MIND C.T.I. Ltd (MNDO)

AI Score

Unlock

1.83

0.04 (2.23%)

At close: Mar 27, 2025, 3:59 PM

1.84

0.35%

After-hours: Mar 27, 2025, 04:05 PM EDT

MIND C.T.I. Ltd Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99
Revenue	21.45M	21.61M	21.55M	26.33M	23.37M	22.66M	18.14M	18.06M	18.05M	20.93M	25.02M	18.48M	20.21M	18.91M	19.89M	17.57M	19.47M	18.45M	20.06M	15.6M	17.81M	12.94M	10.01M	10.47M	15.61M	8.2M
Cost of Revenue	10.71M	10.75M	10.04M	12.45M	11.15M	10.13M	6.15M	7.03M	6.83M	8.63M	9.95M	7.87M	7.85M	6.48M	6.17M	6.41M	5.78M	5.78M	5.67M	4.01M	4.39M	3.21M	2.48M	2.11M	2.19M	1.12M
Gross Profit	10.74M	10.87M	11.51M	13.88M	12.22M	12.54M	11.99M	11.03M	11.22M	12.3M	15.07M	10.61M	12.36M	12.44M	13.72M	11.16M	13.69M	12.66M	14.38M	11.59M	13.41M	9.73M	7.53M	8.36M	13.42M	7.07M
Operating Income	4.38M	4.75M	5.52M	6.83M	5.46M	5.04M	5.35M	4.69M	5.21M	6.42M	7.46M	2.16M	4.37M	3.94M	5M	2.17M	-2.29M	1.26M	2.5M	2.85M	3.2M	1.2M	-1.63M	-6.06M	2.91M	1.82M
Interest Income	750K	737K	93K	55K	379K	219K	235K	630K	107K	113K	184K	132K	330K	311K	94K	244K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	4.96M	5.53M	5.62M	6.88M	5.84M	5.52M	5.57M	6.21M	5.37M	6.3M	7.15M	2.32M	4.67M	4.11M	5.04M	19.98M	-5.9M	-11.85M	2.28M	4.11M	7.04M	3.8M	451K	-4.38M	3.99M	1.96M
Net Income	4.63M	5.17M	5.29M	5.95M	5.38M	5.07M	5.13M	5.61M	4.2M	5.02M	5.48M	2.19M	4.28M	4.29M	4.86M	19.79M	-6.42M	-11.96M	909K	4.06M	6.88M	3.63M	334K	-4.39M	3.75M	1.51M
Selling & General & Admin	2.97M	2.58M	2.49M	3M	2.79M	3.31M	2.89M	2.93M	2.5M	2.94M	3.07M	3.42M	3.34M	3.83M	3.67M	4.54M	6.12M	5.4M	5.76M	3.65M	6.38M	5.21M	5.43M	9.98M	6.76M	3.14M
Research & Development	3.39M	3.54M	3.5M	4.05M	3.96M	4.19M	3.75M	3.42M	3.52M	2.94M	4.54M	5.03M	4.64M	4.67M	4.06M	4.45M	6.18M	5.71M	6.12M	5.09M	3.83M	3.32M	3.72M	4.44M	3.74M	1.92M
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	15K	21K	-227K	268K	20K	21K	n/a	n/a	49K	n/a	3.68M	295K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	196K
Operating Expenses	6.36M	6.12M	5.98M	7.05M	6.76M	7.5M	6.64M	6.34M	6.01M	5.88M	7.61M	8.45M	7.99M	8.5M	7.73M	8.99M	15.98M	11.4M	11.88M	8.74M	10.21M	8.53M	9.16M	14.42M	10.51M	5.25M
Interest Expense	15K	17K	60K	49K	23K	14K	11K	14K	84K	114K	306K	19K	32K	21K	1.94M	n/a	11.81M	26K	28K	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	1.29M	1.16M	965K	1.4M	973K	1.23M	1.27M	1.25M	1.1M	1.17M	1.14M	1.69M	1.52M	2M	2.12M	2.22M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	17.07M	16.86M	16.03M	19.5M	17.91M	17.62M	12.79M	13.38M	12.85M	14.51M	17.56M	16.32M	15.84M	14.98M	13.9M	15.4M	21.77M	17.19M	17.56M	12.76M	14.61M	11.74M	11.63M	16.53M	12.7M	6.37M
Income Tax	334K	359K	330K	936K	459K	458K	438K	597K	1.17M	1.28M	1.67M	137K	392K	-185K	188K	197K	525K	108K	1.37M	43K	162K	169K	117K	7K	245K	447K
Shares Outstanding (Basic)	20.3M	20.16M	20.1M	20.01M	19.91M	19.75M	19.34M	19.29M	19.23M	19.18M	18.95M	18.87M	18.77M	18.68M	18.47M	19.01M	21.47M	21.59M	21.52M	21.43M	21.09M	20.73M	20.68M	20.65M	16.9M	14.67M
Shares Outstanding (Diluted)	20.58M	20.47M	20.4M	20.27M	20.14M	19.96M	19.56M	19.56M	19.31M	19.28M	19.03M	18.89M	18.85M	18.8M	18.61M	19.01M	21.47M	21.59M	21.55M	21.62M	21.47M	21.14M	20.76M	20.65M	16.9M	14.98M
EPS (Basic)	0.23	0.26	0.26	0.30	0.27	0.26	0.27	0.29	0.22	0.26	0.29	0.12	0.23	0.23	0.26	1.04	-0.3	-0.55	0.04	0.19	0.33	0.18	0.02	-0.21	-0.73	0.10
EPS (Diluted)	0.22	0.25	0.26	0.29	0.27	0.25	0.26	0.29	0.22	0.26	0.29	0.12	0.23	0.23	0.26	1.04	-0.3	-0.55	0.04	0.19	0.32	0.17	0.02	-0.21	-0.73	0.10
EBITDA	4.56M	4.95M	5.72M	7.02M	5.66M	5.19M	5.43M	4.79M	5.37M	6.59M	7.69M	2.41M	4.64M	4.23M	5.63M	2.95M	-4.81M	2.21M	3.9M	3.83M	3.88M	2M	-683K	-5.26M	3.29M	2.02M
Depreciation & Amortization	186K	196K	193K	194K	200K	151K	84K	104K	161K	173K	233K	250K	270K	295K	582K	778K	1.09M	950K	1.39M	987K	680K	806K	944K	805K	379K	196K