Marsh & McLennan Companie...
(MMC) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
208.48
0.09%
After-hours Jan 06, 2025, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 22.74B | 20.72B | 19.82B | 17.22B | 16.65B | 14.95B | 14.02B | 13.21B | 12.89B | 12.95B | 12.26B | 11.92B | 11.53B | 10.55B | 10.49B | 11.59B | 11.35B | 11.92B | 11.65B | 12.16B | 11.59B | 10.44B | 9.94B | 10.16B | 9.16B | 7.19B | 6.01B | 4.15B | 3.77B | 3.44B | 3.16B | 2.94B | 2.78B | 2.72B | 2.43B | 2.27B | 2.15B | 1.80B | 1.37B |
Cost of Revenue | 13.10B | 12.07B | 11.43B | 10.13B | 9.73B | 8.61B | 8.09B | 7.46B | 7.33B | 7.51B | 7.23B | 7.13B | n/a | n/a | n/a | n/a | n/a | 7.11B | 3.81B | n/a | 9.09B | 8.17B | 8.18B | 7.49B | 7.30B | 5.52B | 5.06B | 3.29B | 2.94B | 2.64B | 2.45B | 2.28B | 2.17B | 2.09B | 1.83B | 1.68B | 1.53B | 1.27B | 1.02B |
Gross Profit | 9.64B | 8.65B | 8.39B | 7.09B | 6.92B | 6.34B | 5.94B | 5.75B | 5.56B | 5.44B | 5.04B | 4.79B | 11.53B | 10.55B | 10.49B | 11.59B | 11.35B | 4.81B | 7.84B | 12.16B | 2.50B | 2.27B | 1.76B | 2.67B | 1.86B | 1.67B | 943.90M | 855.20M | 830.00M | 790.90M | 712.70M | 653.00M | 611.20M | 632.30M | 598.80M | 596.30M | 620.30M | 536.00M | 352.20M |
Operating Income | 5.28B | 4.28B | 4.31B | 3.07B | 2.68B | 2.76B | 2.65B | 2.66B | 2.42B | 2.30B | 2.08B | 1.83B | 1.64B | 939.00M | 509.00M | 263.00M | 1.02B | 1.46B | 856.00M | 648.00M | 2.50B | 2.27B | 1.76B | 2.18B | 1.46B | 1.42B | 744.80M | 715.30M | 694.90M | 670.30M | 592.80M | 541.00M | 498.10M | 527.30M | 509.50M | 515.40M | 550.20M | 480.50M | 313.40M |
Interest Income | 78.00M | 15.00M | 2.00M | 7.00M | 39.00M | 11.00M | 9.00M | 5.00M | 13.00M | 21.00M | 18.00M | 24.00M | 28.00M | 20.00M | 17.00M | 47.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 5.03B | 4.08B | 4.21B | 2.79B | 2.44B | 2.24B | 2.64B | 2.48B | 2.31B | 2.06B | 1.97B | 1.70B | 1.40B | 769.00M | 308.00M | 79.00M | 847.00M | 1.22B | 571.00M | 454.00M | 2.33B | 2.13B | 1.59B | 1.93B | 1.25B | 1.30B | 662.40M | 668.00M | 649.80M | 631.50M | 558.60M | 519.30M | 526.80M | 528.80M | 517.30M | 516.40M | 567.30M | 501.40M | 329.70M |
Net Income | 3.76B | 3.05B | 3.14B | 2.02B | 1.74B | 1.65B | 1.49B | 1.77B | 1.60B | 1.47B | 1.36B | 1.18B | 993.00M | 855.00M | 242.00M | -73.00M | 2.48B | 990.00M | 404.00M | 176.00M | 1.54B | 1.36B | 974.00M | 1.18B | 726.00M | 796.00M | 399.40M | 459.30M | 402.90M | 371.50M | 332.40M | 263.70M | 305.50M | 304.10M | 294.90M | 296.30M | 302.10M | 243.20M | 162.90M |
Selling & General & Admin | n/a | 0.15 | 0.16 | 0.12 | 9.73B | 8.61B | 8.09B | 7.46B | 7.33B | 7.51B | 7.23B | 7.13B | 6.97B | 6.46B | 6.48B | 10.78B | 10.33B | 3.35B | 6.95B | 11.51B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Research & Development | n/a | 0.20 | 0.21 | 0.16 | 0.15 | 0.15 | 0.19 | 0.19 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 4.36B | 4.37B | 4.08B | 4.03B | -5.49B | 215.00M | 201.00M | -4.38B | -4.19B | -4.38B | -4.27B | -4.17B | 2.92B | 3.15B | 3.19B | 540.00M | n/a | n/a | 40.00M | n/a | n/a | n/a | n/a | 488.00M | 400.00M | 251.00M | 199.10M | 139.90M | 135.10M | 120.60M | 119.90M | 112.00M | 113.10M | 105.00M | 89.30M | 80.90M | 70.10M | 55.50M | 38.80M |
Operating Expenses | 4.36B | 4.37B | 4.08B | 4.03B | 4.24B | 3.58B | 3.28B | 3.09B | 3.14B | 3.13B | 2.96B | 2.96B | 9.89B | 9.61B | 9.64B | 11.32B | 10.33B | 3.35B | 6.99B | 11.51B | n/a | n/a | n/a | 488.00M | 400.00M | 251.00M | 199.10M | 139.90M | 135.10M | 120.60M | 119.90M | 112.00M | 113.10M | 105.00M | 89.30M | 80.90M | 70.10M | 55.50M | 38.80M |
Interest Expense | 578.00M | 469.00M | 444.00M | 515.00M | 524.00M | 290.00M | 237.00M | 189.00M | 163.00M | 165.00M | 167.00M | 181.00M | 199.00M | 233.00M | 241.00M | 220.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 17.45B | 16.44B | 15.51B | 14.16B | 13.97B | 12.19B | 11.37B | 10.55B | 10.47B | 10.65B | 10.18B | 10.10B | 9.89B | 9.61B | 9.64B | 11.32B | 10.33B | 10.46B | 10.80B | 11.51B | 9.09B | 8.17B | 8.18B | 7.98B | 7.70B | 5.77B | 5.26B | 3.43B | 3.08B | 2.76B | 2.57B | 2.40B | 2.28B | 2.20B | 1.92B | 1.76B | 1.60B | 1.32B | 1.05B |
Income Tax | 1.22B | 995.00M | 1.03B | 747.00M | 666.00M | 574.00M | 1.13B | 685.00M | 671.00M | 586.00M | 594.00M | 492.00M | 422.00M | 204.00M | 51.00M | 137.00M | 295.00M | 388.00M | 192.00M | 259.00M | 770.00M | 747.00M | 599.00M | 753.00M | 521.00M | 509.00M | 263.00M | 208.70M | 246.90M | 249.50M | 226.20M | 215.50M | 221.30M | 224.70M | 222.40M | 220.10M | 265.20M | 258.20M | 166.80M |
Shares Outstanding (Basic) | 494.00M | 499.00M | 507.00M | 506.00M | 506.00M | 506.00M | 513.00M | 519.00M | 531.00M | 545.00M | 549.00M | 544.00M | 542.00M | 540.00M | 522.00M | 514.00M | 539.00M | 549.00M | 538.00M | 526.00M | 533.00M | 541.00M | 550.00M | 544.00M | 526.00M | 512.00M | 490.40M | 435.07M | 437.93M | 441.60M | 440.26M | 432.30M | 439.57M | 437.55M | 430.51M | 432.55M | 447.56M | 442.18M | 434.40M |
Shares Outstanding (Diluted) | 499.00M | 505.00M | 513.00M | 512.00M | 511.00M | 511.00M | 519.00M | 524.00M | 536.00M | 553.00M | 558.00M | 552.00M | 551.00M | 544.00M | 524.00M | 515.00M | 546.00M | 557.00M | 543.00M | 535.00M | 548.00M | 557.00M | 572.94M | 568.00M | 544.00M | 528.00M | 501.73M | 441.35M | 442.75M | 441.60M | 440.26M | 432.30M | 439.57M | 437.55M | 430.51M | 432.55M | 447.56M | 442.18M | 434.40M |
EPS (Basic) | 7.60 | 6.11 | 6.20 | 3.98 | 3.44 | 3.26 | 2.91 | 3.41 | 3.01 | 2.69 | 2.47 | 2.16 | 1.83 | 1.58 | 0.46 | -0.14 | 4.59 | 1.80 | 0.75 | 0.33 | 2.89 | 2.52 | 1.77 | 2.17 | 1.38 | 1.55 | 0.81 | 1.06 | 0.92 | 0.84 | 0.75 | 0.61 | 0.70 | 0.69 | 0.68 | 0.68 | 0.67 | 0.55 | 0.38 |
EPS (Diluted) | 7.53 | 6.04 | 6.13 | 3.94 | 3.41 | 3.23 | 2.87 | 3.37 | 2.98 | 2.65 | 2.43 | 2.13 | 1.80 | 1.57 | 0.46 | -0.14 | 4.53 | 1.78 | 0.74 | 0.33 | 2.81 | 2.45 | 1.70 | 2.08 | 1.33 | 1.51 | 0.80 | 1.04 | 0.91 | 0.84 | 0.75 | 0.61 | 0.70 | 0.69 | 0.68 | 0.68 | 0.67 | 0.55 | 0.38 |
EBITDA | 6.32B | 5.69B | 5.50B | 4.06B | 3.59B | 3.48B | 3.34B | 3.10B | 2.84B | 2.69B | 2.44B | 2.18B | 2.03B | 1.44B | 1.44B | 1.19B | 1.46B | 1.95B | 1.08B | 1.10B | 2.89B | 2.63B | 2.28B | 2.67B | 1.86B | 1.69B | 997.00M | 855.00M | 830.00M | 790.90M | 712.70M | 653.00M | 611.20M | 632.30M | 598.80M | 596.30M | 620.30M | 536.00M | 352.20M |
Depreciation & Amortization | 713.00M | 15.79B | 15.16B | 13.64B | 13.51B | 12.37B | 11.13B | 10.50B | 423.00M | 388.00M | 358.00M | 349.00M | 332.00M | 357.00M | 365.00M | 404.00M | 442.00M | 488.00M | 490.00M | 456.00M | 391.00M | 359.00M | 520.00M | 488.00M | 400.00M | 251.00M | 199.10M | 139.90M | 135.10M | 120.60M | 119.90M | 112.00M | 113.10M | 105.00M | 89.30M | 80.90M | 70.10M | 55.50M | 38.80M |