Model N Inc.

NYSE: MODN · Real-Time Price · USD
30.00
0.03 (0.10%)
At close: Jun 26, 2024, 10:00 PM

Model N Cash Flow Statement

Financials in USD. Fiscal year is October - September.
Fiscal Year FY 2023 FY 2022 FY 2021
Period Ending Sep 30, 2023 Sep 30, 2022 Sep 30, 2021
Net Income
-33.92M -28.64M -29.74M
Depreciation & Amortization
8.22M 8.99M 7.97M
Stock-Based Compensation
38.77M 36.05M 29.96M
Other Working Capital
-7.43M -1.54M 6.38M
Other Non-Cash Items
36.97M 14.67M 12.99M
Deferred Income Tax
513K 389K 95K
Change in Working Capital
-26.96M -6.18M -1.69M
Operating Cash Flow
23.6M 25.29M 19.59M
Capital Expenditures
-447K -993K -1.05M
Cash Acquisitions
n/a n/a -57.85M
Purchase of Investments
n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a
Investing Cash Flow
-447K -993K -58.9M
Debt Repayment
n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a
Dividend Paid
n/a n/a n/a
Other Financial Acitivies
84.25M 4.54M 4.62M
Financial Cash Flow
84.25M 4.54M 4.62M
Net Cash Flow
107.32M 28.34M -34.71M
Free Cash Flow
23.15M 24.29M 18.54M