1M | 578.9M | 730.7M | 640M | 579.7M | 518.6M | 510.3M | 516.9M | 509.8M | 492M | 473.2M | 460.6M | 436.3M | 394.3M | 373M | 27.5M | 337.8M | 303.5M | 276.1M |
Interest Expense | 209.4M | 208.2M | 149.1M | 136.6M | 135.6M | 165.2M | 174.6M | 90M | 56M | 53.3M | 49.7M | 53.3M | 54.6M | 51.2M | 49.3M | 52.8M | 56.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | 247.1M | 240.4M | 237.8M | 230.3M | 214.6M | -270.3M | 172.5M | 343.4M | 336.4M | 326.9M | 304.7M | 293.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 5.66B | 5.7B | 5.43B | 5.23B | 4.58B | 4.37B | 4.37B | 4.07B | 3.75B | 3.69B | 3.63B | 3.55B | 3.44B | 3.16B | 2.83B | 2.71B | 2.79B | 2.53B | 2.37B | 2.25B | 2.19B | 1.97B | 2.04B | 2.13B | 1.9B | 1.81B | 1.7B | 1.63B | 1.58B | 1.66B | 1.5B | 1.38B | 1.3B | 1.28B | 1.2B | 1.14B | 1.11B | 1.02B | 908.8M | 812.4M |
Income Tax | 184M | 174.5M | 168.6M | 192.7M | 174.9M | 157.4M | -157.3M | 151.3M | 153M | 131.3M | 145.9M | 133.6M | 139.8M | 142.6M | 118M | 133M | 100.6M | 92.2M | 64.7M | 96.7M | 89M | 83.4M | 74.3M | 62.9M | 66.6M | 60.1M | 54.9M | 52.7M | 23.9M | 53.7M | 33.8M | 60.5M | 53M | 42.8M | 38.6M | 29.5M | 22.8M | 18.3M | 21.5M | 18.1M |
Shares Outstanding (Basic) | 268.5M | 268.4M | 268.2M | 267.3M | 266.5M | 265.2M | 263.1M | 253.6M | 253.2M | 256M | 259.8M | 264.2M | 265.4M | 265.4M | 265.8M | 261.6M | 258M | 258.54M | 264.31M | 268.63M | 273.25M | 279.21M | 278.76M | 275.7M | 275M | 284.97M | 292.39M | 255.37M | 312.82M | 324.72M | 324.82M | 324M | 321.23M | 318.73M | 319.46M | 331.66M | 360.45M | 373.34M | 385.92M | 392M |
Shares Outstanding (Diluted) | 269.6M | 269.8M | 270.2M | 269.9M | 269.1M | 268.2M | 266.5M | 256.8M | 256M | 258.4M | 262M | 267.2M | 268.6M | 268.6M | 269.4M | 264.6M | 263.6M | 266.01M | 269.6M | 275.51M | 282.24M | 284.86M | 285.4M | 280.11M | 277.78M | 288.95M | 294.47M | 255.37M | 312.82M | 324.72M | 324.82M | 324M | 321.23M | 318.73M | 319.46M | 331.66M | 360.45M | 373.34M | 385.92M | 392M |
EPS (Basic) | 2.94 | 2.54 | 2.54 | 2.83 | 2.80 | 2.65 | 3.55 | 1.88 | 1.87 | 1.57 | 1.69 | 1.47 | 1.54 | 1.41 | 1.39 | 1.15 | 0.99 | 0.89 | 0.77 | 0.80 | 0.78 | 0.76 | 0.64 | 0.53 | 0.50 | 0.36 | 0.36 | 0.39 | 0.13 | 0.30 | 0.19 | 0.23 | 0.30 | 0.25 | 0.22 | 0.16 | 0.10 | 0.08 | 0.08 | 0.07 |
EPS (Diluted) | 2.92 | 2.52 | 2.52 | 2.80 | 2.78 | 2.62 | 3.50 | 1.86 | 1.84 | 1.55 | 1.67 | 1.46 | 1.52 | 1.39 | 1.37 | 1.13 | 0.97 | 0.86 | 0.75 | 0.78 | 0.76 | 0.74 | 0.63 | 0.52 | 0.49 | 0.36 | 0.35 | 0.39 | 0.13 | 0.30 | 0.19 | 0.23 | 0.30 | 0.25 | 0.22 | 0.16 | 0.10 | 0.08 | 0.08 | 0.07 |
EBITDA | 1.32B | 1.21B | 1.19B | 1.23B | 1.19B | 1.14B | 1.07B | 816.2M | 755.2M | 660.3M | 711.6M | 662.4M | 686.8M | 644.4M | 610.6M | 566.3M | 480.1M | 444.5M | 363.5M | 418.1M | 404.7M | 360.8M | 315.8M | 280.3M | 286.3M | 252.3M | 239.9M | 217M | 215.2M | 264.8M | 261.2M | 231M | 211M | 186.1M | 163.7M | 136.8M | 105.8M | 95.7M | 99M | 88.8M |
Depreciation & Amortization | 208.8M | 199.3M | 200.6M | 186.3M | 165M | 158.8M | 150.7M | 125.2M | 108.7M | 105.9M | 102.7M | 106M | 102.8M | 98.3M | 95.1M | 94.3M | 85.6M | 82.6M | 86.8M | 74.6M | 72M | 65.3M | 66.8M | 73M | 61.3M | 57.4M | 54.8M | 49.3M | 63.8M | 63.7M | 62.5M | 50.5M | 43.8M | 40.5M | 36.6M | 34.8M | 27.5M | 32.6M | 32.1M | 28.2M |