Monro Inc.

AI Score

XX

Unlock

16.55
0.19 (1.16%)
Mar 27, 2025, 1:44 PM - Market open

Monro Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92
Revenue 1.28B1.33B1.36B1.13B1.26B1.2B1.13B1.02B943.65M894.49M831.43M732M686.55M636.68M564.64M476.11M439.39M417.23M368.73M337.41M279.46M258.03M224.85M222.96M223.6M193.5M154.3M141.2M117.1M109.1M93.6M78.5M70.4M
Cost of Revenue 824.69M869.21M877.49M730.53M779.87M735M692.24M624.62M557.95M541.14M511.46M453.85M410.15M379.17M333.46M284.64M264.78M250.8M220.91M200.62M164.65M152.43M133.04M120.23M121.11M103.3M78.2M70.7M59.4M54.2M46.3M38.6M34.1M
Gross Profit 452.1M456.18M481.84M395.19M476.66M465.23M435.57M396.89M385.7M353.35M319.97M278.15M276.4M257.51M231.17M191.47M174.61M166.42M147.81M136.79M114.81M105.59M91.81M102.72M102.49M90.2M76.1M70.5M57.7M54.9M47.3M39.9M36.3M
Operating Income 71.42M79.75M20.75M-4.88M37.5M126.74M127.3M116.38M120.59M109.79M95.35M73.7M91.42M78.39M59.24M43.66M38.57M39.98M39.78M34.41M30.1M24.55M22.09M22.77M22.55M14.3M20.7M20.7M15.6M17.1M14.3M12.3M11.9M
Interest Income n/a23.18M24.63M28.23M28.21M27.01Mn/an/an/an/an/an/a8K39K68K32Kn/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a
Pretax Income 51.88M57.17M77.28M44.19M74.27M100.36M103.45M97.24M105.42M99.36M86.54M66.82M86.69M73.94M53.42M38.11M33.61M34.69M36.81M31.4M27.43M22.14M17.53M16.11M13.63M7.9M16.6M16.9M12.6M15.1M12.2M10.3M9.8M
Net Income 37.57M39.05M61.57M34.32M58.02M79.75M63.94M61.53M66.81M61.8M54.46M42.57M54.61M45.84M33.19M24.09M21.92M22.27M22.67M19.67M17M13.73M11.23M9.7M8.21M4.7M9.9M10.2M7.6M9.1M7.4M6.2M5.7M
Selling & General & Admin 380.68M376.43M380.54M322.96M374.96M338.49M308.28M280.5M265.11M243.56M224.63M204.44M184.98M176.97M169.9M148.37M137.15M126.44M108.03M102.38M84.71M81.04M69.72M66.99M66.89M64.1M46.1M41.7M35.3M32.3M28.1M23.6M21M
Research & Development n/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a
Other Expenses n/a593K618K188K785K630K454K628K374K908K659K332Kn/a2.16M2.04M-571K-1.11Mn/an/an/an/an/an/an/a13.06M11.8M9.3M8.1M6.8M5.5M4.9M4M3.4M
Operating Expenses 380.68M376.43M380.54M322.96M374.96M338.49M308.28M280.5M265.11M243.56M224.63M204.44M184.98M178.35M171.94M147.8M136.04M126.44M108.03M102.38M84.71M81.04M69.72M66.99M79.95M75.9M55.4M49.8M42.1M37.8M33M27.6M24.4M
Interest Expense 20M23.18M24.63M28.23M28.21M27.01M24.3M19.77M15.54M11.34M9.47M7.21M5.22M5.09M6.09M6.01M5.75M4.56M3.48M2.55M2.61M2.6Mn/an/an/an/an/an/an/an/an/an/an/a
Selling & Marketing Expenses n/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a
Cost & Expenses 1.21B1.25B1.26B1.05B1.15B1.07B1B905.13M823.06M784.7M736.09M658.29M595.14M557.51M505.4M432.44M400.82M377.24M328.94M303M249.36M233.47M202.76M187.22M201.06M179.2M133.6M120.5M101.5M92M79.3M66.2M58.5M
Income Tax 14.31M18.12M15.72M9.87M16.25M20.61M39.52M35.72M38.62M37.56M32.08M24.26M32.07M28.1M20.23M14.03M11.69M12.41M14.14M11.73M10.42M8.41M6.29M6.41M5.42M3.2M6.7M6.7M5M6M4.8M4.1M4.1M
Shares Outstanding (Basic) 29.91M32.14M33.53M33.33M33.25M32.98M32.77M32.69M32.24M31.83M31.49M31.25M30.89M30.46M29.39M28.26M30.04M31.23M30.44M29.48M29.15M28.57M27.66M29.09M29.78M27.92M27.86M27.73M30.06M25.15M24.46M30.3M29.12M
Shares Outstanding (Diluted) 31.89M32.65M34.04M33.88M33.95M33.67M33.34M33.3M33.35M32.94M32.64M32.31M32.24M31.81M30.98M30.15M32.81M34.32M33.8M32.76M32.4M31.74M30.56M30.03M32.4M30.29M30.43M30.43M30.34M28.67M28.68M30.3M29.12M
EPS (Basic) 1.221.201.821.021.732.421.951.882.071.941.731.361.771.501.110.850.720.710.740.670.570.470.400.330.280.100.350.370.250.360.300.200.20
EPS (Diluted) 1.141.181.801.001.702.371.921.852.001.881.671.321.691.441.070.800.670.650.670.600.510.470.360.330.250.090.320.340.250.320.260.200.20
EBITDA 144.09M156.79M101.92M72.43M166.69M182.27M176.63M161.01M160.36M145.51M127.03M101.2M115M80.54M82.09M64.55M59.83M60.3M57.56M50.14M43.34M36.76M35.04M48.7M35.6M26.1M30M28.8M22.4M22.6M19.2M16.3M15.3M
Depreciation & Amortization 72.2M77.04M81.17M77.3M64.99M55.53M49.34M44.63M39.77M35.72M31.69M27.5M23.58M1.38M894K20.43M20.42M20.32M17.78M15.72M13.2M12.34M12.83M12.96M13.06M11.8M9.3M8.1M6.8M5.5M4.9M4M3.4M