Marine Products Corporati... (MPX)

AI Score

Unlock

8.32

-0.07 (-0.83%)

At close: Mar 06, 2025, 1:46 PM

Marine Products Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98
Revenue	236.56M	383.73M	381M	298.01M	239.82M	292.14M	298.62M	267.32M	241.33M	207.06M	171.05M	168.04M	148.95M	106.44M	101.01M	48.47M	175.62M	244.27M	261.38M	272.06M	252.42M	193.98M	162.68M	134.69M	148.28M	122.88M	103.5M
Cost of Revenue	n/a	293.35M	287.28M	229.74M	186.22M	226.74M	232.29M	208.3M	190.86M	163.26M	138.38M	137.68M	121.75M	86.93M	83.3M	46M	143.68M	191.81M	201.97M	202.94M	186.83M	143.66M	125.28M	105.34M	114.08M	93.25M	77.78M
Gross Profit	236.56M	90.38M	93.72M	68.27M	53.6M	65.39M	66.32M	59.02M	50.47M	43.8M	32.67M	30.36M	27.2M	19.51M	17.71M	2.48M	31.95M	52.46M	59.41M	69.12M	65.59M	50.32M	37.4M	29.34M	34.2M	29.63M	25.72M
Operating Income	21.14M	49.2M	51.8M	36.39M	24.36M	34.13M	35.39M	29.76M	23.05M	20.55M	12.01M	10.01M	8.76M	5.38M	3.72M	-19.16M	8.8M	22.23M	26.93M	35.56M	35.78M	27.3M	19.38M	13.12M	15.46M	14.48M	12.14M
Interest Income	n/a	2.86M	338K	16K	95K	323K	268K	229K	355K	420K	521K	524K	960K	997K	1.17M	1.66M	2.59M	2.59M	1.33M	1.33M	590K	n/a	600K	689K	n/a	n/a	n/a
Pretax Income	21.14M	52.06M	52.13M	36.41M	24.46M	34.46M	35.66M	29.99M	23.41M	20.97M	12.53M	10.53M	9.72M	8.4M	4.89M	-17.5M	11.22M	24.82M	29.43M	36.89M	36.37M	27.8M	19.98M	138.11M	22.55M	14.72M	12.38M
Net Income	17.85M	41.7M	40.35M	29.03M	19.44M	28.24M	28.49M	19.3M	16.75M	14.31M	8.91M	7.79M	6.98M	6.73M	3.85M	-10.69M	7.59M	16.42M	20.31M	26.22M	23.74M	18.07M	12.39M	8.56M	13.96M	9.12M	7.67M
Selling & General & Admin	27.38M	41.59M	41.92M	31.88M	29.24M	31.26M	30.94M	29.26M	27.41M	23.25M	20.66M	20.36M	18.44M	14.13M	13.99M	21.64M	23.15M	30.23M	32.47M	33.56M	29.81M	23.02M	18.02M	16.22M	16.95M	15.15M	13.58M
Research & Development	n/a	757K	437K	776K	751K	730K	822K	960K	858K	663K	743K	1.07M	768K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	-1.17M	n/a	n/a	n/a	n/a	-4.18M	29.26M	27.41M	23.25M	20.66M	20.31M	18.44M	14.13M	13.99M	12.61M	23.15M	30.23M	32.47M	33.56M	29.81M	23.02M	18.02M	n/a	1.8M	15.15M	13.58M
Operating Expenses	215.41M	41.18M	41.92M	31.88M	29.24M	31.26M	30.94M	29.26M	27.41M	23.25M	20.66M	20.36M	18.44M	14.13M	13.99M	21.64M	23.15M	30.23M	32.47M	33.56M	29.81M	23.02M	18.02M	16.22M	18.75M	15.15M	13.58M
Interest Expense	n/a	n/a	338K	338K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	85.7K	-1.54M	76.8K	1.65M	2.01M	2.54M	2.47M	2.31M	2.54M	2.48M	2.29M	2.11M	2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	215.41M	334.53M	329.2M	261.62M	215.46M	258M	263.23M	237.56M	218.28M	186.51M	159.04M	158.03M	140.19M	101.06M	97.29M	67.63M	166.82M	222.04M	234.44M	236.49M	216.64M	166.68M	143.3M	121.57M	132.82M	108.39M	91.35M
Income Tax	3.29M	10.37M	11.79M	7.38M	5.01M	6.22M	7.17M	10.69M	6.66M	6.67M	3.61M	2.74M	2.74M	1.67M	1.04M	-6.81M	3.63M	8.4M	9.12M	10.67M	12.62M	9.73M	7.59M	5.25M	8.59M	5.6M	4.71M
Shares Outstanding (Basic)	33.84M	33.61M	33.44M	33.31M	33.93M	34.06M	34.53M	33.75M	36.63M	36.95M	36.94M	36.82M	36.66M	36.37M	36.18M	35.96M	35.17M	37.33M	37.62M	38M	38.43M	38.04M	38.12M	37.78M	38.31M	37.99M	38.31M
Shares Outstanding (Diluted)	33.84M	33.61M	33.44M	33.31M	33.93M	34.06M	34.53M	34.84M	37.86M	37.15M	37.23M	37.14M	36.8M	36.73M	36.67M	35.96M	35.17M	38.19M	39.07M	40.34M	40.75M	40.18M	40.3M	39.32M	38.31M	37.99M	38.31M
EPS (Basic)	0.53	1.21	1.18	0.85	0.56	0.81	0.83	0.55	0.44	0.39	0.24	0.21	0.19	0.19	0.11	-0.3	0.21	0.44	0.54	0.69	0.41	0.32	0.22	0.23	0.36	0.24	0.20
EPS (Diluted)	0.53	1.21	1.18	0.85	0.56	0.81	0.83	0.55	0.44	0.39	0.24	0.21	0.19	0.18	0.11	-0.3	0.21	0.43	0.52	0.65	0.39	0.32	0.22	0.22	0.36	0.24	0.20
EBITDA	23.93M	49.58M	53.7M	38.21M	26.32M	34.13M	37.21M	31.29M	24.43M	21.56M	12.72M	10.23M	9.53M	6.26M	4.8M	-17.81M	10.49M	24.18M	29.06M	38.58M	38.31M	29.61M	19.38M	13.12M	17.25M	16.03M	12.14M
Depreciation & Amortization	2.79M	2.42M	1.91M	1.82M	1.95M	2.09M	1.82M	1.53M	1.38M	1.01M	712K	726K	768K	889K	1.08M	1.35M	1.69M	1.95M	2.13M	3.02M	2.53M	2.31M	2.08M	2.27M	1.8M	1.54M	n/a