Morningstar Inc.

NASDAQ: MORN · Real-Time Price · USD
258.19
-0.89 (-0.34%)
At close: Aug 15, 2025, 1:04 PM

Morningstar Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
369.9M 141.1M 70.5M 193.3M
Depreciation & Amortization
190.4M 184.9M 166.6M 150.7M
Stock-Based Compensation
54.7M 52.8M 83.2M 41.9M
Other Working Capital
83.2M 28.1M 26.6M 131.5M
Other Non-Cash Items
-81.4M -58.1M 26.8M 12.5M
Deferred Income Tax
-34.8M -32.4M -37.3M -12.1M
Change in Working Capital
92.8M 28.1M -12M 63.6M
Operating Cash Flow
591.6M 316.4M 297.8M 449.9M
Capital Expenditures
-142.7M -119.1M -129.5M -101.8M
Cash Acquisitions
52.4M -800K -676.1M -54.6M
Purchase of Investments
-16M -3.7M -36.5M -100.9M
Sales Maturities Of Investments
27.1M 31.1M 43M 58.8M
Other Investing Acitivies
57.9M 10.6M -200K 30.8M
Investing Cash Flow
-21.3M -81.9M -799.3M -167.7M
Debt Repayment
-274.4M -137.5M 750.9M -90M
Common Stock Repurchased
-11.6M -1.4M -226M -1.3M
Dividend Paid
-69.3M -63.9M -61.5M -54.2M
Other Financial Acitivies
-29.1M -75.6M -48.3M -66.5M
Financial Cash Flow
-384.4M -278.4M 415.1M -211.8M
Net Cash Flow
164.8M -38.7M -107.2M 61.3M
Free Cash Flow
448.9M 197.3M 168.3M 348.1M