Monro Inc. (MNRO)

AI Score

Unlock

16.55

0.19 (1.16%)

Mar 27, 2025, 1:44 PM - Market open

Monro Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92
Revenue	1.28B	1.33B	1.36B	1.13B	1.26B	1.2B	1.13B	1.02B	943.65M	894.49M	831.43M	732M	686.55M	636.68M	564.64M	476.11M	439.39M	417.23M	368.73M	337.41M	279.46M	258.03M	224.85M	222.96M	223.6M	193.5M	154.3M	141.2M	117.1M	109.1M	93.6M	78.5M	70.4M
Cost of Revenue	824.69M	869.21M	877.49M	730.53M	779.87M	735M	692.24M	624.62M	557.95M	541.14M	511.46M	453.85M	410.15M	379.17M	333.46M	284.64M	264.78M	250.8M	220.91M	200.62M	164.65M	152.43M	133.04M	120.23M	121.11M	103.3M	78.2M	70.7M	59.4M	54.2M	46.3M	38.6M	34.1M
Gross Profit	452.1M	456.18M	481.84M	395.19M	476.66M	465.23M	435.57M	396.89M	385.7M	353.35M	319.97M	278.15M	276.4M	257.51M	231.17M	191.47M	174.61M	166.42M	147.81M	136.79M	114.81M	105.59M	91.81M	102.72M	102.49M	90.2M	76.1M	70.5M	57.7M	54.9M	47.3M	39.9M	36.3M
Operating Income	71.42M	79.75M	20.75M	-4.88M	37.5M	126.74M	127.3M	116.38M	120.59M	109.79M	95.35M	73.7M	91.42M	78.39M	59.24M	43.66M	38.57M	39.98M	39.78M	34.41M	30.1M	24.55M	22.09M	22.77M	22.55M	14.3M	20.7M	20.7M	15.6M	17.1M	14.3M	12.3M	11.9M
Interest Income	n/a	23.18M	24.63M	28.23M	28.21M	27.01M	n/a	n/a	n/a	n/a	n/a	n/a	8K	39K	68K	32K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	51.88M	57.17M	77.28M	44.19M	74.27M	100.36M	103.45M	97.24M	105.42M	99.36M	86.54M	66.82M	86.69M	73.94M	53.42M	38.11M	33.61M	34.69M	36.81M	31.4M	27.43M	22.14M	17.53M	16.11M	13.63M	7.9M	16.6M	16.9M	12.6M	15.1M	12.2M	10.3M	9.8M
Net Income	37.57M	39.05M	61.57M	34.32M	58.02M	79.75M	63.94M	61.53M	66.81M	61.8M	54.46M	42.57M	54.61M	45.84M	33.19M	24.09M	21.92M	22.27M	22.67M	19.67M	17M	13.73M	11.23M	9.7M	8.21M	4.7M	9.9M	10.2M	7.6M	9.1M	7.4M	6.2M	5.7M
Selling & General & Admin	380.68M	376.43M	380.54M	322.96M	374.96M	338.49M	308.28M	280.5M	265.11M	243.56M	224.63M	204.44M	184.98M	176.97M	169.9M	148.37M	137.15M	126.44M	108.03M	102.38M	84.71M	81.04M	69.72M	66.99M	66.89M	64.1M	46.1M	41.7M	35.3M	32.3M	28.1M	23.6M	21M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	593K	618K	188K	785K	630K	454K	628K	374K	908K	659K	332K	n/a	2.16M	2.04M	-571K	-1.11M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	13.06M	11.8M	9.3M	8.1M	6.8M	5.5M	4.9M	4M	3.4M
Operating Expenses	380.68M	376.43M	380.54M	322.96M	374.96M	338.49M	308.28M	280.5M	265.11M	243.56M	224.63M	204.44M	184.98M	178.35M	171.94M	147.8M	136.04M	126.44M	108.03M	102.38M	84.71M	81.04M	69.72M	66.99M	79.95M	75.9M	55.4M	49.8M	42.1M	37.8M	33M	27.6M	24.4M
Interest Expense	20M	23.18M	24.63M	28.23M	28.21M	27.01M	24.3M	19.77M	15.54M	11.34M	9.47M	7.21M	5.22M	5.09M	6.09M	6.01M	5.75M	4.56M	3.48M	2.55M	2.61M	2.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.21B	1.25B	1.26B	1.05B	1.15B	1.07B	1B	905.13M	823.06M	784.7M	736.09M	658.29M	595.14M	557.51M	505.4M	432.44M	400.82M	377.24M	328.94M	303M	249.36M	233.47M	202.76M	187.22M	201.06M	179.2M	133.6M	120.5M	101.5M	92M	79.3M	66.2M	58.5M
Income Tax	14.31M	18.12M	15.72M	9.87M	16.25M	20.61M	39.52M	35.72M	38.62M	37.56M	32.08M	24.26M	32.07M	28.1M	20.23M	14.03M	11.69M	12.41M	14.14M	11.73M	10.42M	8.41M	6.29M	6.41M	5.42M	3.2M	6.7M	6.7M	5M	6M	4.8M	4.1M	4.1M
Shares Outstanding (Basic)	29.91M	32.14M	33.53M	33.33M	33.25M	32.98M	32.77M	32.69M	32.24M	31.83M	31.49M	31.25M	30.89M	30.46M	29.39M	28.26M	30.04M	31.23M	30.44M	29.48M	29.15M	28.57M	27.66M	29.09M	29.78M	27.92M	27.86M	27.73M	30.06M	25.15M	24.46M	30.3M	29.12M
Shares Outstanding (Diluted)	31.89M	32.65M	34.04M	33.88M	33.95M	33.67M	33.34M	33.3M	33.35M	32.94M	32.64M	32.31M	32.24M	31.81M	30.98M	30.15M	32.81M	34.32M	33.8M	32.76M	32.4M	31.74M	30.56M	30.03M	32.4M	30.29M	30.43M	30.43M	30.34M	28.67M	28.68M	30.3M	29.12M
EPS (Basic)	1.22	1.20	1.82	1.02	1.73	2.42	1.95	1.88	2.07	1.94	1.73	1.36	1.77	1.50	1.11	0.85	0.72	0.71	0.74	0.67	0.57	0.47	0.40	0.33	0.28	0.10	0.35	0.37	0.25	0.36	0.30	0.20	0.20
EPS (Diluted)	1.14	1.18	1.80	1.00	1.70	2.37	1.92	1.85	2.00	1.88	1.67	1.32	1.69	1.44	1.07	0.80	0.67	0.65	0.67	0.60	0.51	0.47	0.36	0.33	0.25	0.09	0.32	0.34	0.25	0.32	0.26	0.20	0.20
EBITDA	144.09M	156.79M	101.92M	72.43M	166.69M	182.27M	176.63M	161.01M	160.36M	145.51M	127.03M	101.2M	115M	80.54M	82.09M	64.55M	59.83M	60.3M	57.56M	50.14M	43.34M	36.76M	35.04M	48.7M	35.6M	26.1M	30M	28.8M	22.4M	22.6M	19.2M	16.3M	15.3M
Depreciation & Amortization	72.2M	77.04M	81.17M	77.3M	64.99M	55.53M	49.34M	44.63M	39.77M	35.72M	31.69M	27.5M	23.58M	1.38M	894K	20.43M	20.42M	20.32M	17.78M	15.72M	13.2M	12.34M	12.83M	12.96M	13.06M	11.8M	9.3M	8.1M	6.8M	5.5M	4.9M	4M	3.4M