Molecular Partners AG

NASDAQ: MOLN · Real-Time Price · USD
3.45
-0.07 (-1.99%)
At close: Aug 15, 2025, 3:43 PM
3.53
2.27%
After-hours: Aug 15, 2025, 04:04 PM EDT

Molecular Partners Cash Flow Statement

Financials in CHF. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-54.04M -61.98M 117.85M -63.78M
Depreciation & Amortization
2.37M 2.42M 2.39M 2.56M
Stock-Based Compensation
4.11M 5.21M 5.09M 4.08M
Other Working Capital
-3.97M -4.26M -6.01M -34.67M
Other Non-Cash Items
-7.88M 1.36M -753K 848K
Deferred Income Tax
2K n/a n/a 2K
Change in Working Capital
-3.8M -6.01M -6.01M -34.67M
Operating Cash Flow
-59.25M -59.01M 118.57M -90.95M
Capital Expenditures
-723K -575K -1.42M -1.31M
Cash Acquisitions
n/a n/a n/a 374K
Purchase of Investments
-240.04M -277.82M -299.42M -88.88M
Sales Maturities Of Investments
277.01M 319.44M 199.22M 67.88M
Other Investing Acitivies
4.22M 3.83M 494K -304K
Investing Cash Flow
40.49M 44.64M -101.12M -22.24M
Debt Repayment
-1.21M -1.2M -1.19M -1.18M
Common Stock Repurchased
n/a n/a -631K n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-1.7M 31K 250K 267K
Financial Cash Flow
14.43M -1.17M -1.57M 50.58M
Net Cash Flow
-3.44M -20.64M 16.13M -61.91M
Free Cash Flow
-59.97M -59.81M 117.15M -92.26M