Mega Matrix Corp.
1.36
0.21 (18.26%)
At close: Jan 14, 2025, 3:59 PM

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97
Revenue 47.80K 448.60K 6.29M 15.74M 43.26M 30.52M 34.76M 26.55M 26.06M 25.31M 27.67M 27.76M 24.55M 30.70M 33.56M 31.80M 23.85M 18.32M 13.50M 10.90M 8.91M 8.81M 11.23M 12.11M 7.38M 3.78M 1.67K
Cost of Revenue 281.10K 782.60K 1.40M 7.33M 851.00K 636.00K 2.92M 3.29M 4.66M 7.48M 8.77M 4.08M 10.93M 10.89M 7.15M 6.77M 2.40M 3.50M 2.34M 1.99M 1.91M 1.73M 1.76M n/a n/a n/a n/a
Gross Profit -233.30K -334.00K 4.89M 8.42M 42.41M 29.88M 31.83M 23.26M 21.39M 17.83M 18.91M 23.68M 13.62M 19.81M 26.41M 25.02M 21.45M 14.82M 11.16M 8.92M 7.00M 7.09M 9.47M 12.11M 7.38M 3.78M 1.67K
Operating Income -3.50M -4.66M 19.11M 30.98M 57.30M 15.73M 12.19M 8.54M 17.44M 6.63M 4.91M 12.51M 2.00M 6.82M 13.86M 12.81M 11.61M 6.24M 3.84M 3.48M -194.75K 3.45M 5.33M 5.99M 3.58M 2.12M -501.36K
Interest Income n/a 120.00K 2.51M 16.82M 11.30M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income -4.59M -9.35M 14.73M -45.81M -21.17M -9.05M 3.43M 1.97M 10.02M -17.25M 4.91M 7.89M -1.93M 2.52M 8.65M 5.13M 5.35M 1.29M 339.03K 402.97K -2.14M 1.48M 2.52M 2.52M 2.04M 2.04M -501.36K
Net Income -4.06M -8.47M 14.95M -42.24M -16.66M -8.08M 7.40M 1.22M 6.44M -11.29M 3.22M 5.19M -1.45M 1.65M 5.66M 3.29M 3.78M 817.31K 192.91K 266.37K -1.34M 1.01M 1.70M 1.67M 1.41M 1.18M -414.47K
Selling & General & Admin 4.97M 4.58M 9.76M 7.56M 7.11M 7.89M 8.42M 6.92M 7.37M 7.30M 7.14M 6.55M 5.93M 5.22M 3.68M 4.85M 3.90M 3.59M 3.29M 1.88M 3.83M 784.97K 1.36M 3.44M 2.10M 943.89K n/a
Research & Development n/a -20.84 2.33 -2.86 -0.49 -0.3 0.10 0.08 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses -1.71M 1.48M 3.60K 278.00K 13.00K -2.52M 4.00K 17.00K 507.00K 252.00K 719.00K 110.70K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses 3.26M 4.72M 11.24M 14.89M 19.55M 21.17M 23.37M 19.34M 21.09M 22.08M 23.22M 16.84M 11.62M 12.99M 12.56M 11.99M 9.84M 8.57M 7.32M 5.44M 7.19M 3.64M 4.15M 6.12M 3.80M 1.66M 503.03K
Interest Expense n/a 120.00K 2.51M 16.82M 11.30M 9.51M 7.75M 5.34M 6.14M 5.13M 4.08M 4.63M 3.93M 4.30M 5.20M 7.15M 6.26M 4.95M 3.48M 2.42M 1.94M 1.97M 2.80M 3.47M n/a 83.69K n/a
Selling & Marketing Expenses 28.00K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 3.54M 5.50M 11.24M 14.89M 19.55M 21.17M 23.37M 19.34M 21.09M 22.08M 23.22M 16.84M 22.55M 23.88M 19.71M 18.77M 12.24M 12.08M 9.66M 7.42M 9.10M 5.36M 5.91M 6.12M 3.80M 1.66M 503.03K
Income Tax 87.10K -48.90K 18.00K -3.56M -4.51M -973.00K -3.97M 750.00K 3.58M -5.95M 1.69M 2.70M -482.20K 876.30K 3.00M 1.84M 1.58M 472.37K 146.12K 136.60K -795.37K 473.22K 825.73K 846.09K 635.68K 854.42K -86.89K
Shares Outstanding (Basic) 31.32M 22.99M 22.08M 7.73M 7.73M 7.24M 7.25M 7.83M 7.72M 7.71M 7.72M 7.72M 7.72M 7.72M 7.72M 7.72M 7.72M 7.72M 7.72M 7.72M 7.72M 7.72M 7.72M 7.72M 7.82M 8.03M 8.03M
Shares Outstanding (Diluted) 31.32M 22.99M 22.08M 7.73M 7.73M 7.25M 7.25M 7.83M 7.72M 7.72M 7.94M 7.82M 7.72M 7.92M 7.82M 7.93M 7.99M 7.72M 7.72M 7.72M 7.72M 7.72M 7.72M 7.72M 7.82M 8.03M 8.03M
EPS (Basic) -0.13 -0.37 0.67 -5.47 -2.16 -1.12 1.02 0.16 0.83 -1.46 0.42 0.67 -0.19 0.21 0.73 0.43 0.49 0.13 0.03 0.03 -0.17 0.13 0.22 0.22 0.18 0.15 -0.05
EPS (Diluted) -0.13 -0.37 0.67 -5.47 -2.16 -1.12 1.02 0.16 0.83 -1.46 0.41 0.66 -0.19 0.21 0.72 0.42 0.47 0.13 0.03 0.03 -0.17 0.13 0.22 0.22 0.18 0.15 -0.05
EBITDA -3.50M -4.94M -5.22M 6.66M 35.47M 22.05M 23.74M 14.31M 14.54M 10.78M 19.80M 17.15M 7.60M 14.22M 21.50M 20.03M 17.23M 11.28M 7.87M 7.03M 3.17M 6.30M 8.11M 8.66M 5.34M 2.83M -501.36K
Depreciation & Amortization n/a 5.50M 12.69M 16.39M 33.76M 30.19M 31.12M 25.52M 9.06M 7.30M 7.31M 6.13M 5.60M 7.40M 7.64M 7.22M 5.61M 4.98M 4.03M 3.55M 3.36M 2.85M 2.79M 2.67M 1.70M 713.93K n/a