MEDIROM Healthcare Techno...

NASDAQ: MRM · Real-Time Price · USD
2.26
0.13 (6.10%)
At close: Aug 14, 2025, 3:59 PM
2.25
-0.44%
Pre-market: Aug 15, 2025, 07:13 AM EDT

MEDIROM Healthcare Income Statement

Financials in JPY. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Revenue
8.3B 6.83B 6.95B 5.41B
Cost of Revenue
6.05B 5.26B 5.05B 3.99B
Gross Profit
2.25B 1.57B 1.9B 1.42B
Operating Income
-18.1M -391.58M 96.97M -470.59M
Interest Income
8K 1.11M 6.07M 839K
Pretax Income
47.71M 20.62M 179.77M -414.48M
Net Income
148.76M 115.05M 148.97M -990.73M
Selling & General & Admin
2.24B 1.96B 1.81B 1.81B
Research & Development
n/a n/a n/a n/a
Other Expenses
22.87M n/a n/a 75.21M
Operating Expenses
2.26B 1.96B 1.72B 1.89B
Interest Expense
49.74M 36.87M 9.8M 11.95M
Selling & Marketing Expenses
n/a 162.03M 135.13M 130.96M
Cost & Expenses
8.32B 7.22B 6.77B 5.88B
Income Tax Expense
-90.48M -94.43M 30.81M 576.25M
Shares Outstanding (Basic)
5.11M 5.17M 5.47M 4.88M
Shares Outstanding (Diluted)
5.85M 5.17M 5.47M 4.88M
EPS (Basic)
0.19 22.27 30.54 -203.13
EPS (Diluted)
0.17 22.27 27.23 -203.13
EBITDA
387.5M 310.08M 281.02M -276.29M
EBIT
97.46M 57.49M 189.57M -402.53M
Depreciation & Amortization
290.04M 252.59M 184.06M 126.24M