MEDIROM Healthcare Techno...

NASDAQ: MRM · Real-Time Price · USD
2.19
-0.07 (-3.10%)
At close: Aug 15, 2025, 12:09 PM

MEDIROM Healthcare Cash Flow Statement

Financials in JPY. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
138.19M 115.05M 148.97M -990.73M
Depreciation & Amortization
290.04M 252.59M 184.06M 126.24M
Stock-Based Compensation
n/a n/a n/a 196.85M
Other Working Capital
-1.16B 13.83M 267.85M 147.97M
Other Non-Cash Items
-1.57B -1.4B -968.78M 1.9M
Deferred Income Tax
-188.71M -101.64M n/a n/a
Change in Working Capital
1.97M 498.76M -49.94M 108.5M
Operating Cash Flow
-1.33B -631.74M -685.7M -557.23M
Capital Expenditures
-564.81M -135.84M -120.74M -95.65M
Cash Acquisitions
887.07M 584.77M -148M -375.76M
Purchase of Investments
-5.66M -3.09M n/a n/a
Sales Maturities Of Investments
29.56M n/a n/a 6M
Other Investing Acitivies
-478.18M -774.41M 849.18M 387.47M
Investing Cash Flow
361.39M -328.58M 580.44M -83.94M
Debt Repayment
324.96M 300.92M 502.35M -251.08M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
n/a 160.29M -162.25M -176.87M
Financial Cash Flow
1.19B 461.21M 340.1M -427.95M
Net Cash Flow
223.05M -499.11M 234.84M -1.07B
Free Cash Flow
-1.9B -767.58M -806.44M -652.88M