MEDIROM Healthcare Techno... (MRM)
NASDAQ: MRM
· Real-Time Price · USD
2.42
0.27 (12.56%)
At close: Oct 15, 2025, 3:59 PM
2.47
2.04%
After-hours: Oct 15, 2025, 07:59 PM EDT
MEDIROM Healthcare Income Statement
Financials in JPY. Fiscal
year is
January - December.
| Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
Revenue | 8.3B | 6.83B | 6.95B | 5.41B |
Cost of Revenue | 6.05B | 5.26B | 5.05B | 3.99B |
Gross Profit | 2.25B | 1.57B | 1.9B | 1.42B |
Operating Income | -18.1M | -391.58M | 96.97M | -470.59M |
Interest Income | 8K | 1.11M | 6.07M | 839K |
Pretax Income | 47.71M | 20.62M | 179.77M | -414.48M |
Net Income | 148.76M | 115.05M | 148.97M | -990.73M |
Selling & General & Admin | 2.24B | 1.96B | 1.81B | 1.81B |
Research & Development | n/a | n/a | n/a | n/a |
Other Expenses | 22.87M | n/a | n/a | 75.21M |
Operating Expenses | 2.26B | 1.96B | 1.81B | 1.89B |
Interest Expense | 49.74M | 36.87M | 9.8M | 11.95M |
Selling & Marketing Expenses | 155.36M | 162.03M | 135.13M | 130.96M |
Cost & Expenses | 8.32B | 7.22B | 6.86B | 5.88B |
Income Tax Expense | -90.48M | -94.43M | 30.81M | 576.25M |
Shares Outstanding (Basic) | 5.11M | 5.17M | 5.47M | 4.88M |
Shares Outstanding (Diluted) | 5.85M | 5.17M | 5.47M | 4.88M |
EPS (Basic) | 29.13 | 23.64 | 30.54 | -203.13 |
EPS (Diluted) | 28.52 | 22.27 | 27.23 | -203.13 |
EBITDA | 387.5M | 310.08M | 281.02M | -276.29M |
EBIT | 97.46M | 57.49M | 189.57M | -402.53M |
Depreciation & Amortization | 290.04M | 252.59M | 184.06M | 126.24M |
Source: Financial Modeling Prep. Financial Sources.