Marsh & McLennan Companie... (MMC)

AI Score

Unlock

243.80

-0.20 (-0.08%)

At close: Apr 02, 2025, 3:59 PM

235.96

-3.22%

After-hours: Apr 02, 2025, 07:50 PM EDT

Marsh & McLennan Companies Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998	FY 1997	FY 1996	FY 1995	FY 1994	FY 1993	FY 1992	FY 1991	FY 1990	FY 1989	FY 1988	FY 1987	FY 1986	FY 1985
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002	Dec 31, 2001	Dec 31, 2000	Dec 31, 1999	Dec 31, 1998	Dec 31, 1997	Dec 31, 1996	Dec 31, 1995	Dec 31, 1994	Dec 31, 1993	Dec 31, 1992	Dec 31, 1991	Dec 31, 1990	Dec 31, 1989	Dec 31, 1988	Dec 31, 1987	Dec 31, 1986	Dec 31, 1985
Revenue	24.46B	22.74B	20.72B	19.82B	17.22B	16.65B	14.95B	14.02B	13.21B	12.89B	12.95B	12.26B	11.92B	11.53B	10.55B	10.49B	11.59B	11.35B	11.92B	11.65B	12.16B	11.59B	10.44B	9.94B	10.16B	9.16B	7.19B	6.01B	4.15B	3.77B	3.44B	3.16B	2.94B	2.78B	2.72B	2.43B	2.27B	2.15B	1.8B	1.37B
Cost of Revenue	n/a	13.1B	12.07B	11.43B	10.13B	9.73B	8.61B	8.09B	7.46B	7.33B	7.51B	7.23B	7.13B	n/a	n/a	n/a	n/a	n/a	7.11B	3.81B	n/a	9.09B	8.17B	8.18B	7.49B	7.3B	5.52B	5.06B	3.29B	2.94B	2.64B	2.45B	2.28B	2.17B	2.09B	1.83B	1.68B	1.53B	1.27B	1.02B
Gross Profit	24.46B	9.64B	8.65B	8.39B	7.09B	6.92B	6.34B	5.94B	5.75B	5.56B	5.44B	5.04B	4.79B	11.53B	10.55B	10.49B	11.59B	11.35B	4.81B	7.84B	12.16B	2.5B	2.27B	1.76B	2.67B	1.86B	1.67B	943.9M	855.2M	830M	790.9M	712.7M	653M	611.2M	632.3M	598.8M	596.3M	620.3M	536M	352.2M
Operating Income	5.82B	5.28B	4.28B	4.31B	3.07B	2.68B	2.76B	2.65B	2.66B	2.42B	2.3B	2.08B	1.83B	1.64B	939M	509M	263M	1.02B	1.46B	856M	648M	2.5B	2.27B	1.76B	2.18B	1.46B	1.42B	744.8M	715.3M	694.9M	670.3M	592.8M	541M	498.1M	527.3M	509.5M	515.4M	550.2M	480.5M	313.4M
Interest Income	83M	78M	15M	2M	7M	39M	11M	9M	5M	13M	21M	18M	24M	28M	20M	17M	47M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	5.48B	5.03B	4.08B	4.21B	2.79B	2.44B	2.24B	2.64B	2.48B	2.31B	2.06B	1.97B	1.7B	1.4B	769M	308M	79M	847M	1.22B	571M	454M	2.33B	2.13B	1.59B	1.93B	1.25B	1.3B	662.4M	668M	649.8M	631.5M	558.6M	519.3M	526.8M	528.8M	517.3M	516.4M	567.3M	501.4M	329.7M
Net Income	4.06B	3.76B	3.05B	3.14B	2.02B	1.74B	1.65B	1.49B	1.77B	1.6B	1.47B	1.36B	1.18B	993M	855M	242M	-73M	2.48B	990M	404M	176M	1.54B	1.36B	974M	1.18B	726M	796M	399.4M	459.3M	402.9M	371.5M	332.4M	263.7M	305.5M	304.1M	294.9M	296.3M	302.1M	243.2M	162.9M
Selling & General & Admin	n/a	n/a	0.15	0.16	0.12	9.73B	8.61B	8.09B	7.46B	7.33B	7.51B	7.23B	7.13B	6.97B	6.46B	6.48B	10.78B	10.33B	3.35B	6.95B	11.51B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	0.20	0.21	0.16	0.15	0.15	0.19	0.19	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	18.64B	4.36B	4.37B	4.08B	4.03B	-5.49B	215M	201M	-4.38B	-4.19B	-4.38B	-4.27B	-4.17B	2.92B	3.15B	3.19B	540M	n/a	n/a	40M	n/a	n/a	n/a	n/a	488M	400M	251M	199.1M	139.9M	135.1M	120.6M	119.9M	112M	113.1M	105M	89.3M	80.9M	70.1M	55.5M	38.8M
Operating Expenses	18.64B	4.36B	4.37B	4.08B	4.03B	4.24B	3.58B	3.28B	3.09B	3.14B	3.13B	2.96B	2.96B	9.89B	9.61B	9.64B	11.32B	10.33B	3.35B	6.99B	11.51B	n/a	n/a	n/a	488M	400M	251M	199.1M	139.9M	135.1M	120.6M	119.9M	112M	113.1M	105M	89.3M	80.9M	70.1M	55.5M	38.8M
Interest Expense	700M	578M	469M	444M	515M	524M	290M	237M	189M	163M	165M	167M	181M	199M	233M	241M	220M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	18.64B	17.45B	16.44B	15.51B	14.16B	13.97B	12.19B	11.37B	10.55B	10.47B	10.65B	10.18B	10.1B	9.89B	9.61B	9.64B	11.32B	10.33B	10.46B	10.8B	11.51B	9.09B	8.17B	8.18B	7.98B	7.7B	5.77B	5.26B	3.43B	3.08B	2.76B	2.57B	2.4B	2.28B	2.2B	1.92B	1.76B	1.6B	1.32B	1.05B
Income Tax	1.36B	1.22B	995M	1.03B	747M	666M	574M	1.13B	685M	671M	586M	594M	492M	422M	204M	51M	137M	295M	388M	192M	259M	770M	747M	599M	753M	521M	509M	263M	208.7M	246.9M	249.5M	226.2M	215.5M	221.3M	224.7M	222.4M	220.1M	265.2M	258.2M	166.8M
Shares Outstanding (Basic)	492M	494M	499M	507M	506M	506M	506M	513M	519M	531M	545M	549M	544M	542M	540M	522M	514M	539M	549M	538M	526M	533M	541M	550M	544M	526M	512M	490.4M	435.07M	437.93M	441.6M	440.26M	432.3M	439.57M	437.55M	430.51M	432.55M	447.56M	442.18M	434.4M
Shares Outstanding (Diluted)	496M	499M	505M	513M	512M	511M	511M	519M	524M	536M	553M	558M	552M	551M	544M	524M	515M	546M	557M	543M	535M	548M	557M	572.94M	568M	544M	528M	501.73M	441.35M	442.75M	441.6M	440.26M	432.3M	439.57M	437.55M	430.51M	432.55M	447.56M	442.18M	434.4M
EPS (Basic)	8.25	7.60	6.11	6.20	3.98	3.44	3.26	2.91	3.41	3.01	2.69	2.47	2.16	1.83	1.58	0.46	-0.14	4.59	1.80	0.75	0.33	2.89	2.52	1.77	2.17	1.38	1.55	0.81	1.06	0.92	0.84	0.75	0.61	0.70	0.69	0.68	0.68	0.67	0.55	0.38
EPS (Diluted)	8.19	7.53	6.04	6.13	3.94	3.41	3.23	2.87	3.37	2.98	2.65	2.43	2.13	1.80	1.57	0.46	-0.14	4.53	1.78	0.74	0.33	2.81	2.45	1.70	2.08	1.33	1.51	0.80	1.04	0.91	0.84	0.75	0.61	0.70	0.69	0.68	0.68	0.67	0.55	0.38
EBITDA	6.93B	6.32B	5.69B	5.5B	4.06B	3.59B	3.48B	3.34B	3.1B	2.84B	2.69B	2.44B	2.18B	2.03B	1.44B	1.44B	1.19B	1.46B	1.95B	1.08B	1.1B	2.89B	2.63B	2.28B	2.67B	1.86B	1.69B	997M	855M	830M	790.9M	712.7M	653M	611.2M	632.3M	598.8M	596.3M	620.3M	536M	352.2M
EBIT	6.18B	5.6B	4.55B	4.65B	3.31B	2.96B	2.53B	2.88B	2.67B	2.47B	2.22B	2.14B	1.88B	1.6B	1B	793M	714M	846M	948M	590M	600M	2.5B	2.27B	1.76B	2.18B	1.47B	1.42B	798M	715M	694.9M	670.3M	592.8M	541M	498.1M	527.3M	509.5M	515.4M	550.2M	480.5M	313.4M
Depreciation & Amortization	746M	713M	15.79B	15.16B	13.64B	13.51B	12.37B	11.13B	10.5B	423M	388M	358M	349M	332M	357M	365M	404M	442M	488M	490M	456M	391M	359M	520M	488M	400M	251M	199.1M	139.9M	135.1M	120.6M	119.9M	112M	113.1M	105M	89.3M	80.9M	70.1M	55.5M	38.8M