MeridianLink Inc. (MLNK)
NYSE: MLNK
· Real-Time Price · USD
19.80
0.00 (0.00%)
At close: Aug 15, 2025, 3:59 PM
19.73
-0.38%
After-hours: Aug 15, 2025, 05:29 PM EDT
MeridianLink Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 325.89M | 319.97M | 316.3M | 311.44M | 307.56M | 304.3M | 303.62M | 299.59M | 294.86M | 292.43M | 288.05M | 281.52M | 277.13M | 272.62M | 267.68M | 257.58M | 242.47M | 223.53M |
Cost of Revenue | 109.53M | 119.58M | 127.35M | 135.56M | 134.92M | 125.83M | 118.29M | 110.21M | 111.02M | 109.75M | 106.33M | 101.93M | 100.8M | 94.68M | 89.62M | 83.3M | 71.48M | 64.62M |
Gross Profit | 216.36M | 200.38M | 188.94M | 175.88M | 172.64M | 178.47M | 185.33M | 189.38M | 183.84M | 182.68M | 181.72M | 179.59M | 176.33M | 177.94M | 178.05M | 174.29M | 170.99M | 158.91M |
Operating Income | 11.15M | 4.85M | 4.64M | 11.6M | 14.61M | 17.19M | 18.91M | 492K | -553K | 6.86M | 16.39M | 35.8M | 22.51M | 32.84M | 37.66M | 32.76M | 59.08M | 54.54M |
Interest Income | 2.33M | 5.05M | 4.92M | 5.4M | 5.37M | 4.51M | 4.03M | 2.6M | 1.58M | 797K | 327K | 327K | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -20.34M | -27.66M | -28.86M | -22.58M | -19.21M | -17M | -18.6M | -23.43M | -22.57M | -11.84M | 5.42M | 8.73M | -9.54M | -3.82M | -4.86M | -7.25M | 21.91M | 18.71M |
Net Income | -22.49M | -29.15M | -29.77M | -51.6M | -46.62M | -42.18M | -42.54M | -18.43M | -19.25M | -11.85M | 1.29M | 3.54M | -15.01M | -9.75M | -10M | -10.87M | 17.59M | 15.06M |
Selling & General & Admin | 163M | 163.21M | 159.64M | 148.62M | 141.14M | 133.4M | 128.46M | 125.77M | 120.84M | 114.14M | 106.31M | 102.3M | 110.47M | 105.05M | 104.06M | 95.91M | 75.28M | 70.31M |
Research & Development | 42.36M | 40.88M | 39.45M | 40.11M | 41.34M | 43.19M | 47.52M | 48.99M | 49.26M | 47.99M | 42.59M | 38.94M | 40.96M | 37.76M | 36.34M | 32.92M | 23.93M | 21.37M |
Other Expenses | n/a | -9.41M | -18.83M | -28.63M | -28.63M | -19.22M | -9.8M | 357K | 684K | 900K | 1.06M | 716K | 398K | 192K | 49K | 63K | 47K | 60K |
Operating Expenses | 205.35M | 194.69M | 180.27M | 160.11M | 153.85M | 157.37M | 166.17M | 174.76M | 170.1M | 162.14M | 148.9M | 141.24M | 151.43M | 142.81M | 140.4M | 128.83M | 99.21M | 91.68M |
Interest Expense | 36.47M | 37.55M | 38.42M | 39.58M | 39.19M | 38.71M | 38.16M | 35.7M | 32.78M | 28.9M | 24.23M | 22.19M | 22.5M | 26.91M | 32.62M | 35.73M | 37.22M | 35.89M |
Selling & Marketing Expenses | 44.72M | 44.25M | 43.18M | 42.08M | 41.02M | 38.12M | 35.79M | 33.35M | 30.22M | 27.13M | 23.66M | 20.82M | 20.51M | 19.27M | 18.12M | 16.68M | 12.99M | 10.95M |
Cost & Expenses | 314.88M | 315.26M | 311.8M | 299.84M | 292.95M | 286.39M | 284.46M | 284.97M | 281.12M | 271.89M | 255.23M | 243.17M | 252.24M | 237.49M | 230.02M | 212.13M | 170.7M | 156.3M |
Income Tax Expense | 2.15M | 1.49M | 908K | 29.02M | 27.41M | 25.17M | 23.94M | -5.01M | -3.32M | 11K | 4.13M | 5.18M | 5.47M | 5.93M | 5.14M | 3.62M | 4.31M | 3.65M |
Shares Outstanding (Basic) | 76.5M | 76.52M | 75.63M | 75.63M | 76.53M | 77.34M | 78.77M | 81.07M | 80.91M | 80.66M | 80.75M | 80.66M | 80.42M | 79.97M | 79.6M | 71.25M | 80.44M | 68.48M |
Shares Outstanding (Diluted) | 76.5M | 76.52M | 75.63M | 75.63M | 76.53M | 77.34M | 78.77M | 81.07M | 80.91M | 80.66M | 80.75M | 80.66M | 82.22M | 82.23M | 79.6M | 71.7M | 81.03M | 72.45M |
EPS (Basic) | -0.29 | -0.38 | -0.39 | -0.67 | -0.6 | -0.54 | -0.54 | -0.23 | -0.24 | -0.15 | 0.02 | 0.04 | -0.22 | -0.27 | -0.39 | -0.41 | -0.13 | -0.16 |
EPS (Diluted) | -0.29 | -0.38 | -0.39 | -0.67 | -0.6 | -0.54 | -0.54 | -0.23 | -0.24 | -0.15 | 0.01 | 0.04 | -0.22 | -0.27 | -0.39 | -0.4 | -0.13 | -0.16 |
EBITDA | 58.41M | 68.31M | 70.05M | 75.93M | 78.75M | 80.33M | 75.96M | 15.21M | 12.08M | 17.98M | 31.07M | 85.59M | 66.96M | 76.24M | 78.23M | 76.82M | 104.85M | 97.44M |
EBIT | 9.36M | 9.9M | 9.56M | 15.56M | 18.54M | 20.27M | 18.13M | 12.27M | 10.21M | 17.06M | 31.77M | 38.62M | 20.67M | 30.82M | 33.36M | 28.5M | 59.15M | 54.6M |
Depreciation & Amortization | 43.84M | 58.41M | 58.25M | 58.13M | 57.97M | 57.82M | 57.83M | 57.62M | 56.56M | 55.61M | 53.98M | 52.55M | 51.87M | 51.01M | 50.45M | 48.32M | 45.7M | 42.85M |