Monro Inc.

AI Score

0

Unlock

21.88
0.01 (0.05%)
At close: Jan 14, 2025, 3:59 PM
21.76
-0.55%
After-hours Jan 14, 2025, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92
Revenue 1.28B 1.33B 1.36B 1.13B 1.26B 1.20B 1.13B 1.02B 943.65M 894.49M 831.43M 732.00M 686.55M 636.68M 564.64M 476.11M 439.39M 417.23M 368.73M 337.41M 279.46M 258.03M 224.85M 222.96M 223.60M 193.50M 154.30M 141.20M 117.10M 109.10M 93.60M 78.50M 70.40M
Cost of Revenue 824.69M 869.21M 877.49M 730.53M 779.87M 735.00M 692.24M 624.62M 557.95M 541.14M 511.46M 453.85M 410.15M 379.17M 333.46M 284.64M 264.78M 250.80M 220.91M 200.62M 164.65M 152.43M 133.04M 120.23M 121.11M 103.30M 78.20M 70.70M 59.40M 54.20M 46.30M 38.60M 34.10M
Gross Profit 452.10M 456.18M 481.84M 395.19M 476.66M 465.23M 435.57M 396.89M 385.70M 353.35M 319.97M 278.15M 276.40M 257.51M 231.17M 191.47M 174.61M 166.42M 147.81M 136.79M 114.81M 105.59M 91.81M 102.72M 102.49M 90.20M 76.10M 70.50M 57.70M 54.90M 47.30M 39.90M 36.30M
Operating Income 71.42M 79.75M 20.75M -4.88M 37.50M 126.74M 127.30M 116.38M 120.59M 109.79M 95.35M 73.70M 91.42M 78.39M 59.24M 43.66M 38.57M 39.98M 39.78M 34.41M 30.10M 24.55M 22.09M 22.77M 22.55M 14.30M 20.70M 20.70M 15.60M 17.10M 14.30M 12.30M 11.90M
Interest Income n/a 23.18M 24.63M 28.23M 28.21M 27.01M n/a n/a n/a n/a n/a n/a 8.00K 39.00K 68.00K 32.00K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 51.88M 57.17M 77.28M 44.19M 74.27M 100.36M 103.45M 97.24M 105.42M 99.36M 86.54M 66.82M 86.69M 73.94M 53.42M 38.11M 33.61M 34.69M 36.81M 31.40M 27.43M 22.14M 17.53M 16.11M 13.63M 7.90M 16.60M 16.90M 12.60M 15.10M 12.20M 10.30M 9.80M
Net Income 37.57M 39.05M 61.57M 34.32M 58.02M 79.75M 63.94M 61.53M 66.81M 61.80M 54.46M 42.57M 54.61M 45.84M 33.19M 24.09M 21.92M 22.27M 22.67M 19.67M 17.00M 13.73M 11.23M 9.70M 8.21M 4.70M 9.90M 10.20M 7.60M 9.10M 7.40M 6.20M 5.70M
Selling & General & Admin 380.68M 376.43M 380.54M 322.96M 374.96M 338.49M 308.28M 280.50M 265.11M 243.56M 224.63M 204.44M 184.98M 176.97M 169.90M 148.37M 137.15M 126.44M 108.03M 102.38M 84.71M 81.04M 69.72M 66.99M 66.89M 64.10M 46.10M 41.70M 35.30M 32.30M 28.10M 23.60M 21.00M
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a 593.00K 618.00K 188.00K 785.00K 630.00K 454.00K 628.00K 374.00K 908.00K 659.00K 332.00K n/a 2.16M 2.04M -571.00K -1.11M n/a n/a n/a n/a n/a n/a n/a 13.06M 11.80M 9.30M 8.10M 6.80M 5.50M 4.90M 4.00M 3.40M
Operating Expenses 380.68M 376.43M 380.54M 322.96M 374.96M 338.49M 308.28M 280.50M 265.11M 243.56M 224.63M 204.44M 184.98M 178.35M 171.94M 147.80M 136.04M 126.44M 108.03M 102.38M 84.71M 81.04M 69.72M 66.99M 79.95M 75.90M 55.40M 49.80M 42.10M 37.80M 33.00M 27.60M 24.40M
Interest Expense 20.00M 23.18M 24.63M 28.23M 28.21M 27.01M 24.30M 19.77M 15.54M 11.34M 9.47M 7.21M 5.22M 5.09M 6.09M 6.01M 5.75M 4.56M 3.48M 2.55M 2.61M 2.60M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 1.21B 1.25B 1.26B 1.05B 1.15B 1.07B 1.00B 905.13M 823.06M 784.70M 736.09M 658.29M 595.14M 557.51M 505.40M 432.44M 400.82M 377.24M 328.94M 303.00M 249.36M 233.47M 202.76M 187.22M 201.06M 179.20M 133.60M 120.50M 101.50M 92.00M 79.30M 66.20M 58.50M
Income Tax 14.31M 18.12M 15.72M 9.87M 16.25M 20.61M 39.52M 35.72M 38.62M 37.56M 32.08M 24.26M 32.07M 28.10M 20.23M 14.03M 11.69M 12.41M 14.14M 11.73M 10.42M 8.41M 6.29M 6.41M 5.42M 3.20M 6.70M 6.70M 5.00M 6.00M 4.80M 4.10M 4.10M
Shares Outstanding (Basic) 30.90M 32.14M 33.53M 33.33M 33.25M 32.98M 32.77M 32.69M 32.24M 31.83M 31.49M 31.25M 30.89M 30.46M 29.39M 28.26M 30.04M 31.23M 30.44M 29.48M 29.15M 28.57M 27.66M 29.09M 29.78M 27.92M 27.86M 27.73M 30.06M 25.15M 24.46M 30.30M 29.12M
Shares Outstanding (Diluted) 31.89M 32.65M 34.04M 33.88M 33.95M 33.67M 33.34M 33.30M 33.35M 32.94M 32.64M 32.31M 32.24M 31.81M 30.98M 30.15M 32.81M 34.32M 33.80M 32.76M 32.40M 31.74M 30.56M 30.03M 32.40M 30.29M 30.43M 30.43M 30.34M 28.67M 28.68M 30.30M 29.12M
EPS (Basic) 1.18 1.20 1.82 1.02 1.73 2.42 1.95 1.88 2.07 1.94 1.73 1.36 1.77 1.50 1.11 0.85 0.72 0.71 0.74 0.67 0.57 0.47 0.40 0.33 0.28 0.10 0.35 0.37 0.25 0.36 0.30 0.20 0.20
EPS (Diluted) 1.14 1.18 1.80 1.00 1.70 2.37 1.92 1.85 2.00 1.88 1.67 1.32 1.69 1.44 1.07 0.80 0.67 0.65 0.67 0.60 0.51 0.47 0.36 0.33 0.25 0.09 0.32 0.34 0.25 0.32 0.26 0.20 0.20
EBITDA 144.09M 156.79M 101.92M 72.43M 166.69M 182.27M 176.63M 161.01M 160.36M 145.51M 127.03M 101.20M 115.00M 80.54M 82.09M 64.55M 59.83M 60.30M 57.56M 50.14M 43.34M 36.76M 35.04M 48.70M 35.60M 26.10M 30.00M 28.80M 22.40M 22.60M 19.20M 16.30M 15.30M
Depreciation & Amortization 72.20M 77.04M 81.17M 77.30M 64.99M 55.53M 49.34M 44.63M 39.77M 35.72M 31.69M 27.50M 23.58M 1.38M 894.00K 20.43M 20.42M 20.32M 17.78M 15.72M 13.20M 12.34M 12.83M 12.96M 13.06M 11.80M 9.30M 8.10M 6.80M 5.50M 4.90M 4.00M 3.40M