Moderna Inc.
(MRNA)
undefined
undefined%
At close: undefined
41.56
-0.63%
After-hours Dec 13, 2024, 07:58 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 |
Net Income | -4.71B | 8.36B | 12.20B | -747.06M | -514.02M | -384.73M | -255.92M | -216.21M |
Depreciation & Amortization | 621.00M | 348.00M | 232.00M | 31.25M | 31.02M | 24.86M | 20.54M | 15.11M |
Stock-Based Compensation | 305.00M | 226.00M | 142.00M | 93.00M | 81.12M | 72.56M | 40.05M | 39.36M |
Other Working Capital | -1.39B | -5.98B | 3.96B | 4.00B | -44.12M | -62.84M | -159.39M | 168.25M |
Other Non-Cash Items | -19.00M | 59.00M | 1.04B | 473.00K | 109.69M | 5.02M | 1.09M | 2.77M |
Deferred Income Tax | 828.00M | -559.00M | -318.00M | 10.42M | - | - | - | 288.00K |
Change in Working Capital | -139.00M | -3.46B | 990.00M | 2.58B | -53.66M | -42.58M | -137.25M | 225.99M |
Operating Cash Flow | -3.12B | 4.98B | 13.62B | 2.03B | -458.97M | -330.87M | -331.48M | 66.73M |
Capital Expenditures | -707.00M | -400.00M | -284.00M | -67.45M | -31.55M | -105.77M | -58.40M | -33.14M |
Acquisitions | -85.00M | - | - | 1.60B | -17.00M | - | - | - |
Purchase of Investments | -3.76B | -11.44B | -12.65B | -2.96B | -1.15B | -1.23B | -727.20M | -1.42B |
Sales Maturities Of Investments | 8.78B | 6.70B | 4.44B | 1.35B | 1.16B | 960.38M | 1.20B | 808.90M |
Other Investing Acitivies | -23.00M | -40.00M | -30.00M | 185.00K | -55.00K | 622.00K | - | -8.90M |
Investing Cash Flow | 4.21B | -5.18B | -8.52B | -1.67B | -14.95M | -372.47M | 416.10M | -648.61M |
Debt Repayment | -270.00M | -184.00M | -140.00M | -6.00M | 1.00M | 9.46M | 1.44M | - |
Common Stock Repurchased | -1.15B | -3.33B | -857.00M | - | 2.89M | -8.18M | - | - |
Dividend Paid | - | - | - | - | - | - | -1.48M | -633.00K |
Other Financial Acitivies | - | - | - | 186.19M | -29.00K | 652.93M | - | 473.54M |
Financial Cash Flow | -1.38B | -3.45B | -873.00M | 2.03B | 51.12M | 1.23B | 168.00K | 472.91M |
Net Cash Flow | -289.00M | -3.64B | 4.22B | 2.39B | -422.79M | 523.50M | 84.78M | -108.96M |
Free Cash Flow | -3.83B | 4.58B | 13.34B | 1.96B | -490.52M | -436.63M | -389.88M | 33.59M |