Monro Inc. (MNRO)
15.92
-0.57 (-3.46%)
At close: Mar 28, 2025, 3:59 PM
15.57
-2.21%
After-hours: Mar 28, 2025, 06:36 PM EDT
Monro Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 |
Cash & Equivalents | 6.56M | 4.88M | 7.95M | 29.96M | 345.48M | 6.21M | 1.91M | 8.99M | 7.99M | 7.73M | 1.21M | 1.46M | 3.26M | 2.67M | 11.18M | 3.34M | 2.11M | 965K | 3.78M | 888K | 1.53M | 69K | 442K | 751K | 507K | 5.6M | 5.3M | 6.4M | 5.3M | 4.9M | 5.6M | 4M | 2.1M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | -721.21M | -707.81M | -618.78M | -583.51M | -580.07M | -465.01M | -393.81M | -313.12M | -276.96M | -158.51M | -120.71M | -112.06M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 26.12M | 29.36M | 20.17M | 739.54M | 728.5M | 631.8M | 594.51M | 591.4M | 477.78M | 405.76M | 309.96M | 274.26M | 162.8M | 122.46M | 117.31M | n/a | n/a | -4.38M | -1.13M | -798K | -2.81M | -1.66M | 7.81M | 12.59M | 14.01M | 13.8M | 3.2M | 4M | 3.3M | 1.1M | 1.1M | 1.3M | 1.1M |
Receivables | 41.09M | 13.29M | 32.73M | 41.24M | 38.8M | 34.37M | 31.87M | 29.32M | 16.36M | 13.09M | 12.16M | 15.83M | 14.62M | 13.36M | 13.54M | 16.06M | 15.12M | 12.85M | -6.41M | -4.88M | n/a | n/a | 1.23M | 1.16M | 980K | 1.3M | 800K | 1.1M | 1.2M | 1.1M | 1.1M | 1.7M | 600K |
Inventory | 154.09M | 147.4M | 166.27M | 162.28M | 187.44M | 171.04M | 152.37M | 142.6M | 129.03M | 129.73M | 124.92M | 118.21M | 97.36M | 98.96M | 85.82M | 71.44M | 66.18M | 62.4M | 61.43M | 59.75M | 54.05M | 51.26M | 44.82M | 41.07M | 39.7M | 38.7M | 27.5M | 20M | 16.5M | 13.6M | 11.7M | 10.3M | 8.8M |
Other Current Assets | 51.55M | 92.89M | 38.55M | 33.05M | 24.3M | 28.28M | 21.11M | 18.31M | 16.69M | 24.74M | 29.83M | 23.92M | 19.07M | 13.79M | 13.56M | 10.88M | 9.46M | 12.62M | 22.77M | 21.76M | 15.16M | 12.55M | 7.29M | 6.78M | 6.44M | 7.7M | 5.9M | 5.1M | 3.5M | 2.5M | 2.7M | 1.6M | 5.3M |
Total Current Assets | 253.29M | 258.47M | 245.5M | 266.52M | 596.02M | 239.91M | 207.26M | 199.23M | 170.07M | 175.28M | 168.12M | 166.41M | 134.3M | 128.78M | 124.09M | 101.71M | 92.87M | 88.84M | 81.57M | 77.52M | 70.74M | 63.88M | 53.78M | 49.77M | 47.63M | 53.3M | 39.5M | 32.6M | 26.5M | 22.1M | 21.1M | 17.6M | 16.8M |
Property-Plant & Equipment | 663.67M | 733.26M | 797.19M | 805.75M | 724.94M | 440.58M | 416.67M | 394.63M | 351.58M | 326.75M | 281.88M | 270.86M | 212.99M | 200.6M | 202.75M | 185.06M | 184.18M | 184.25M | 163.63M | 164.31M | 159.72M | 132.15M | 127.21M | 131.49M | 133.88M | 135.8M | 116.4M | 109.7M | 90.3M | 69.8M | 54.8M | 44.6M | 33.6M |
Goodwill & Intangibles | 749.73M | 753.02M | 803.4M | 715.59M | 701.62M | 616.61M | 572.03M | 556.02M | 439.65M | 383.64M | 299.41M | 263.81M | 147.83M | 112.04M | 104.26M | 88.22M | 90.24M | 66.94M | 55.66M | 43.16M | 32.33M | 11.18M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 1.44B | 1.52B | 1.63B | 1.55B | 1.45B | 1.07B | 1.01B | 986.03M | 829.36M | 732.51M | 591.84M | 545.12M | 375.79M | 323.06M | 320.05M | 275.04M | 277.6M | 251.19M | 219.29M | 207.47M | 192.05M | 143.32M | 135.52M | 144.07M | 147.89M | 149.6M | 119.6M | 113.7M | 93.6M | 70.9M | 55.9M | 45.9M | 34.7M |
Total Assets | 1.69B | 1.78B | 1.87B | 1.81B | 2.05B | 1.31B | 1.22B | 1.19B | 999.44M | 907.79M | 759.96M | 711.53M | 510.09M | 451.84M | 444.14M | 376.75M | 370.47M | 340.02M | 300.86M | 284.99M | 262.79M | 207.2M | 189.3M | 193.84M | 195.51M | 202.9M | 159.1M | 146.3M | 120.1M | 93M | 77M | 63.5M | 51.5M |
Account Payables | 251.94M | 261.72M | 131.99M | 112.38M | 99.5M | 103.6M | 84.57M | 79.49M | 69.89M | 62.92M | 53.32M | 61.01M | 45.35M | 41.3M | 43.23M | 34.75M | 27.26M | 27.21M | 25.69M | 23.79M | 16.7M | 16.95M | 12.74M | 11.15M | 11.61M | 9.7M | 11.6M | 8.7M | 6.9M | 5.2M | 3.8M | 3.7M | 2.7M |
Deferred Revenue | 15.15M | 15.42M | 14.15M | 11.96M | 13.13M | 12.06M | 69.32M | 71.15M | 70.75M | 65.78M | 62.12M | 57.05M | 41.56M | 28.99M | 36.49M | 23.03M | 16.95M | 18.08M | 14.25M | 13.36M | 12.04M | 9.87M | 6.31M | 6.97M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 155.35M | 155M | 153.57M | 137.41M | 124.88M | 22.23M | 37.94M | 30.58M | 22.49M | 17.82M | 7.55M | 4.91M | 3.91M | 13.03M | 2.93M | 1.7M | 1.6M | 1.37M | 525K | 1.93M | 578K | 625K | 10.81M | 10.65M | 8.46M | 8.4M | 3.6M | 3.1M | 3.2M | 2.9M | 2.9M | 800K | 1.1M |
Other Current Liabilities | 31.83M | 16.49M | 19.33M | 27.84M | 16.02M | 78.77M | 57.57M | 73.39M | 72.08M | 74.67M | 73.08M | 67.05M | 56.6M | 53.97M | 49.05M | 31.74M | 28.54M | 30.35M | 22.68M | 23.96M | 24.25M | 22.82M | 16.09M | 14.78M | 15.9M | 17.1M | 10.8M | 11.2M | 7.6M | 7.2M | 6.5M | 5M | 4.6M |
Total Current Liabilities | 455.16M | 449.18M | 321.96M | 290.62M | 254.94M | 218.45M | 194M | 185.89M | 167.57M | 155.79M | 136.74M | 136.4M | 109.79M | 99.38M | 99.38M | 71.33M | 58.31M | 60.51M | 50.84M | 50.36M | 42.58M | 42M | 39.64M | 36.57M | 35.96M | 35.2M | 26M | 23M | 17.7M | 15.3M | 13.2M | 9.5M | 8.4M |
Long-Term Debt | 533.34M | 591.39M | 726.58M | 734.05M | 1.04B | 375.77M | 375.29M | 395.5M | 269.05M | 255.69M | 187.04M | 186.75M | 51.16M | 73.26M | 140.19M | 90.55M | 122.58M | 52.52M | 46.33M | 55.44M | 68.76M | 36.18M | 34.12M | 50.86M | 63.64M | 78.6M | 54.1M | 54.9M | 45.5M | 28.7M | 24.3M | 22.6M | 17.9M |
Other Long-Term Liabilities | 10.59M | 10.93M | 11.4M | 17.68M | 14.29M | 18.56M | 20.66M | 22.61M | 26.63M | 22.7M | 20.05M | 21.25M | 15.21M | -15.46M | -28.66M | 5.73M | 11.55M | 11.45M | 10.63M | 11.16M | 3.79M | 3.5M | 3.08M | 2.59M | 3.33M | 5.7M | 500K | n/a | n/a | 100K | n/a | n/a | n/a |
Total Long-Term Liabilities | 580.88M | 632.78M | 766.54M | 771.51M | 1.06B | 394.33M | 395.95M | 418.12M | 295.67M | 278.39M | 207.23M | 210.09M | 72.8M | 72.21M | 112.1M | 111.14M | 137.31M | 64.4M | 57.03M | 67.14M | 76.41M | 40.81M | 39.87M | 59.46M | 70.78M | 86.7M | 56.5M | 56.7M | 46.6M | 29.6M | 25M | 22.6M | 17.9M |
Total Liabilities | 1.04B | 1.08B | 1.09B | 1.06B | 1.32B | 612.78M | 589.96M | 604.01M | 463.24M | 434.18M | 343.97M | 346.49M | 182.59M | 171.59M | 211.47M | 182.46M | 195.62M | 124.9M | 107.87M | 117.5M | 118.99M | 82.81M | 79.52M | 96.03M | 106.74M | 121.9M | 82.5M | 79.7M | 64.3M | 44.9M | 38.2M | 32.1M | 26.3M |
Total Debt | 611.01M | 591.39M | 803.36M | 734.05M | 1.04B | 375.77M | 375.29M | 395.5M | 269.05M | 255.69M | 187.04M | 186.75M | 51.16M | 52.05M | 96.43M | 98.79M | 124.19M | 53.89M | 46.85M | 57.37M | 69.34M | 36.81M | 44.94M | 61.5M | 72.09M | 87M | 57.7M | 58M | 48.7M | 31.6M | 27.2M | 23.4M | 19M |
Common Stock | 400K | 400K | 399K | 398K | 396K | 395K | 392K | 390K | 386K | 380K | 376K | 373K | 368K | 360K | 236K | 230K | 217K | 143K | 140K | 137K | 133K | 88K | 84K | 84K | 83K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 655.43M | 653.55M | 651.12M | 624.36M | 619.86M | 592.17M | 539.29M | 498.65M | 459.64M | 412.52M | 367.57M | 327.27M | 297.44M | 253.86M | 216.84M | 190.51M | 171.12M | 155.63M | 137.15M | 116.62M | 101.76M | 84.8M | 74.31M | 63.08M | 53.38M | 44.9M | 47.1M | 44.2M | 38.6M | 37M | 33.2M | 25.9M | 19.7M |
Comprehensive Income | -3.45M | -4.12M | -4.49M | -4.62M | -6.89M | -4.54M | -4.25M | -3.16M | -4.58M | -4.58M | -3.13M | -4.04M | -3.56M | -1.58M | -2.24M | -3.48M | -1.18M | -1.48M | -128.2M | -17K | -413K | -937K | -666K | -77.93M | -68.9M | -59M | -49.4M | -42.2M | -36M | -29.7M | -24.4M | -19.9M | -16.1M |
Shareholders Equity | 656.77M | 694.92M | 782.91M | 749.68M | 734.44M | 699.51M | 628.48M | 581.25M | 536.2M | 473.61M | 415.98M | 365.04M | 327.5M | 280.25M | 232.67M | 194.29M | 174.85M | 215.12M | 192.99M | 167.49M | 143.8M | 124.39M | 109.78M | 97.81M | 88.78M | 81M | 76.6M | 66.6M | 55.8M | 48.1M | 38.8M | 31.4M | 25.2M |
Total Investments | -786.7M | n/a | n/a | -721.21M | -707.81M | -618.78M | -583.51M | -580.07M | -465.01M | -393.81M | -313.12M | -276.96M | -158.51M | -120.71M | -112.06M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |