MeridianLink Inc. (MLNK)

AI Score

Unlock

16.19

0.27 (1.70%)

At close: Apr 22, 2025, 3:44 PM

MeridianLink Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020
Revenue	79.44M	80.37M	78.68M	77.82M	74.58M	76.49M	75.42M	77.14M	70.55M	71.75M	72.99M	72.75M	64.02M	67.37M	68.47M	67.81M	53.93M	52.25M	49.53M	43.62M
Cost of Revenue	26.63M	27.65M	37.58M	35.49M	34.83M	27.01M	28.49M	27.95M	26.75M	27.82M	27.23M	24.54M	22.35M	26.69M	21.11M	19.48M	16.03M	14.87M	14.24M	13.21M
Gross Profit	52.81M	52.72M	41.09M	42.32M	39.75M	49.48M	46.92M	49.18M	43.8M	43.94M	45.76M	48.22M	41.67M	40.68M	47.37M	48.34M	37.91M	37.38M	35.29M	30.41M
Operating Income	-178K	2.56M	-109K	6.54M	6.79M	5.57M	1.48M	5.07M	-11.63M	4.52M	8.9M	14.59M	7.78M	-8.76M	19.23M	19.41M	2.89M	17.55M	14.69M	10.45M
Interest Income	961K	1.37M	1.64M	956K	1.43M	1.34M	9.32M	9.03M	7.58M	6.53M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-8.1M	-6.24M	-9.26M	-5.27M	-1.81M	-2.87M	-7.05M	-6.87M	-6.65M	-2M	3.68M	10.4M	-3.35M	-20.27M	9.4M	9.36M	-5.74M	8.89M	6.2M	1.6M
Net Income	-7.75M	-7.05M	-9.67M	-5.31M	-29.57M	-2.07M	-5.23M	-5.67M	-5.46M	-2.89M	2.17M	7.48M	-3.21M	-21.45M	7.43M	7.23M	-4.09M	7.02M	4.9M	1.33M
Selling & General & Admin	43.08M	40.14M	31.3M	26.3M	22.26M	32.66M	32.97M	30.77M	29.37M	27.73M	26.27M	22.93M	25.36M	35.91M	20.85M	21.94M	17.21M	15.28M	15.87M	15.65M
Research & Development	10.04M	10.02M	9.9M	9.48M	10.7M	11.25M	11.75M	13.81M	12.18M	11.52M	10.49M	8.41M	8.53M	13.53M	7.29M	6.99M	5.11M	4.55M	4.73M	4.31M
Other Expenses	-139K	n/a	-3.01M	n/a	-1.25M	n/a	784K	470K	357K	327K	216K	163K	10K	9K	10K	20K	24K	-7K	23K	1K
Operating Expenses	52.99M	50.16M	41.2M	35.78M	32.96M	43.91M	44.72M	44.58M	41.55M	39.25M	36.76M	31.34M	33.89M	49.44M	28.13M	28.93M	22.32M	19.83M	20.6M	19.96M
Interest Expense	8.88M	10.16M	9.8M	9.58M	10.03M	9.78M	9.32M	9.03M	7.58M	6.86M	5.44M	4.36M	5.54M	7.17M	9.85M	10.06M	8.65M	8.66M	8.52M	8.86M
Selling & Marketing Expenses	10.69M	10.49M	11.47M	10.54M	9.58M	9.44M	8.56M	8.21M	7.14M	6.31M	5.46M	4.74M	4.3M	5.99M	4.22M	3.6M	2.87M	2.3M	2.18M	2.02M
Cost & Expenses	79.61M	77.81M	78.78M	71.27M	67.79M	70.92M	73.22M	72.53M	68.3M	67.07M	63.98M	55.88M	56.24M	76.13M	49.24M	48.41M	38.35M	34.7M	34.84M	33.16M
Income Tax Expense	-352K	816K	412K	32K	27.76M	-800K	-1.82M	-1.2M	-1.19M	890K	1.51M	2.92M	-133K	1.18M	1.97M	2.13M	-1.65M	1.87M	1.3M	272K
Shares Outstanding (Basic)	75.63M	75.63M	76.53M	77.34M	78.77M	81.07M	80.91M	80.66M	80.75M	80.66M	80.42M	79.97M	79.6M	71.25M	80.44M	68.48M	68.48M	68.48M	68.48M	68.48M
Shares Outstanding (Diluted)	75.63M	75.63M	76.53M	77.34M	78.77M	81.07M	80.91M	80.66M	80.75M	80.66M	82.22M	82.23M	79.6M	71.7M	81.03M	72.45M	72.45M	72.45M	72.45M	72.45M
EPS (Basic)	-0.1	-0.09	-0.13	-0.07	-0.38	-0.03	-0.06	-0.07	-0.07	-0.04	0.03	0.09	-0.04	-0.3	-0.02	-0.02	-0.06	-0.03	-0.05	-0.1
EPS (Diluted)	-0.1	-0.09	-0.13	-0.07	-0.38	-0.03	-0.06	-0.07	-0.07	-0.04	0.03	0.09	-0.04	-0.3	-0.02	-0.02	-0.06	-0.03	-0.05	-0.1
EBITDA	15.35M	18.52M	15.11M	21.07M	21.23M	21.34M	16.69M	16.7M	-39.52M	18.22M	22.59M	29.78M	14.99M	-408K	31.87M	31.78M	13.58M	27.62M	24.46M	20.15M
EBIT	783K	3.93M	539K	6.54M	6.79M	5.57M	2.27M	2.17M	927K	4.85M	9.12M	16.88M	7.78M	-13.11M	19.27M	19.43M	2.91M	17.55M	14.72M	10.46M
Depreciation & Amortization	14.56M	14.59M	14.57M	14.52M	14.44M	14.43M	14.42M	14.53M	14.23M	13.37M	13.47M	12.9M	12.8M	12.7M	12.61M	12.35M	10.67M	10.07M	9.76M	9.7M