MRC Global Inc. (MRC)

NYSE: MRC · Real-Time Price · USD

12.11

0.42 (3.59%)

At close: May 02, 2025, 3:59 PM

12.09

-0.17%

After-hours: May 02, 2025, 04:05 PM EDT

MRC Global Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3.01B	3.2B	3.29B	3.33B	3.41B	3.51B	3.53B	3.51B	3.36B	3.18B	2.96B	2.8B	2.67B	2.56B	2.46B	2.38B	2.56B	2.75B	3.1B	3.49B	3.66B	3.9B	4.03B	4.13B	4.17B	4.07B	3.95B	3.79B	3.65B	3.46B	3.3B	3.12B	3.04B	3.29B	3.57B	4.02B
Cost of Revenue	2.39B	2.55B	2.62B	2.66B	2.72B	2.82B	2.85B	2.85B	2.75B	2.62B	2.47B	2.35B	2.25B	2.16B	2.04B	1.99B	2.13B	2.27B	2.57B	2.86B	3.01B	3.21B	3.34B	3.44B	3.48B	3.41B	3.31B	3.18B	3.06B	2.9B	2.8B	2.65B	2.57B	2.77B	2.95B	3.32B
Gross Profit	620M	649M	672M	674M	690M	695M	677M	653M	610M	559M	489M	450M	417M	400M	419M	386M	431M	472M	532M	627M	653M	693M	691M	694M	689M	659M	639M	611M	582M	563M	499M	475M	468M	521.07M	618.23M	699.14M
Operating Income	135M	150M	170M	168M	187M	194M	182M	168M	140M	106M	54M	33M	7M	-1M	20M	-279M	-260M	-263M	-240M	90M	103M	136M	131M	131M	127M	97M	87M	63M	46M	47M	-11M	-38M	-56M	-482.94M	-403.83M	-346.82M
Interest Income	n/a	n/a	9M	19M	19M	26M	23M	13M	13M	6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	105M	124M	141M	133M	153M	163M	148M	134M	110M	74M	27M	12M	-14M	-18M	3M	-300M	-283M	-295M	-274M	56M	66M	101M	96M	94M	95M	65M	46M	25M	7M	4M	-43M	-71M	-91M	-523.48M	-445.93M	-397.57M
Net Income	55M	99M	105M	93M	108M	108M	91M	81M	63M	38M	9M	5M	-14M	-15M	-1M	-286M	-274M	-293M	-275M	24M	33M	67M	64M	68M	68M	87M	72M	56M	44M	-3M	-46M	-69M	-83M	-457.94M	-401.92M	-369.92M
Selling & General & Admin	485M	499M	502M	506M	503M	501M	495M	485M	470M	453M	435M	417M	410M	401M	399M	423M	449M	493M	530M	537M	550M	557M	560M	563M	562M	562M	552M	548M	536M	516M	510M	513M	524M	542.11M	560.15M	584.05M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-1M	n/a	1M	-2M	1M	5M	-1M	-6M	-6M	-10M	-5M	2M	2M	7M	8M	5M	5M	-1M	n/a	3M	3M	6M	6M	5M	7M	4M	2M	2M	n/a	-1M	2M	2M	1M	-5.36M	-7.52M	-7.83M
Operating Expenses	485M	499M	502M	506M	503M	501M	495M	485M	470M	453M	435M	417M	410M	401M	399M	423M	449M	493M	530M	537M	550M	557M	560M	563M	562M	562M	552M	548M	536M	516M	510M	513M	524M	542.11M	560.15M	584.05M
Interest Expense	26M	25M	30M	33M	32M	33M	30M	25M	24M	22M	22M	23M	23M	24M	25M	26M	28M	31M	34M	37M	40M	41M	41M	41M	38M	35M	34M	32M	31M	33M	33M	34M	35M	35.17M	36.24M	40.94M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.88B	3.05B	3.12B	3.17B	3.23B	3.32B	3.35B	3.34B	3.22B	3.07B	2.91B	2.77B	2.66B	2.56B	2.44B	2.41B	2.58B	2.77B	3.1B	3.4B	3.56B	3.77B	3.9B	4B	4.04B	3.97B	3.87B	3.73B	3.6B	3.42B	3.31B	3.16B	3.1B	3.31B	3.51B	3.9B
Income Tax Expense	27M	25M	36M	34M	39M	49M	45M	41M	35M	24M	12M	7M	6M	3M	10M	-8M	-9M	-2M	1M	26M	27M	28M	26M	26M	27M	-28M	-32M	-37M	-43M	7M	3M	-2M	-8M	-65.55M	-44.01M	-28.93M
Shares Outstanding (Basic)	85.2M	85.2M	85.2M	84.7M	84.3M	84.3M	84.3M	84M	83.6M	83.6M	83.6M	83.3M	82.5M	80.95M	82.6M	81.82M	82.03M	82.1M	82M	81.7M	81.8M	82.7M	83.2M	84.3M	88.6M	90.3M	90.1M	91.4M	93.4M	94.5M	94.5M	94.8M	95.1M	95.83M	95.83M	100M
Shares Outstanding (Diluted)	85.2M	86.2M	86.4M	86.1M	85.9M	105.9M	85.3M	85.4M	85.3M	85M	84.9M	84.3M	82.5M	82.7M	82.6M	82.3M	82.1M	82.1M	82M	82.4M	81.8M	83.4M	83.9M	85.3M	89.9M	91.7M	91.6M	92.5M	94.8M	94.5M	95.6M	94.8M	95.1M	95.9M	97.7M	100.7M
EPS (Basic)	0.37	1.02	1.09	1.02	1.13	1.06	1.01	0.90	0.76	0.53	0.10	0.05	-0.18	-0.19	-0.01	-3.49	-3.34	-3.57	-3.36	0.29	0.39	0.79	0.74	0.76	0.75	0.95	0.78	0.61	0.47	-0.03	-0.48	-0.73	-0.87	-4.55	-3.97	-3.64
EPS (Diluted)	0.38	1.01	1.01	0.94	1.05	0.99	1.00	0.88	0.74	0.51	0.10	0.06	-0.17	-0.18	-0.01	-3.49	-3.34	-3.57	-3.36	0.28	0.38	0.78	0.73	0.76	0.74	0.93	0.76	0.58	0.46	-0.03	-0.48	-0.72	-0.86	-4.53	-3.95	-3.63
EBITDA	172M	189M	210M	207M	223M	226M	207M	188M	163M	136M	90M	77M	52M	49M	73M	-229M	-209M	-215M	-184M	155M	172M	212M	205M	204M	203M	169M	157M	133M	113M	113M	59M	31M	13M	-203.9M	-125.9M	-57.9M
EBIT	132M	148M	169M	167M	183M	191M	179M	165M	140M	107M	55M	34M	8M	5M	27M	-274M	-255M	-264M	-237M	95M	108M	145M	135M	135M	131M	97M	87M	63M	46M	45M	-10M	-37M	-56M	-488.31M	-409.31M	-357.31M
Depreciation & Amortization	40M	41M	40M	40M	40M	40M	39M	39M	39M	40M	41M	42M	43M	43M	45M	45M	46M	49M	53M	59M	63M	66M	67M	67M	68M	68M	68M	68M	67M	68M	69M	68M	69M	70.55M	72.42M	76.58M