Marine Products Corporati... (MPX)

AI Score

Unlock

8.05

-0.19 (-2.31%)

At close: Apr 15, 2025, 3:59 PM

8.30

3.04%

Pre-market: Apr 16, 2025, 04:09 AM EDT

Marine Products Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	236.56M	259.61M	287.54M	334.15M	383.73M	421.37M	443.64M	423.3M	381M	349.02M	324.81M	296.25M	298.01M	292.59M	285.52M	259.08M	239.82M	216.89M	220.32M	268.2M	292.14M	306.02M	305.82M	304.13M	298.62M	302.14M	289.33M	273.81M	267.32M	258.96M	255.12M	248.71M	241.33M	233.97M	225.65M	220.08M
Cost of Revenue	191.06M	209.81M	227.69M	258.81M	293.35M	317.13M	333.64M	318.95M	287.28M	263.47M	248.21M	228.05M	229.74M	226.04M	218.78M	199.12M	186.22M	170.19M	174.12M	209.4M	226.74M	238.13M	237.5M	236.76M	232.29M	234.47M	224.38M	212.05M	208.3M	202.11M	199.96M	196.02M	190.86M	184.59M	178.16M	173.8M
Gross Profit	45.5M	49.8M	59.86M	75.34M	90.38M	104.24M	110M	104.34M	93.72M	85.56M	76.59M	68.2M	68.27M	66.55M	66.74M	59.96M	53.6M	46.7M	46.21M	58.8M	65.39M	67.89M	68.32M	67.37M	66.32M	67.67M	64.95M	61.77M	59.02M	56.86M	55.16M	52.69M	50.47M	49.38M	47.49M	46.28M
Operating Income	16.27M	18.33M	27.15M	38.48M	49.13M	58.23M	60.5M	57.13M	51.76M	48.03M	41.7M	35.95M	36.85M	34.81M	34.82M	29.53M	24.36M	19.46M	20.82M	30.12M	34.13M	35.97M	35.45M	35.22M	35.39M	36.84M	34.32M	31.89M	29.76M	27.52M	26.32M	24.3M	23.05M	23.24M	22.23M	21.94M
Interest Income	2.88M	3.16M	3.38M	3.23M	2.86M	2.35M	1.57M	845K	362K	76K	4K	14K	22K	31K	37K	42K	95K	174K	247K	327K	323K	283K	302K	292K	268K	260K	239K	211K	229K	189K	229K	323K	364K	459K	441K	395K
Pretax Income	21.14M	23.56M	32.61M	43.18M	52.06M	60.58M	62.07M	57.97M	52.13M	47.66M	41.25M	35.51M	36.41M	34.84M	34.86M	29.57M	24.46M	19.63M	21.06M	30.45M	34.46M	36.26M	35.75M	35.51M	35.66M	37.1M	34.56M	32.1M	29.99M	27.7M	26.54M	24.62M	23.41M	23.7M	22.67M	22.34M
Net Income	17.85M	19.01M	26.01M	34.74M	41.7M	48.13M	48.95M	44.37M	39.74M	36.17M	31.51M	27.44M	28.46M	27.03M	26.87M	22.84M	19.01M	15.63M	16.9M	24.4M	27.57M	28.73M	28.02M	27.62M	27.73M	26.37M	23.83M	21M	18.7M	19.05M	18.77M	17.52M	16.22M	16.45M	15.3M	14.93M
Selling & General & Admin	29.37M	31.53M	34.67M	38.82M	43.21M	47.97M	49.5M	47.21M	41.92M	37.95M	35.32M	32.68M	31.88M	31.73M	31.92M	30.43M	29.24M	27.24M	25.39M	28.68M	31.26M	31.92M	32.87M	32.15M	30.94M	30.83M	30.63M	29.87M	29.26M	29.33M	28.85M	28.38M	27.41M	26.14M	25.26M	24.34M
Research & Development	n/a	757K	757K	757K	757K	437K	437K	437K	437K	776K	776K	776K	776K	751K	751K	751K	751K	730K	730K	730K	730K	822K	822K	822K	822K	960K	960K	960K	960K	858K	858K	858K	858K	663K	663K	663K
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	29.28M	31.53M	34.67M	38.82M	43.21M	47.97M	49.5M	47.21M	41.92M	37.95M	35.32M	32.68M	31.88M	31.73M	31.92M	30.43M	29.24M	27.24M	25.39M	28.68M	31.26M	31.92M	32.87M	32.15M	30.94M	30.83M	30.63M	29.87M	29.26M	29.33M	28.85M	28.38M	27.41M	26.14M	25.26M	24.34M
Interest Expense	n/a	23K	23K	746K	1.23M	1.49M	1.57M	852K	386K	100K	24K	17K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	20.78M	23.08M	25.38M	26.64M	28.14M	25.92M	26.41M	17.78M	6.99M	8.56M	1.65M	1.65M	1.65M	2.01M	2.01M	2.01M	2.01M	2.54M	2.54M	2.54M	2.54M	2.47M	2.47M	2.47M	2.47M	2.31M	2.31M	2.31M	2.31M	2.54M	2.54M	2.54M	2.54M	2.48M	2.48M	2.48M
Cost & Expenses	220.34M	241.33M	262.36M	297.64M	336.56M	365.1M	383.14M	366.17M	329.2M	301.41M	283.53M	260.73M	261.62M	257.77M	250.7M	229.55M	215.46M	197.43M	199.51M	238.08M	258M	270.05M	270.37M	268.91M	263.23M	265.3M	255.01M	241.92M	237.56M	231.44M	228.81M	224.4M	218.28M	210.74M	203.42M	198.14M
Income Tax Expense	3.29M	4.55M	6.6M	8.44M	10.37M	12.45M	12.87M	13.13M	11.79M	10.72M	9.09M	7.52M	7.38M	7.27M	7.44M	6.24M	5.01M	3.64M	3.75M	5.47M	6.22M	6.83M	7.02M	7.17M	7.17M	9.98M	10.04M	10.46M	10.69M	8.04M	7.15M	6.53M	6.66M	6.83M	6.99M	7.04M
Shares Outstanding (Basic)	33.84M	33.84M	33.82M	33.75M	34.47M	33.63M	33.62M	33.56M	34.22M	33.46M	33.45M	33.41M	33.99M	33.32M	33.32M	33.29M	33.87M	33.21M	33.97M	33.16M	33.91M	33.18M	33.26M	33.37M	34.43M	34.54M	34.56M	34.61M	34.68M	34.06M	34.94M	33.99M	36.41M	37.73M	37.11M	37.92M
Shares Outstanding (Diluted)	33.84M	33.84M	33.82M	33.75M	34.47M	33.63M	33.62M	33.56M	34.22M	33.46M	33.45M	33.41M	33.99M	33.32M	33.32M	33.29M	33.87M	33.21M	33.97M	33.16M	33.91M	33.18M	33.26M	33.37M	34.43M	34.54M	34.56M	34.61M	34.68M	34.83M	34.94M	34.93M	36.41M	38.35M	38.36M	38.3M
EPS (Basic)	0.53	0.52	0.72	1.00	1.21	1.41	1.45	1.32	1.19	1.09	0.95	0.83	0.86	0.82	0.81	0.69	0.57	0.46	0.50	0.72	0.82	0.86	0.84	0.83	0.83	0.79	0.71	0.63	0.56	0.56	0.54	0.49	0.44	0.44	0.41	0.40
EPS (Diluted)	0.53	0.52	0.72	1.00	1.21	1.41	1.45	1.32	1.19	1.09	0.95	0.83	0.86	0.82	0.81	0.69	0.57	0.46	0.50	0.72	0.82	0.86	0.84	0.83	0.83	0.79	0.71	0.63	0.56	0.56	0.54	0.49	0.44	0.44	0.41	0.40
EBITDA	20.91M	23.15M	29.97M	40.62M	49.7M	58.51M	62.61M	59.09M	53.7M	49.5M	43.13M	37.36M	38.21M	36.6M	36.6M	31.4M	26.32M	21.5M	22.95M	32.24M	36.23M	38.02M	37.45M	37.13M	37.21M	38.58M	35.97M	33.48M	31.29M	29M	27.76M	25.71M	24.43M	24.58M	23.54M	23.11M
EBIT	18.12M	20.28M	27.19M	37.92M	47.17M	56.27M	60.5M	59.27M	56.42M	52.24M	45.9M	38.01M	36.39M	34.81M	34.82M	29.53M	24.36M	19.46M	20.82M	30.12M	34.13M	35.97M	35.45M	35.22M	35.39M	36.84M	34.32M	31.89M	29.76M	27.52M	26.32M	24.3M	23.05M	23.24M	22.23M	21.94M
Depreciation & Amortization	2.79M	2.75M	2.66M	2.58M	2.42M	2.24M	2.11M	1.96M	1.91M	1.89M	1.85M	1.84M	1.82M	1.79M	1.78M	1.86M	1.95M	2.04M	2.14M	2.12M	2.09M	2.05M	2M	1.91M	1.82M	1.74M	1.65M	1.58M	1.53M	1.48M	1.44M	1.41M	1.38M	1.34M	1.31M	1.17M