Morningstar Inc. (MORN)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

352.91

-0.05%

After-hours Dec 13, 2024, 04:39 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00
Revenue	2.04B	1.87B	1.70B	1.39B	1.18B	1.02B	911.70M	798.60M	788.80M	760.07M	698.27M	658.29M	631.40M	555.35M	479.00M	502.46M	435.11M	315.18M	227.11M	179.66M	139.50M	109.62M	91.23M	74.97M
Cost of Revenue	1.03B	779.30M	698.40M	556.40M	483.10M	411.10M	386.60M	344.30M	330.10M	318.64M	271.44M	195.35M	182.13M	157.07M	128.62M	130.09M	113.78M	86.97M	64.41M	54.71M	43.52M	39.03M	-	-
Gross Profit	1.01B	1.09B	1.00B	833.10M	695.90M	608.80M	525.10M	454.30M	458.70M	441.43M	426.83M	462.94M	449.27M	398.28M	350.38M	372.37M	321.33M	228.20M	162.71M	124.95M	95.97M	70.58M	91.23M	74.97M
Operating Income	230.60M	167.80M	257.00M	215.20M	189.60M	215.80M	169.80M	180.80M	190.60M	105.59M	170.65M	150.67M	138.41M	121.06M	125.32M	139.12M	117.25M	77.53M	46.48M	17.73M	-10.75M	-8.34M	-16.39M	-62.07M
Interest Income	9.00M	1.70M	1.70M	1.60M	2.40M	2.30M	1.90M	1.80M	1.80M	2.56M	2.94M	5.46M	3.68M	2.72M	3.02M	-	-	-	-	-	-	-	-	-
Pretax Income	174.10M	130.60M	250.50M	283.00M	198.50M	232.90M	181.10M	224.90M	193.70M	113.90M	178.01M	153.63M	140.12M	127.79M	128.25M	142.97M	123.48M	81.69M	49.68M	19.54M	-9.64M	-3.88M	-15.71M	-41.35M
Net Income	141.10M	70.50M	193.30M	223.60M	152.00M	183.00M	136.90M	161.00M	132.60M	78.30M	123.53M	108.08M	98.36M	86.37M	82.46M	92.53M	73.92M	51.76M	31.12M	8.81M	-11.90M	446.00K	-9.29M	-28.64M
Selling & General & Admin	779.60M	756.90M	593.20M	478.40M	388.60M	296.30M	264.10M	202.80M	203.70M	219.95M	210.48M	217.74M	214.78M	188.32M	154.72M	166.92M	147.70M	106.20M	88.31M	98.99M	84.94M	61.50M	-	-
Research & Development	-	64.30M	59.90M	53.90M	61.10M	42.80M	30.60M	20.00M	13.00M	-	-	51.44M	53.16M	49.24M	38.38M	40.34M	35.12M	29.49M	19.65M	-	14.66M	11.88M	-	-
Other Expenses	-	166.60M	150.70M	139.50M	117.70M	8.40M	-1.80M	6.70M	1.80M	6.25M	4.64M	-2.20M	-652.00K	4.29M	31.96M	26.00M	21.26M	14.97M	8.27M	8.22M	7.12M	5.55M	-107.62M	-137.05M
Operating Expenses	964.50M	923.50M	743.90M	617.90M	506.30M	393.00M	355.30M	273.50M	268.10M	274.84M	256.18M	312.27M	310.85M	277.22M	225.06M	233.25M	204.08M	150.67M	116.23M	107.21M	106.73M	78.92M	-107.62M	-137.05M
Interest Expense	60.70M	28.40M	8.70M	9.50M	11.10M	4.10M	5.50M	1.50M	500.00K	512.00K	228.00K	311.00K	1.32M	281.00K	82.00K	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	423.80M	356.50M	274.80M	206.40M	177.90M	148.50M	134.30M	97.60M	96.60M	111.09M	103.61M	108.88M	106.70M	95.47M	71.77M	81.65M	-	-	-	-	30.80M	24.99M	-	-
Cost & Expenses	1.81B	1.70B	1.44B	1.17B	989.40M	804.10M	741.90M	617.80M	598.20M	593.48M	527.61M	507.62M	492.99M	434.29M	353.68M	363.34M	317.85M	237.65M	180.63M	161.92M	150.25M	117.96M	-107.62M	-137.05M
Income Tax	33.00M	56.50M	62.60M	59.70M	45.60M	47.80M	42.90M	63.70M	62.70M	35.68M	56.03M	52.88M	43.66M	42.76M	47.09M	51.76M	51.26M	32.98M	20.22M	11.57M	2.95M	-311.00K	-5.28M	-10.51M
Shares Outstanding (Basic)	42.60M	42.60M	43.00M	42.90M	42.70M	42.60M	42.70M	43.00M	44.20M	44.70M	46.20M	48.50M	50.03M	49.25M	48.11M	46.14M	43.22M	41.18M	39.39M	38.42M	38.38M	38.34M	38.30M	38.39M
Shares Outstanding (Diluted)	42.90M	42.90M	43.40M	43.20M	43.20M	43.00M	43.00M	43.30M	44.30M	44.90M	46.50M	49.15M	50.99M	50.55M	49.79M	49.21M	48.16M	46.72M	44.46M	41.86M	38.38M	40.36M	41.36M	38.39M
EPS (Basic)	3.31	1.65	4.50	5.22	3.56	4.30	3.21	3.74	3.00	1.75	2.68	2.23	1.96	1.75	1.71	2.01	1.71	1.26	0.79	0.23	-0.31	0.01	-0.24	-0.75
EPS (Diluted)	3.29	1.64	4.45	5.18	3.52	4.26	3.18	3.72	3.00	1.74	2.66	2.20	1.92	1.70	1.65	1.88	1.53	1.11	0.70	0.21	-0.31	-0.09	-0.22	-0.75
EBITDA	419.70M	323.70M	417.00M	433.90M	326.40M	331.60M	261.00M	295.40M	255.00M	169.34M	216.40M	196.72M	184.35M	167.46M	160.22M	165.12M	138.51M	92.50M	54.75M	25.96M	-3.63M	-2.79M	91.23M	74.97M
Depreciation & Amortization	184.90M	166.60M	150.70M	139.50M	117.70M	96.70M	91.20M	70.70M	64.40M	54.89M	45.69M	43.10M	42.91M	39.66M	31.96M	26.00M	21.26M	14.97M	8.27M	8.22M	7.12M	5.55M	107.62M	137.05M