Monro Inc. (MNRO)

AI Score

Unlock

14.01

0.05 (0.36%)

At close: Apr 21, 2025, 3:59 PM

14.01

0.03%

Pre-market: Apr 22, 2025, 07:08 AM EDT

Monro Income Statement

Financials in USD. Fiscal year is April - March.

Fiscal Year	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 28, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 23, 2023	Sep 23, 2023	Jun 24, 2023	Mar 25, 2023	Dec 24, 2022	Sep 24, 2022	Jun 25, 2022	Mar 26, 2022	Dec 25, 2021	Sep 25, 2021	Jun 26, 2021	Mar 27, 2021	Dec 26, 2020	Sep 26, 2020	Jun 27, 2020	Mar 28, 2020	Dec 28, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 29, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 23, 2017	Sep 23, 2017	Jun 24, 2017	Mar 25, 2017	Dec 24, 2016	Sep 24, 2016	Jun 25, 2016	Mar 26, 2016	Dec 26, 2015	Sep 26, 2015	Jun 27, 2015
Revenue	305.77M	301.39M	293.18M	310.08M	317.65M	322.09M	326.97M	310.84M	335.19M	329.82M	349.54M	328.03M	341.78M	347.7M	341.82M	305.49M	284.59M	288.59M	247.06M	286.07M	329.28M	324.11M	317.06M	287.2M	310.11M	307.11M	295.81M	285.58M	285.73M	278.02M	278.49M	252.01M	288.28M	248.58M	236.89M	229.03M	238.94M	239.16M	236.52M
Cost of Revenue	200.97M	195.01M	184M	200.02M	204.98M	207.12M	212.57M	207.04M	221.74M	213.08M	227.35M	223.39M	221.2M	217.02M	215.89M	198.41M	188.45M	184.06M	159.6M	183.98M	204.93M	202.04M	188.92M	177.13M	192.14M	187.16M	178.57M	177.81M	178.74M	170.08M	165.61M	158.79M	182.68M	148.59M	138.83M	137.14M	145.57M	138.43M	136.8M
Gross Profit	104.8M	106.38M	109.19M	110.06M	112.68M	114.97M	114.4M	103.8M	113.45M	116.73M	122.19M	104.64M	120.58M	130.68M	125.93M	107.08M	96.14M	104.53M	87.45M	102.09M	124.35M	122.07M	128.15M	110.08M	117.97M	119.95M	117.24M	107.76M	106.99M	107.94M	112.88M	93.22M	105.6M	100M	98.07M	91.89M	93.37M	100.72M	99.72M
Operating Income	9.96M	13.2M	14.67M	10.34M	21.38M	22.36M	17.35M	6.18M	23.85M	22.92M	25.06M	-8.77M	27.44M	34.48M	27.92M	20.72M	15.69M	24.43M	11.4M	404K	31.57M	33.36M	36.37M	28.45M	30.71M	34.51M	33.07M	30.43M	29.3M	33.82M	33.75M	20.09M	33.07M	31.93M	31.3M	26.45M	26.43M	34.1M	33.61M
Interest Income	n/a	n/a	n/a	n/a	n/a	4.8M	5.21M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	5.82M	8.18M	8.2M	5.69M	16.4M	17.59M	12.2M	631K	18M	17.87M	20.68M	6.21M	21.8M	28.25M	21.02M	14.07M	8.93M	17.18M	4.01M	-6.58M	24.86M	26.6M	29.39M	21.44M	24.23M	27.97M	26.72M	24.25M	23.26M	27.93M	28.02M	14.74M	27.98M	27.56M	26.96M	21.89M	22.77M	30.44M	30.32M
Net Income	4.58M	5.65M	5.86M	3.7M	12.17M	12.87M	8.83M	409K	13.03M	13.12M	12.48M	8.62M	16.29M	20.98M	15.68M	11.8M	6.68M	12.85M	2.99M	-3.78M	18.88M	20.31M	22.61M	16.82M	20.53M	21.76M	20.64M	17.48M	11.6M	17.27M	17.59M	9.66M	17.57M	17.54M	16.75M	13.9M	15.23M	18.87M	18.8M
Selling & General & Admin	94.84M	93.17M	94.52M	99.72M	91.29M	92.62M	97.05M	97.62M	89.61M	93.82M	97.13M	93.17M	93.15M	96.2M	98.01M	86.35M	80.45M	80.1M	76.05M	101.68M	92.78M	88.72M	91.77M	81.62M	87.26M	85.44M	84.17M	77.33M	77.69M	74.12M	79.14M	73.13M	72.53M	68.07M	66.77M	65.44M	66.93M	66.63M	66.11M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	93K	307K	62K	34K	58K	n/a	n/a	98K	78K	480K	43K	50K	44K	55K	65K	77K	-9K	128K	274K	207K	175K	-179K	321K	261K	227K	118K	99K	226K	11K	183K	165K	126K	154K	-22K	193K	97K	106K
Operating Expenses	94.84M	93.17M	94.52M	99.72M	91.29M	92.62M	97.05M	97.62M	89.61M	93.82M	97.13M	93.17M	93.15M	96.2M	98.01M	86.35M	80.45M	80.1M	76.05M	101.68M	92.78M	88.72M	91.77M	81.62M	87.26M	85.44M	84.17M	77.33M	77.69M	74.12M	79.14M	73.13M	72.53M	68.07M	66.77M	65.44M	66.93M	66.63M	66.11M
Interest Expense	4.25M	5.14M	5.14M	4.95M	5.04M	4.8M	5.21M	5.86M	5.95M	5.71M	5.66M	5.74M	5.68M	6.28M	6.94M	n/a	6.82M	7.32M	7.38M	7.11M	6.98M	6.96M	7.16M	6.83M	6.8M	6.8M	6.58M	6.3M	6.14M	6.12M	5.74M	5.54M	5.26M	4.49M	4.49M	n/a	3.85M	3.76M	3.39M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	295.81M	288.19M	278.51M	299.74M	296.27M	299.74M	309.62M	304.66M	311.35M	306.9M	324.47M	316.56M	314.35M	313.22M	313.9M	284.76M	268.9M	264.16M	235.66M	285.66M	297.71M	290.76M	280.68M	258.75M	279.4M	272.6M	262.74M	255.15M	256.43M	244.2M	244.74M	231.92M	255.21M	216.66M	205.6M	202.59M	212.51M	205.06M	202.91M
Income Tax Expense	1.24M	2.53M	2.33M	1.99M	4.23M	4.72M	3.37M	222K	4.96M	4.75M	8.19M	-2.4M	5.52M	7.27M	5.34M	2.27M	2.25M	4.33M	1.02M	-2.81M	5.98M	6.29M	6.78M	4.63M	3.7M	6.21M	6.08M	6.76M	11.66M	10.66M	10.43M	5.08M	10.41M	10.02M	10.21M	7.98M	7.54M	11.57M	11.52M
Shares Outstanding (Basic)	29.95M	29.93M	29.92M	30.93M	30.93M	31.43M	31.41M	31.41M	31.4M	32.2M	33.48M	33.55M	33.54M	33.52M	33.5M	33.49M	33.31M	33.3M	33.28M	33.28M	33.27M	33.24M	33.18M	33.12M	33.1M	32.91M	32.87M	32.83M	32.79M	32.77M	32.72M	32.69M	32.47M	32.3M	32.29M	32.21M	32.18M	31.97M	31.95M
Shares Outstanding (Diluted)	31.27M	31.22M	31.22M	31.19M	32.19M	32.27M	31.95M	31.95M	31.98M	32.73M	33.99M	34.05M	34.06M	34.03M	34.02M	33.96M	33.83M	33.85M	33.85M	33.28M	33.97M	33.98M	33.96M	33.88M	33.77M	33.64M	33.46M	32.87M	33.35M	33.31M	33.29M	33.29M	33.29M	33.32M	33.33M	33.4M	33.33M	33.16M	33.11M
EPS (Basic)	0.15	0.18	0.18	0.12	0.38	0.40	0.28	-0.00	0.41	0.40	0.37	0.26	0.48	0.62	0.46	0.35	0.20	0.38	0.09	-0.11	0.56	0.61	0.68	0.50	0.62	0.66	0.63	0.53	0.35	0.53	0.54	0.30	0.54	0.54	0.52	0.42	0.47	0.59	0.59
EPS (Diluted)	0.15	0.17	0.18	0.12	0.37	0.39	0.27	-0.00	0.40	0.40	0.36	0.25	0.48	0.62	0.46	0.35	0.20	0.38	0.09	-0.11	0.56	0.60	0.67	0.50	0.61	0.65	0.62	0.53	0.35	0.52	0.53	0.29	0.53	0.53	0.50	0.42	0.46	0.57	0.57
EBITDA	9.96M	30.81M	30.99M	28.11M	39.28M	40.5M	35.74M	25.01M	42.69M	42.73M	46.35M	11.95M	47.63M	54.46M	48.2M	40.43M	35.41M	43.89M	29.81M	18.06M	48.57M	48.85M	51.21M	42.95M	44.74M	48.28M	46.3M	43.29M	41.8M	45.96M	45.59M	31.41M	44.84M	42.66M	42.11M	36.81M	36.17M	44.13M	43.24M
EBIT	9.96M	13.2M	13.25M	10.34M	21.38M	22.36M	17.35M	6.18M	23.85M	23.47M	26.25M	11.47M	27.44M	34.48M	27.92M	20.59M	15.69M	24.43M	11.4M	403K	31.57M	33.36M	36.37M	28.45M	30.71M	34.51M	33.07M	30.43M	29.3M	33.82M	33.75M	20.09M	33.07M	31.93M	31.3M	26.45M	26.43M	34.09M	33.61M
Depreciation & Amortization	n/a	17.5M	17.74M	17.77M	17.9M	18.14M	18.39M	18.84M	18.84M	19.26M	20.1M	20.71M	20.2M	19.98M	20.28M	19.71M	19.72M	19.47M	18.41M	17.66M	17M	15.49M	14.84M	14.5M	14.03M	13.78M	13.23M	12.86M	12.5M	12.14M	11.84M	11.32M	11.77M	10.73M	10.81M	10.37M	9.74M	10.04M	9.63M