MeridianLink Inc. (MLNK)

AI Score

Unlock

16.12

0.20 (1.26%)

At close: Apr 22, 2025, 3:59 PM

16.71

3.66%

Pre-market: Apr 23, 2025, 07:00 AM EDT

MeridianLink Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020
Revenue	316.3M	311.44M	307.56M	304.3M	303.62M	299.59M	294.86M	292.43M	288.05M	281.52M	277.13M	272.62M	267.68M	257.58M	242.47M	223.53M	199.34M	145.41M	93.15M	43.62M
Cost of Revenue	127.35M	135.56M	134.92M	125.83M	118.29M	110.21M	111.02M	109.75M	106.33M	101.93M	100.8M	94.68M	89.62M	83.3M	71.48M	64.62M	58.35M	42.33M	27.45M	13.21M
Gross Profit	188.94M	175.88M	172.64M	178.47M	185.33M	189.38M	183.84M	182.68M	181.72M	179.59M	176.33M	177.94M	178.05M	174.29M	170.99M	158.91M	140.99M	103.08M	65.7M	30.41M
Operating Income	8.81M	15.78M	18.79M	20.38M	18.91M	492K	-553K	6.86M	16.39M	35.8M	22.51M	32.84M	37.66M	32.76M	59.08M	54.54M	45.59M	42.7M	25.15M	10.45M
Interest Income	4.92M	5.4M	5.37M	13.05M	21.12M	27.27M	32.45M	23.14M	14.11M	6.53M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-28.86M	-22.58M	-19.21M	-17M	-18.6M	-23.43M	-22.57M	-11.84M	5.42M	8.73M	-9.54M	-3.82M	-4.86M	-7.25M	21.91M	18.71M	10.94M	16.68M	7.8M	1.6M
Net Income	-29.77M	-51.6M	-46.62M	-42.18M	-42.54M	-18.43M	-19.25M	-11.85M	1.29M	3.54M	-15.01M	-9.75M	-10M	-10.87M	17.59M	15.06M	9.15M	13.24M	6.22M	1.33M
Selling & General & Admin	140.81M	120M	112.51M	114.18M	118.66M	125.77M	120.84M	114.14M	106.31M	102.3M	110.47M	105.05M	104.06M	95.91M	75.28M	70.31M	64.01M	46.8M	31.52M	15.65M
Research & Development	39.45M	40.11M	41.34M	43.19M	47.52M	48.99M	49.26M	47.99M	42.59M	38.94M	40.96M	37.76M	36.34M	32.92M	23.93M	21.37M	18.69M	13.58M	9.03M	4.31M
Other Expenses	-3.15M	-4.26M	-4.26M	-470K	n/a	1.61M	1.94M	1.37M	1.06M	716K	398K	192K	49K	63K	47K	60K	41K	17K	24K	1K
Operating Expenses	180.13M	160.11M	153.85M	157.37M	166.17M	174.76M	170.1M	162.14M	148.9M	141.24M	151.43M	142.81M	140.4M	128.83M	99.21M	91.68M	82.7M	60.38M	40.55M	19.96M
Interest Expense	38.42M	39.58M	39.19M	38.71M	38.16M	35.7M	32.78M	28.9M	24.23M	22.19M	22.5M	26.91M	32.62M	35.73M	37.22M	35.89M	34.69M	26.03M	17.37M	8.86M
Selling & Marketing Expenses	43.18M	42.08M	41.02M	38.12M	35.79M	33.35M	30.22M	27.13M	23.66M	20.82M	20.51M	19.27M	18.12M	16.68M	12.99M	10.95M	9.37M	6.5M	4.2M	2.02M
Cost & Expenses	307.48M	295.66M	288.77M	283.2M	284.46M	284.97M	281.12M	271.89M	255.23M	243.17M	252.24M	237.49M	230.02M	212.13M	170.7M	156.3M	141.06M	102.71M	68M	33.16M
Income Tax Expense	908K	29.02M	27.41M	25.17M	23.94M	-5.01M	-3.32M	11K	4.13M	5.18M	5.47M	5.93M	5.14M	3.62M	4.31M	3.65M	1.79M	3.44M	1.58M	272K
Shares Outstanding (Basic)	75.63M	75.63M	76.53M	77.34M	78.77M	81.07M	80.91M	80.66M	80.75M	80.66M	80.42M	79.97M	79.6M	71.25M	80.44M	68.48M	68.48M	68.48M	68.48M	68.48M
Shares Outstanding (Diluted)	75.63M	75.63M	76.53M	77.34M	78.77M	81.07M	80.91M	80.66M	80.75M	80.66M	82.22M	82.23M	79.6M	71.7M	81.03M	72.45M	72.45M	72.45M	72.45M	72.45M
EPS (Basic)	-0.39	-0.67	-0.6	-0.54	-0.54	-0.23	-0.24	-0.15	0.02	0.04	-0.22	-0.27	-0.39	-0.41	-0.13	-0.16	-0.24	-0.18	-0.15	-0.1
EPS (Diluted)	-0.39	-0.67	-0.6	-0.54	-0.54	-0.23	-0.24	-0.15	0.01	0.04	-0.22	-0.27	-0.39	-0.4	-0.13	-0.16	-0.23	-0.18	-0.15	-0.1
EBITDA	70.05M	75.93M	78.75M	80.33M	75.96M	15.21M	12.08M	17.98M	31.07M	85.59M	66.96M	76.24M	78.23M	76.82M	104.85M	97.44M	85.81M	72.23M	44.61M	20.15M
EBIT	11.79M	17.8M	19.44M	21.16M	16.79M	10.93M	10.21M	17.06M	31.77M	38.62M	20.67M	30.82M	33.36M	28.5M	59.15M	54.6M	45.63M	42.72M	25.17M	10.46M
Depreciation & Amortization	58.25M	58.13M	57.97M	57.82M	57.83M	57.62M	56.56M	55.61M	53.98M	52.55M	51.87M	51.01M	50.45M	48.32M	45.7M	42.85M	40.2M	29.53M	19.46M	9.7M