Mega Matrix Corp. (MPU) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Mega Matrix Corp.

AMEX: MPU · Real-Time Price · USD
1.36
-0.07 (-4.90%)
At close: Sep 26, 2025, 3:59 PM
1.37
0.74%
After-hours: Sep 26, 2025, 07:49 PM EDT

Mega Matrix Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-10.5M -4.06M -9.3M 14.89M
Depreciation & Amortization
4.6M n/a 111.1K 1.18M
Stock-Based Compensation
1.5M 237.7K 53K n/a
Other Working Capital
9.41M 346.1K 730.5K 838.1K
Other Non-Cash Items
-1.47M -1.28M -1.48M -21.04M
Deferred Income Tax
-277K n/a 5.33M 1.15M
Change in Working Capital
10.27M 2.1M -570.5K 70.2K
Operating Cash Flow
4.12M -3M -5.86M -3.76M
Capital Expenditures
n/a n/a -46.3K -1M
Cash Acquisitions
-381.7K -1.55M -6.2K n/a
Purchase of Investments
-267.8K n/a n/a n/a
Sales Maturities Of Investments
224.4K n/a n/a 12.05M
Other Investing Acitivies
-1.46M -3.29M n/a -250K
Investing Cash Flow
-1.89M -4.83M -52.5K 10.8M
Debt Repayment
n/a n/a n/a -14.74M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a -999.8K
Other Financial Acitivies
3.5M 2.28M 3.44M 10.98M
Financial Cash Flow
3.5M 3.7M 5.79M -4.76M
Net Cash Flow
5.74M -4.13M -117.1K 2.28M
Free Cash Flow
4.12M -3M -5.9M -4.76M