MEDIROM Healthcare Techno... (MRM)
0.44
0.01 (2.33%)
At close: Mar 24, 2025, 2:42 PM
MEDIROM Healthcare Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
| Revenue | 6.83B | 6.95B | 5.41B | 3.34B | 3.91B | 3.43B |
| Cost of Revenue | 5.26B | 5.05B | 3.99B | 2.91B | 2.96B | 2.48B |
| Gross Profit | 1.57B | 1.9B | 1.42B | 428.95M | 950.76M | 956.87M |
| Operating Income | -391.58M | 96.97M | -395.38M | -639.59M | 78.9M | 114.05M |
| Interest Income | 1.11M | 3.73M | 11.11M | 11.9M | 12.25M | 14.7M |
| Pretax Income | 20.62M | 179.77M | -414.48M | -626.69M | 33.3M | 91.56M |
| Net Income | 115.05M | 148.97M | -990.73M | -539.17M | 17.34M | 66.31M |
| Selling & General & Admin | 1.96B | 1.81B | 1.81B | 1.07B | 871.86M | 842.82M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 1.96B | 1.72B | 1.82B | 1.04B | 905.21M | 850.61M |
| Interest Expense | 36.87M | 9.8M | 11.95M | 13.23M | 13.59M | 15.48M |
| Selling & Marketing Expenses | 162.03M | 135.13M | 130.96M | 92.46M | 77.91M | 71.21M |
| Cost & Expenses | 7.22B | 6.77B | 5.81B | 3.96B | 3.86B | 3.33B |
| Income Tax | -94.43M | 30.81M | 576.25M | 87.52M | 15.96M | 25.25M |
| Shares Outstanding (Basic) | 5.17M | 5.47M | 4.88M | 4.02M | 4.27M | 4.72M |
| Shares Outstanding (Diluted) | 5.17M | 5.47M | 4.88M | 4.02M | 4.27M | 4.72M |
| EPS (Basic) | 22.27 | 30.54 | -203.13 | -133.97 | 4.63 | 18.06 |
| EPS (Diluted) | 22.27 | 27.23 | -203.13 | -133.97 | 4.06 | 14.04 |
| EBITDA | 310.08M | 281.02M | -269.13M | -577.3M | 125.07M | 158.31M |
| Depreciation & Amortization | 252.59M | 184.06M | 126.24M | 62.29M | 46.17M | 44.27M |