3M

147.63
0.01 (0.01%)
At close: Mar 11, 2025, 3:59 PM
148.10
0.32%
Pre-market: Mar 12, 2025, 07:18 AM EDT

3M Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 24.57B 32.68B 34.23B 35.35B 32.18B 32.14B 32.77B 31.66B 30.11B 30.27B 31.82B 30.87B 29.9B 29.61B 26.66B 23.12B 25.27B 24.46B 22.92B 21.17B 20.01B 18.23B 16.33B 16.08B 16.72B 15.66B 15.02B 15.07B 14.24B 13.46B 15.08B 14.02B 13.88B 13.34B 13.02B 11.99B 10.58B 9.43B 8.6B 7.85B
Cost of Revenue 14.45B 18.48B 19.23B 18.8B 16.61B 17.14B 16.68B 16B 15.04B 15.38B 16.45B 16.11B 15.69B 15.69B 13.83B 12.11B 13.38B 12.73B 11.71B 10.38B 9.96B 9.29B 8.5B 8.75B 8.79B 8.85B 8.71B 8.58B 8.1B 7.72B 8.99B 7.45B 7.26B 7.09B 6.88B 6.25B 8.07B 4.95B 4.57B 4.3B
Gross Profit 10.13B 14.2B 15B 16.56B 15.58B 15B 16.08B 15.66B 15.07B 14.89B 15.37B 14.77B 14.22B 13.92B 12.83B 11.01B 11.89B 11.73B 11.21B 10.79B 10.05B 8.95B 7.84B 7.33B 7.94B 6.81B 6.32B 6.49B 6.14B 5.74B 6.08B 6.57B 6.62B 6.25B 6.15B 5.74B 2.52B 4.48B 4.04B 3.54B
Operating Income 4.82B -9.13B 6.54B 5.45B 4.47B 4.35B 7.21B 7.82B 7.22B 6.95B 7.13B 6.67B 6.48B 6.18B 5.92B 4.81B 5.22B 6.19B 5.7B 5.01B 4.58B 3.71B 3.05B 2.27B 3.06B 2.96B 2.04B 2.67B 2.49B 2.22B 2.25B 1.96B 1.99B 1.96B 2.19B 2.15B 1.88B 1.58B 1.41B 1.15B
Interest Income n/a 253M 67M 26M 29M 80M 70M 50M 29M 26M 33M 41M 39M 39M 38M 37M 105M 132M 51M 56M 46M 28M 39M 37M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 4.82B -9.69B 6.39B 7.2B 6.71B 5.71B 7B 7.55B 7.05B 6.82B 7.03B 6.56B 6.35B 6.03B 5.75B 4.63B 5.11B 6.12B 5.63B 4.98B 4.55B 3.66B 3B 2.19B 2.97B 2.88B 1.95B 3.44B 2.4B 2.09B 2.09B 1.97B 1.92B 1.84B 2.11B 2.07B 1.88B 1.56B 1.35B 1.1B
Net Income 4.17B -7B 5.78B 5.92B 5.45B 4.57B 5.35B 4.86B 5.05B 4.83B 4.96B 4.66B 4.44B 4.28B 4.08B 3.19B 3.46B 4.1B 3.85B 3.2B 2.99B 2.4B 1.97B 1.43B 1.78B 1.76B 1.18B 2.12B 1.53B 976M 1.32B 1.26B 1.24B 1.15B 1.31B 1.24B 1.15B 918M 779M 664M
Selling & General & Admin 4.22B 21.53B 9.05B 7.2B 6.93B 7.03B 7.6B 6.57B 6.11B 6.18B 6.47B 6.38B 6.1B 6.17B 5.48B 4.91B 5.25B 5.01B 5.07B 4.54B 4.33B 4.04B 3.72B 4.06B 3.96B 3.88B 3.78B 3.81B 3.65B 3.44B 3.83B 3.54B 3.54B 3.32B 3.17B 2.89B n/a 2.34B 2.12B 1.95B
Research & Development 1.08B 1.84B 1.86B 1.99B 1.88B 1.91B 1.82B 1.85B 1.74B 1.76B 1.77B 1.72B 1.63B 1.57B 1.43B 1.29B 1.4B 1.37B 1.52B 1.24B 1.14B 1.1B 1.07B 1.08B 1.1B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a n/a -147M -165M -450M -462M -207M -272M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses 5.31B 23.29B 10.91B 9.19B 8.81B 8.94B 9.42B 8.42B 7.85B 7.95B 8.24B 8.1B 7.74B 7.74B 6.91B 6.2B 6.65B 6.38B 6.59B 5.78B 5.47B 5.14B 4.79B 5.06B 4.88B 3.88B 3.78B 3.81B 3.65B 3.44B 3.83B 4.61B 4.63B 4.29B 3.96B 3.59B 632M 2.9B 2.63B 2.39B
Interest Expense n/a 942M 462M 488M 529M 448M 350M 322M 199M 149M 142M 145M 171M 186M 201M 219M 215M 210M 122M 82M 69M 84M 80M 124M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a 248M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 19.75B 41.66B 30.14B 27.99B 25.41B 26.08B 26.11B 24.42B 22.89B 23.33B 24.69B 24.2B 23.42B 23.43B 20.74B 18.31B 20.03B 19.12B 18.3B 16.16B 15.43B 14.43B 13.29B 13.81B 13.67B 12.73B 12.49B 12.39B 11.74B 11.16B 12.83B 12.06B 11.89B 11.38B 10.83B 9.84B 8.7B 7.85B 7.19B 6.7B
Income Tax 804M -2.69B 612M 1.28B 1.32B 1.13B 1.64B 2.68B 2B 1.98B 2.03B 1.84B 1.84B 1.67B 1.59B 1.39B 1.59B 1.96B 1.72B 1.69B 1.5B 1.2B 966M 702M 1.02B 1.03B 685M 1.24B 886M 785M 771M 707M 687M 691M 798M 825M 728M 647M 569M 433M
Shares Outstanding (Basic) 550.8M 553.9M 566M 579M 577.6M 577M 588.5M 597.5M 604.7M 625.6M 649.2M 681.9M 693.9M 708.5M 713.7M 700.5M 699.2M 718.3M 747.5M 764.9M 780.5M 782.8M 780M 788.6M 791.4M 805.02M 806.6M 825.4M 836.4M 839.6M 846M 868.6M 876.38M 877.57M 883.78M 888.57M 905.1M 913.43M 916.47M 915.86M
Shares Outstanding (Diluted) 552.4M 553.9M 567.6M 585.3M 582.2M 585.1M 602M 612.7M 618.7M 637.2M 662M 693.6M 703.3M 719M 725.5M 706.7M 707.2M 732M 761M 776.9M 796.5M 795.3M 791M 799.9M 799.8M 813M 816M 838.34M 852.46M 847.82M 856.49M 868.6M 876.38M 877.57M 883.78M 888.57M 905.1M 913.43M 916.47M 915.86M
EPS (Basic) 7.58 -12.63 10.21 10.23 9.43 7.92 9.09 8.13 8.35 7.73 7.63 6.83 6.40 6.05 5.72 4.56 4.95 5.70 5.15 4.18 3.83 3.07 2.53 1.81 2.25 2.19 1.46 2.57 1.82 1.16 1.56 1.45 1.41 1.31 1.48 1.40 1.28 1.00 0.85 0.72
EPS (Diluted) 7.55 -12.63 10.18 10.12 9.36 7.81 8.89 7.93 8.16 7.58 7.49 6.72 6.32 5.96 5.63 4.52 4.89 5.60 5.06 4.12 3.75 3.02 2.50 1.79 2.23 2.17 1.44 2.53 1.79 1.15 1.54 1.45 1.41 1.31 1.48 1.40 1.28 1.00 0.85 0.72
EBITDA 4.82B -6.75B 8.72B 9.58B 9.26B 7.74B 8.73B 9.18B 8.73B 8.49B 8.54B 7.93B 7.86B 7.42B 7.09B 5.95B 6.48B 7.4B 6.83B 5.9B 5.62B 4.71B 4B 3.36B 4.08B 3.86B 2.9B 3.54B 3.37B 3.08B 3.35B 3.03B 3.08B 2.93B 2.97B 2.85B 2.52B 2.14B 1.92B 1.59B
Depreciation & Amortization n/a 1.99B 1.83B 1.92B 1.91B 1.59B 1.49B 1.54B 1.47B 1.44B 1.41B 1.37B 1.29B 1.24B 1.12B 1.16B 1.15B 1.07B 1.08B 986M 999M 964M 954M 1.09B 1.02B 900M 866M 870M 883M 859M 1.1B 1.08B 1.09B 969M 781M 700M 632M 564M 507M 444M