Moog Inc. (MOG-B)
undefined
undefined%
At close: undefined

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85 FY84 FY83
Revenue 3.61B 3.32B 3.04B 2.85B 2.88B 2.90B 2.71B 2.50B 2.41B 2.53B 2.65B 2.61B 2.47B 2.33B 2.11B 1.85B 1.90B 1.56B 1.31B 1.05B 938.85M 755.49M 718.96M 704.38M 644.01M 630.00M 536.60M 455.90M 407.20M 374.30M 307.40M 293.70M 307.00M 321.30M 303.70M 282.30M 296.90M 307.10M 288.70M 240.30M 196.90M 166.40M
Cost of Revenue 2.61B 2.43B 2.21B 2.08B 2.14B 2.09B 1.94B 1.77B 1.70B 1.79B 1.85B 1.83B 1.72B 1.65B 1.50B 1.31B 1.29B 1.03B 880.74M 723.05M 652.45M 520.30M 488.38M 493.24M 418.26M 402.80M 351.30M 294.10M 262.10M 245.30M 198.70M 191.40M 198.60M 212.80M 201.40M 201.50M 238.10M 215.60M 197.70M 165.50M 142.70M 120.90M
Gross Profit 996.92M 891.53M 820.80M 775.72M 743.70M 815.83M 772.99M 731.52M 711.58M 736.70M 797.58M 783.75M 745.30M 679.48M 612.61M 537.30M 609.21M 529.25M 425.75M 328.29M 286.40M 235.19M 230.59M 211.14M 225.75M 227.20M 185.30M 161.80M 145.10M 129.00M 108.70M 102.30M 108.40M 108.50M 102.30M 80.80M 58.80M 91.50M 91.00M 74.80M 54.20M 45.50M
Operating Income 389.26M 315.14M 261.57M 239.17M 92.85M 273.03M 249.04M 230.74M 224.29M 232.94M 254.63M 252.46M 243.85M 220.20M 196.60M 156.10M 204.68M 174.47M 143.21M 94.90M 83.50M 76.32M 80.27M 74.00M 71.33M 63.30M 49.70M 41.30M 32.50M 25.00M 16.90M 17.80M 19.10M 23.80M 26.50M 19.80M -10.40M 27.90M 28.30M 25.80M 11.60M 11.10M
Interest Income - 63.58M 36.76M 33.89M 38.90M 39.27M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Pretax Income 267.81M 216.05M 202.98M 203.77M 5.42M 233.76M 183.84M 181.71M 172.86M 183.83M 218.92M 165.01M 208.84M 183.78M 149.44M 110.56M 168.03M 143.75M 120.15M 94.92M 83.47M 58.25M 52.99M 42.01M 38.62M 36.70M 29.90M 19.60M 16.00M 8.80M 3.00M 8.60M -6.30M 12.20M 13.30M 8.30M -22.00M 16.80M 18.40M 17.10M 11.60M 11.10M
Net Income 207.22M 171.00M 155.18M 157.22M 9.21M 174.55M 95.24M 141.28M 126.75M 131.88M 158.20M 120.50M 152.46M 136.02M 108.09M 85.05M 119.07M 100.94M 81.35M 64.79M 57.29M 42.70M 37.60M 27.94M 25.40M 24.40M 19.30M 13.60M 10.70M 7.80M 2.10M 4.70M -6.80M 7.60M 6.90M 4.90M -16.60M 11.80M 10.20M 9.80M 7.40M 1.00M
Selling & General & Admin 494.89M 469.84M 448.53M 412.03M 397.95M 404.65M 393.76M 356.14M 339.96M 371.50M 403.49M 396.64M 385.05M 353.96M 313.41M 281.17M 294.94M 252.17M 213.66M 175.89M 161.38M 128.37M 117.28M 110.68M 101.99M 100.00M 85.40M 81.40M 75.70M 68.50M 76.10M 68.90M 71.50M 66.80M 58.20M 44.10M 52.40M 49.30M 50.10M 38.90M 22.20M 19.80M
Research & Development 112.77M 106.55M 109.53M 125.53M 110.86M 126.45M 130.19M 144.65M 147.34M 132.27M 139.46M 134.65M 116.40M 106.39M 102.60M 100.02M 109.60M 102.60M 68.89M 43.56M 29.73M 30.50M 33.03M 26.46M 21.98M 33.30M 27.50M 17.80M 17.30M 15.80M - - - - - - - - - - 10.60M 8.50M
Other Expenses - -22.02M -1.17M 999.00K -142.03M -11.70M -173.00K -14.47M 3.37M -4.68M -10.28M -8.22M 35.05M 35.34M 47.19M 45.63M 36.56M 30.63M - 13.81M 11.92M 18.04M 27.32M 32.02M 30.44M 28.00M 19.80M 23.30M 19.60M 19.70M 15.70M 15.60M 17.80M 17.90M 17.60M 16.90M 16.80M 14.30M 12.60M 10.10M 10.90M 6.80M
Operating Expenses 607.66M 576.39M 558.06M 537.56M 508.81M 531.11M 523.95M 500.79M 487.30M 503.77M 542.95M 531.29M 501.45M 460.35M 416.01M 381.19M 404.54M 354.78M 282.54M 219.45M 191.11M 158.86M 150.32M 137.14M 154.41M 163.90M 135.60M 120.50M 112.60M 104.00M 91.80M 84.50M 89.30M 84.70M 75.80M 61.00M 69.20M 63.60M 62.70M 49.00M 43.70M 35.10M
Interest Expense 62.11M 63.58M 36.76M 33.89M 38.90M 39.27M 36.24M 34.55M 34.60M 28.97M 12.51M 26.96M 34.31M 35.67M 38.74M 39.32M 37.74M - - - - - - - - - - - - - - - - - - - - - - - - -
Selling & Marketing Expenses - - - - - - 5.33M - - - -13.00K 36.00K -49.00K -36.00K 8.00K -27.00K 36.00K -27.00K - -12.00K -23.00K -35.00K -16.00K -21.00K - - - - - - - - - - - - - - - - - -
Cost & Expenses 3.22B 3.00B 2.77B 2.61B 2.65B 2.62B 2.46B 2.27B 2.19B 2.29B 2.39B 2.36B 2.23B 2.11B 1.92B 1.69B 1.70B 1.38B 1.16B 942.50M 843.55M 679.17M 638.70M 630.38M 572.67M 566.70M 486.90M 414.60M 374.70M 349.30M 290.50M 275.90M 287.90M 297.50M 277.20M 262.50M 307.30M 279.20M 260.40M 214.50M 186.40M 156.00M
Income Tax 60.59M 45.05M 47.80M 46.55M -3.79M 54.01M 87.21M 41.30M 49.23M 51.95M 60.73M 44.51M 56.38M 47.76M 41.34M 25.52M 48.97M 42.81M 38.80M 30.13M 26.18M 15.55M 15.39M 14.07M 13.21M 12.30M 10.60M 6.00M 4.80M 1.00M 1.40M 3.50M 500.00K 4.60M 6.40M 3.40M -5.60M 7.60M 8.20M 7.30M 4.20M 10.10M
Shares Outstanding (Basic) 31.95M 31.83M 31.98M 32.11M 33.26M 34.85M 35.66M 35.85M 36.28M 38.95M 44.36M 45.34M 45.25M 45.50M 45.36M 42.60M 42.60M 42.43M 40.56M 38.61M 58.19M 77.24M 33.31M 29.51M 29.88M 30.05M 27.96M 24.38M 24.33M 26.06M 26.01M 25.99M 25.99M 26.18M 26.86M 26.84M 26.78M 21.42M 29.90M 29.70M 29.40M 29.20M
Shares Outstanding (Diluted) 32.36M 32.04M 32.12M 32.30M 33.44M 35.18M 36.05M 36.23M 36.53M 39.33M 44.95M 45.82M 45.72M 46.05M 45.71M 42.91M 43.26M 43.15M 41.25M 39.50M 59.39M 78.44M 33.84M 29.79M 30.14M 30.50M 28.82M 24.38M 24.33M 26.06M 26.01M 25.99M 25.99M 26.18M 26.86M 26.84M 26.78M 21.42M 29.90M 29.70M 29.40M 29.20M
EPS (Basic) 6.48 5.37 4.85 4.90 0.28 5.16 2.67 3.94 3.49 3.39 3.57 2.66 3.37 2.99 2.38 2.00 2.79 2.38 2.01 1.68 0.99 0.55 1.13 0.95 0.57 0.81 0.69 0.56 0.13 0.30 0.03 0.05 -0.26 0.09 0.08 0.05 -0.62 0.12 0.10 0.10 0.25 0.03
EPS (Diluted) 6.40 5.34 4.83 4.87 0.28 5.11 2.64 3.90 3.47 3.35 3.52 2.63 3.33 2.95 2.36 1.98 2.75 2.34 1.97 1.64 0.97 0.54 1.11 0.94 0.56 0.80 0.67 0.56 0.12 0.30 0.03 0.05 -0.26 0.09 0.08 0.05 -0.62 0.12 0.10 0.10 0.25 0.03
EBITDA 423.03M 402.47M 349.96M 329.32M 179.82M 358.29M 335.95M 320.90M 306.74M 336.54M 363.89M 360.54M 343.90M 315.36M 278.46M 224.39M 266.96M 227.75M 191.48M 145.05M 131.56M 105.86M 80.27M 105.70M 101.78M 93.90M 72.40M 62.60M 52.10M 44.70M 32.60M 33.40M 36.90M 41.70M 44.10M 36.70M 6.40M 42.20M 40.90M 35.90M 7.40M 1.00M
Depreciation & Amortization 93.11M 90.23M 88.39M 90.16M 86.97M 86.97M 88.57M 90.17M 98.73M 103.61M 109.26M 108.07M 100.82M 96.33M 91.22M 76.38M 63.38M 52.09M 47.08M 36.21M 35.51M 29.54M 25.60M 31.69M 30.44M 30.60M 22.70M 21.30M 19.60M 19.70M 15.70M 15.60M 17.80M 17.90M 17.60M 16.90M 16.80M 14.30M 12.60M 10.10M -4.20M -10.10M