Monro Inc. (MNRO)
16.55
0.19 (1.16%)
Mar 27, 2025, 1:44 PM - Market open
Monro Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 |
Revenue | 1.28B | 1.33B | 1.36B | 1.13B | 1.26B | 1.2B | 1.13B | 1.02B | 943.65M | 894.49M | 831.43M | 732M | 686.55M | 636.68M | 564.64M | 476.11M | 439.39M | 417.23M | 368.73M | 337.41M | 279.46M | 258.03M | 224.85M | 222.96M | 223.6M | 193.5M | 154.3M | 141.2M | 117.1M | 109.1M | 93.6M | 78.5M | 70.4M |
Cost of Revenue | 824.69M | 869.21M | 877.49M | 730.53M | 779.87M | 735M | 692.24M | 624.62M | 557.95M | 541.14M | 511.46M | 453.85M | 410.15M | 379.17M | 333.46M | 284.64M | 264.78M | 250.8M | 220.91M | 200.62M | 164.65M | 152.43M | 133.04M | 120.23M | 121.11M | 103.3M | 78.2M | 70.7M | 59.4M | 54.2M | 46.3M | 38.6M | 34.1M |
Gross Profit | 452.1M | 456.18M | 481.84M | 395.19M | 476.66M | 465.23M | 435.57M | 396.89M | 385.7M | 353.35M | 319.97M | 278.15M | 276.4M | 257.51M | 231.17M | 191.47M | 174.61M | 166.42M | 147.81M | 136.79M | 114.81M | 105.59M | 91.81M | 102.72M | 102.49M | 90.2M | 76.1M | 70.5M | 57.7M | 54.9M | 47.3M | 39.9M | 36.3M |
Operating Income | 71.42M | 79.75M | 20.75M | -4.88M | 37.5M | 126.74M | 127.3M | 116.38M | 120.59M | 109.79M | 95.35M | 73.7M | 91.42M | 78.39M | 59.24M | 43.66M | 38.57M | 39.98M | 39.78M | 34.41M | 30.1M | 24.55M | 22.09M | 22.77M | 22.55M | 14.3M | 20.7M | 20.7M | 15.6M | 17.1M | 14.3M | 12.3M | 11.9M |
Interest Income | n/a | 23.18M | 24.63M | 28.23M | 28.21M | 27.01M | n/a | n/a | n/a | n/a | n/a | n/a | 8K | 39K | 68K | 32K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 51.88M | 57.17M | 77.28M | 44.19M | 74.27M | 100.36M | 103.45M | 97.24M | 105.42M | 99.36M | 86.54M | 66.82M | 86.69M | 73.94M | 53.42M | 38.11M | 33.61M | 34.69M | 36.81M | 31.4M | 27.43M | 22.14M | 17.53M | 16.11M | 13.63M | 7.9M | 16.6M | 16.9M | 12.6M | 15.1M | 12.2M | 10.3M | 9.8M |
Net Income | 37.57M | 39.05M | 61.57M | 34.32M | 58.02M | 79.75M | 63.94M | 61.53M | 66.81M | 61.8M | 54.46M | 42.57M | 54.61M | 45.84M | 33.19M | 24.09M | 21.92M | 22.27M | 22.67M | 19.67M | 17M | 13.73M | 11.23M | 9.7M | 8.21M | 4.7M | 9.9M | 10.2M | 7.6M | 9.1M | 7.4M | 6.2M | 5.7M |
Selling & General & Admin | 380.68M | 376.43M | 380.54M | 322.96M | 374.96M | 338.49M | 308.28M | 280.5M | 265.11M | 243.56M | 224.63M | 204.44M | 184.98M | 176.97M | 169.9M | 148.37M | 137.15M | 126.44M | 108.03M | 102.38M | 84.71M | 81.04M | 69.72M | 66.99M | 66.89M | 64.1M | 46.1M | 41.7M | 35.3M | 32.3M | 28.1M | 23.6M | 21M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 593K | 618K | 188K | 785K | 630K | 454K | 628K | 374K | 908K | 659K | 332K | n/a | 2.16M | 2.04M | -571K | -1.11M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 13.06M | 11.8M | 9.3M | 8.1M | 6.8M | 5.5M | 4.9M | 4M | 3.4M |
Operating Expenses | 380.68M | 376.43M | 380.54M | 322.96M | 374.96M | 338.49M | 308.28M | 280.5M | 265.11M | 243.56M | 224.63M | 204.44M | 184.98M | 178.35M | 171.94M | 147.8M | 136.04M | 126.44M | 108.03M | 102.38M | 84.71M | 81.04M | 69.72M | 66.99M | 79.95M | 75.9M | 55.4M | 49.8M | 42.1M | 37.8M | 33M | 27.6M | 24.4M |
Interest Expense | 20M | 23.18M | 24.63M | 28.23M | 28.21M | 27.01M | 24.3M | 19.77M | 15.54M | 11.34M | 9.47M | 7.21M | 5.22M | 5.09M | 6.09M | 6.01M | 5.75M | 4.56M | 3.48M | 2.55M | 2.61M | 2.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.21B | 1.25B | 1.26B | 1.05B | 1.15B | 1.07B | 1B | 905.13M | 823.06M | 784.7M | 736.09M | 658.29M | 595.14M | 557.51M | 505.4M | 432.44M | 400.82M | 377.24M | 328.94M | 303M | 249.36M | 233.47M | 202.76M | 187.22M | 201.06M | 179.2M | 133.6M | 120.5M | 101.5M | 92M | 79.3M | 66.2M | 58.5M |
Income Tax | 14.31M | 18.12M | 15.72M | 9.87M | 16.25M | 20.61M | 39.52M | 35.72M | 38.62M | 37.56M | 32.08M | 24.26M | 32.07M | 28.1M | 20.23M | 14.03M | 11.69M | 12.41M | 14.14M | 11.73M | 10.42M | 8.41M | 6.29M | 6.41M | 5.42M | 3.2M | 6.7M | 6.7M | 5M | 6M | 4.8M | 4.1M | 4.1M |
Shares Outstanding (Basic) | 29.91M | 32.14M | 33.53M | 33.33M | 33.25M | 32.98M | 32.77M | 32.69M | 32.24M | 31.83M | 31.49M | 31.25M | 30.89M | 30.46M | 29.39M | 28.26M | 30.04M | 31.23M | 30.44M | 29.48M | 29.15M | 28.57M | 27.66M | 29.09M | 29.78M | 27.92M | 27.86M | 27.73M | 30.06M | 25.15M | 24.46M | 30.3M | 29.12M |
Shares Outstanding (Diluted) | 31.89M | 32.65M | 34.04M | 33.88M | 33.95M | 33.67M | 33.34M | 33.3M | 33.35M | 32.94M | 32.64M | 32.31M | 32.24M | 31.81M | 30.98M | 30.15M | 32.81M | 34.32M | 33.8M | 32.76M | 32.4M | 31.74M | 30.56M | 30.03M | 32.4M | 30.29M | 30.43M | 30.43M | 30.34M | 28.67M | 28.68M | 30.3M | 29.12M |
EPS (Basic) | 1.22 | 1.20 | 1.82 | 1.02 | 1.73 | 2.42 | 1.95 | 1.88 | 2.07 | 1.94 | 1.73 | 1.36 | 1.77 | 1.50 | 1.11 | 0.85 | 0.72 | 0.71 | 0.74 | 0.67 | 0.57 | 0.47 | 0.40 | 0.33 | 0.28 | 0.10 | 0.35 | 0.37 | 0.25 | 0.36 | 0.30 | 0.20 | 0.20 |
EPS (Diluted) | 1.14 | 1.18 | 1.80 | 1.00 | 1.70 | 2.37 | 1.92 | 1.85 | 2.00 | 1.88 | 1.67 | 1.32 | 1.69 | 1.44 | 1.07 | 0.80 | 0.67 | 0.65 | 0.67 | 0.60 | 0.51 | 0.47 | 0.36 | 0.33 | 0.25 | 0.09 | 0.32 | 0.34 | 0.25 | 0.32 | 0.26 | 0.20 | 0.20 |
EBITDA | 144.09M | 156.79M | 101.92M | 72.43M | 166.69M | 182.27M | 176.63M | 161.01M | 160.36M | 145.51M | 127.03M | 101.2M | 115M | 80.54M | 82.09M | 64.55M | 59.83M | 60.3M | 57.56M | 50.14M | 43.34M | 36.76M | 35.04M | 48.7M | 35.6M | 26.1M | 30M | 28.8M | 22.4M | 22.6M | 19.2M | 16.3M | 15.3M |
Depreciation & Amortization | 72.2M | 77.04M | 81.17M | 77.3M | 64.99M | 55.53M | 49.34M | 44.63M | 39.77M | 35.72M | 31.69M | 27.5M | 23.58M | 1.38M | 894K | 20.43M | 20.42M | 20.32M | 17.78M | 15.72M | 13.2M | 12.34M | 12.83M | 12.96M | 13.06M | 11.8M | 9.3M | 8.1M | 6.8M | 5.5M | 4.9M | 4M | 3.4M |