MRC Global Inc. (MRC)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
13.61
-0.16 (-1.16%)
At close: Jan 15, 2025, 10:52 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 |
Revenue | 3.41B | 3.36B | 2.67B | 2.56B | 3.66B | 4.17B | 3.65B | 3.04B | 4.53B | 5.93B | 5.23B | 5.57B | 4.83B | 3.85B | 3.66B |
Cost of Revenue | 2.72B | 2.75B | 2.25B | 2.13B | 3.01B | 3.48B | 3.06B | 2.57B | 3.74B | 4.92B | 4.28B | 4.56B | 4.12B | 3.33B | 3.11B |
Gross Profit | 690.00M | 610.00M | 417.00M | 431.00M | 653.00M | 689.00M | 582.00M | 468.00M | 786.07M | 1.02B | 954.76M | 1.01B | 708.15M | 518.10M | 547.99M |
Operating Income | 187.00M | 140.00M | 7.00M | -13.00M | 103.00M | 127.00M | 46.00M | -56.00M | -282.35M | 302.15M | 311.76M | 406.99M | 194.59M | 70.29M | -246.67M |
Interest Income | n/a | 24.00M | 23.00M | 28.00M | 40.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 153.00M | 110.00M | -14.00M | -283.00M | 66.00M | 95.00M | 7.00M | -91.00M | -342.37M | 225.95M | 236.91M | 181.70M | 55.77M | -75.18M | -354.75M |
Net Income | 114.00M | 75.00M | -39.00M | -274.00M | 39.00M | 74.00M | 50.00M | -83.00M | -331.58M | 144.11M | 152.09M | 117.96M | 28.98M | -51.82M | -339.77M |
Selling & General & Admin | 503.00M | 470.00M | 410.00M | 449.00M | 550.00M | 562.00M | 536.00M | 524.00M | 606.50M | 715.96M | 642.99M | 606.75M | 513.56M | 447.81M | 408.56M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -6.00M | 2.00M | 5.00M | 3.00M | 7.00M | n/a | 1.00M | -9.23M | -14.45M | -13.76M | 685.00K | n/a | 447.81M | 408.56M |
Operating Expenses | 503.00M | 470.00M | 410.00M | 449.00M | 550.00M | 562.00M | 536.00M | 524.00M | 606.50M | 715.96M | 642.99M | 606.75M | 513.56M | 447.81M | 408.56M |
Interest Expense | 32.00M | 24.00M | 23.00M | 28.00M | 40.00M | 38.00M | 31.00M | 35.00M | 47.54M | 61.75M | 60.69M | 112.52M | 136.84M | 139.64M | 116.50M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 3.23B | 3.22B | 2.66B | 2.58B | 3.56B | 4.04B | 3.60B | 3.10B | 4.35B | 5.63B | 4.92B | 5.16B | 4.64B | 3.78B | 3.52B |
Income Tax | 39.00M | 35.00M | 25.00M | -9.00M | 27.00M | 21.00M | -43.00M | -8.00M | -10.79M | 81.84M | 84.82M | 63.74M | 26.78M | -23.35M | -14.98M |
Shares Outstanding (Basic) | 84.20M | 83.50M | 82.50M | 82.00M | 83.00M | 90.10M | 94.30M | 97.27M | 101.78M | 102.00M | 101.71M | 96.47M | 84.42M | 84.44M | 84.44M |
Shares Outstanding (Diluted) | 85.50M | 84.90M | 82.50M | 82.00M | 83.90M | 91.80M | 95.60M | 97.30M | 102.07M | 102.80M | 102.52M | 96.92M | 84.66M | 84.76M | 84.76M |
EPS (Basic) | 1.07 | 0.90 | -0.47 | -3.34 | 0.18 | 0.82 | 0.28 | -0.85 | -3.26 | 1.41 | 1.50 | 1.22 | 0.34 | -0.61 | -4.02 |
EPS (Diluted) | 1.05 | 0.88 | -0.47 | -3.34 | 0.18 | 0.81 | 0.27 | -0.85 | -3.25 | 1.40 | 1.48 | 1.22 | 0.34 | -0.61 | -4.01 |
EBITDA | 225.00M | 173.00M | 52.00M | -209.00M | 169.00M | 195.00M | 113.00M | 13.00M | -213.00M | 377.96M | 386.18M | 362.27M | 260.31M | 134.90M | -177.16M |
Depreciation & Amortization | 40.00M | 39.00M | 43.00M | 46.00M | 63.00M | 68.00M | 67.00M | 69.00M | 80.57M | 90.26M | 74.41M | 68.05M | 67.70M | 70.43M | 61.09M |