Molecular Partners AG

3.81
-0.03 (-0.78%)
At close: Apr 02, 2025, 3:44 PM
3.81
0.00%
After-hours: Apr 02, 2025, 04:00 PM EDT

Molecular Partners AG Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13
Revenue 4.97M 7.04M 189.56M 9.33M 9.34M 20.38M 10.36M 20.02M 23.04M 29.12M 26.63M 32.42M
Cost of Revenue n/a 47.84M 50.75M 55.72M 56.08M 43.5M 15.6M 17.82M 14.57M 1.17M 170.75K 1.22M
Gross Profit 4.97M -40.81M 138.81M -46.39M -46.73M -23.11M -5.25M 2.19M 8.47M 27.95M 26.45M 31.2M
Operating Income -61.22M -61.11M 116.61M -63.42M -58.33M -36.66M -37.41M -25.84M -19.49M -2.22M 1.84M 7.12M
Interest Income 3.38M 4.28M 1.14M 99K 367K 1.6M 693K 610K 335K 357.52K 347.85K 234.82K
Pretax Income -54.04M -61.98M 117.85M -63.78M -62.77M -36.27M -37.04M -25.43M -18.61M -148.82K -2.28M 7.14M
Net Income -54.04M -61.98M 117.85M -63.78M -62.76M -36.29M -37.04M -25.43M -18.61M -148.82K -2.28M 7.14M
Selling & General & Admin 17.16M 19M 21.82M 16.91M 11.03M 13.16M 9.46M 8.28M 7.24M 6.22M 4.9M 3.59M
Research & Development 48.6M 48.78M 50.75M 55.72M 56.08M 43.5M 38.2M 37.45M 35.19M 23.92M 18.79M 20.82M
Other Expenses 419K -47.48M 372K 125K 568K 381K -9.76M -12.12M -9.38M 4.16M 4.29M 2.29M
Operating Expenses 66.19M 20.3M 72.94M 72.75M 67.67M 57.04M 47.77M 45.86M 42.53M 31.34M 24.78M 25.3M
Interest Expense 25K 49K 605K 548K 271K 27K 591K 197K 89K 216.00 853.00 226.53K
Selling & Marketing Expenses n/a n/a n/a n/a 57K 5.23M n/a n/a n/a n/a n/a 84.54K
Cost & Expenses 66.19M 68.15M 72.94M 72.75M 67.67M 57.04M 47.77M 45.86M 42.53M 31.34M 24.78M 25.3M
Income Tax 2K n/a -1.24M 2K -11K 17K -591K -414K -874K -2.07M 4.12M -226.53K
Shares Outstanding (Basic) 33.19M 32.77M 32.47M 31.01M 25M 21.41M 21.17M 20.86M 20.43M 19.54M 15.22M 19.49M
Shares Outstanding (Diluted) 33.19M 32.77M 33.27M 31.01M 25M 21.41M 21.17M 20.86M 20.43M 19.54M 15.29M 19.49M
EPS (Basic) -1.63 -1.89 3.63 -2.06 -2.51 -1.69 -1.75 -1.22 -0.91 -0.01 -0.15 0.37
EPS (Diluted) -1.63 -1.89 3.54 -2.06 -2.51 -1.69 -1.75 -1.22 -0.91 -0.01 -0.15 0.37
EBITDA -51.65M -59.53M 120.85M -60.85M -59.59M -33.71M -36.27M -24.7M -18.06M -1.02M -1.47M 7.93M
EBIT -54.02M -61.95M 116.61M -63.23M -62.48M -36.18M -37.04M -25.84M -18.52M 5K -2.28M 7.12M
Depreciation & Amortization 2.37M 2.42M 2.39M 2.56M 2.89M 2.47M 924K 1.15M 1.09M 909.39K 809.53K 793.02K