Morningstar Inc.

NASDAQ: MORN · Real-Time Price · USD
258.55
-0.53 (-0.20%)
At close: Aug 15, 2025, 3:59 PM
258.53
-0.01%
After-hours: Aug 15, 2025, 05:46 PM EDT

Morningstar Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
2.35B 2.31B 2.27B 2.23B 2.17B 2.11B 2.04B 1.97B 1.93B 1.89B 1.87B 1.86B 1.82B 1.76B 1.7B 1.62B 1.55B 1.46B
Cost of Revenue
916.9M 958.1M 992M 1.01B 991.9M 936.5M 890M 833.1M 825.6M 806.8M 779.3M 773.9M 761.6M 732.4M 698.4M 658.4M 614M 576.7M
Gross Profit
1.43B 1.35B 1.28B 1.21B 1.18B 1.17B 1.15B 1.14B 1.1B 1.09B 1.09B 1.08B 1.06B 1.03B 1B 959.1M 931.8M 881.6M
Operating Income
284.5M 509.9M 490.1M 421M 375.5M 305.1M 226.2M 162.6M 100.8M 113M 154M 193.3M 252.9M 246.2M 257M 247.3M 223.8M 237.9M
Interest Income
6.9M 9.7M 12.2M 11.6M 11.4M 10.3M 9M 7.2M 4.3M 2.7M 1.7M 1.3M 1.4M 1.6M 1.7M 1.2M 1.5M 1.4M
Pretax Income
522.5M 494.3M 473.9M 410.7M 318.8M 262.2M 178.8M 121.8M 62.1M 69.7M 130.6M 174.2M 239.7M 246.2M 250.5M 269.7M 299M 317.1M
Net Income
404.1M 384.2M 369.9M 326.5M 245.9M 212.9M 142.4M 72.2M 25.4M 19.4M 71.8M 125M 181.7M 184.5M 193.3M 212.1M 239.3M 254.6M
Selling & General & Admin
782.5M 772.4M 767.7M 752.9M 763.4M 771.4M 778.6M 786.9M 797.5M 776.8M 756.9M 716.6M 649.9M 633.2M 593.2M 563.7M 562.2M 501.8M
Research & Development
n/a n/a n/a 81.2M 81.2M 81.2M 81.2M 64.3M 64.3M 64.3M 64.3M 59.9M 59.9M 59.9M 59.9M 53.9M 53.9M 53.9M
Other Expenses
125.9M 68.5M 21.2M 43.7M -1.8M 11.2M 56M 93.9M 137.9M 123.6M 116.4M 71.5M 25M 34.4M -300K 1.1M 2.1M 7.4M
Operating Expenses
908.4M 844.8M 792.8M 793.6M 805M 865M 917M 970.1M 978.3M 950.6M 923.5M 876.8M 804M 784.9M 743.9M 711.8M 708M 643.7M
Interest Expense
18.9M 44.8M 49.9M 53.8M 57.5M 60.2M 60.7M 58.5M 53.2M 41.9M 30M 19.9M 11.9M 9.9M 10.4M 11.5M 10.9M 10.5M
Selling & Marketing Expenses
457.4M 449M 441M 424.2M 422.6M 420.8M 423.8M 417M 400.4M 382.7M 356.5M 336.4M 319.6M 294.3M 274.8M 257M 236.7M 217.4M
Cost & Expenses
1.83B 1.8B 1.78B 1.81B 1.8B 1.8B 1.81B 1.8B 1.8B 1.76B 1.7B 1.65B 1.57B 1.52B 1.44B 1.37B 1.32B 1.22B
Income Tax Expense
117.2M 110.1M 104M 84.2M 71.3M 45.9M 33M 45.3M 34M 47.6M 56.5M 48.6M 59.3M 65.8M 62.6M 63.2M 64M 65.3M
Shares Outstanding (Basic)
42.5M 42.8M 42.9M 42.9M 42.8M 42.7M 42.7M 42.7M 42.6M 42.5M 42.5M 42.5M 42.6M 43M 43.1M 43.1M 43M 42.9M
Shares Outstanding (Diluted)
42.8M 43.1M 43.1M 43.2M 43.1M 43M 43M 42.9M 42.8M 42.8M 42.7M 42.7M 42.9M 43.3M 43.4M 43.4M 43.3M 43.3M
EPS (Basic)
9.45 8.95 8.62 7.62 5.75 4.99 3.34 1.70 0.60 0.46 1.67 2.90 4.22 4.28 4.50 4.95 5.59 5.95
EPS (Diluted)
9.39 8.90 8.57 7.57 5.71 4.95 3.31 1.68 0.59 0.45 1.66 2.88 4.19 4.25 4.46 4.90 5.53 5.89
EBITDA
732.7M 739.3M 714.4M 650.1M 559.6M 490.7M 420.2M 361.5M 296.1M 301.3M 333.1M 361.9M 416.6M 437.6M 449.8M 467.7M 441.9M 422M
EBIT
564.8M 545.5M 529.1M 472.5M 381.7M 326.6M 242.2M 180.3M 115.4M 111.7M 160.7M 194.2M 251.6M 256.1M 260.9M 281.2M 309.9M 327.6M
Depreciation & Amortization
189.9M 190.5M 190.4M 188.5M 189.4M 187.3M 184.9M 183.2M 180.8M 173.8M 166.6M 160.2M 154.1M 151.7M 150.7M 148.1M 145.8M 141.9M