Merit Medical Systems Inc...

NASDAQ: MMSI · Real-Time Price · USD
85.48
0.26 (0.31%)
At close: Aug 15, 2025, 2:56 PM

Merit Medical Systems Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
120.36M 94.41M 74.52M 48.45M
Depreciation & Amortization
114.73M 101.29M 92.2M 95.78M
Stock-Based Compensation
28.47M 21.33M 18.04M 16.09M
Other Working Capital
-20.97M -62.73M -21.01M 9.91M
Other Non-Cash Items
9.05M 10.78M 15.86M 9.37M
Deferred Income Tax
-14.87M -12.64M -14.92M -4.63M
Change in Working Capital
-36.95M -70.02M -71.4M -17.84M
Operating Cash Flow
220.8M 145.15M 114.29M 147.23M
Capital Expenditures
-38.04M -36.7M -45.03M -27.94M
Cash Acquisitions
-320.18M -137.85M -8.29M -7.17M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-48.47M -799K -4.08M -2.05M
Investing Cash Flow
-368.65M -175.35M -57.4M -37.16M
Debt Repayment
-99.06M 619.58M -44.94M -108.5M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-1.85M -75.9M -35.39M -11.24M
Financial Cash Flow
-60.01M 559.27M -60.26M -98.44M
Net Cash Flow
-210.38M 528.59M -7.19M 10.83M
Free Cash Flow
182.76M 108.45M 69.26M 119.29M