Marvell Technology Inc. (MRVL)
61.54
-0.50 (-0.81%)
At close: Mar 31, 2025, 3:59 PM
61.13
-0.67%
After-hours: Mar 31, 2025, 04:41 PM EDT
Marvell Technology Income Statement
| Year | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
| Revenue | 5.77B | 5.51B | 5.92B | 4.46B | 2.97B | 2.7B | 2.87B | 2.41B | 2.32B | 2.73B | 3.71B | 3.4B | 3.17B | 3.39B | 3.61B | 2.81B | 2.95B | 2.89B | 2.24B | 1.67B | 1.22B | 819.76M | 505.29M | 288.8M | 143.89M | 81.38M | 21.25M | 625K |
| Cost of Revenue | 3.39B | 3.21B | 2.93B | 2.4B | 1.48B | 1.34B | 1.41B | 947.23M | 1.03B | 1.49B | 1.84B | 1.65B | 1.49B | 1.47B | 1.47B | 1.23B | 1.43B | 1.5B | 1.1B | 776.63M | 581.76M | 382.21M | 233.04M | 130.81M | 67.05M | 33.77M | 10.1M | 312K |
| Gross Profit | 2.38B | 2.29B | 2.99B | 2.06B | 1.49B | 1.36B | 1.46B | 1.46B | 1.29B | 1.23B | 1.86B | 1.75B | 1.68B | 1.93B | 2.14B | 1.58B | 1.52B | 1.4B | 1.14B | 893.63M | 642.82M | 437.56M | 272.25M | 157.99M | 76.85M | 47.6M | 11.15M | 313K |
| Operating Income | -720.3M | -436.6M | 377.3M | -311.81M | -46.15M | 939.34M | 43.27M | 429.69M | 99.99M | -816.74M | 408.82M | 290.19M | 294.66M | 604.15M | 901.19M | 334.12M | 165.18M | -105.59M | 1.06M | 359.72M | 161.85M | 57.13M | -70.97M | -421.85M | -237.34M | 17.1M | -550K | -7.4M |
| Interest Income | 15M | 8.8M | 5.3M | 750K | 2.6M | 4.82M | 11.93M | 17.38M | 13.2M | 15.98M | 11.37M | 9.38M | 15.53M | 14.91M | 9.41M | 10.73M | 23.65M | n/a | 23.76M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -894.7M | -758.7M | 85.1M | -483.5M | -322.17M | 798.38M | -4.65M | 451.2M | 117.02M | -799.05M | 432.15M | 315.76M | 310.19M | 619.06M | 910.46M | 343.11M | 170.83M | -108.24M | 14.61M | 379.09M | 169.5M | 63.35M | -63.65M | -411.86M | -232.78M | 17.43M | -476K | -7.4M |
| Net Income | -885M | -933.4M | -163.5M | -421.03M | -277.3M | 1.58B | -179.09M | 520.83M | 21.15M | -811.4M | 435.35M | 324.82M | 306.58M | 615.09M | 904.13M | 353.46M | 147.24M | -114.43M | -12.1M | 331.36M | 141.66M | 45.51M | -72.17M | -415.15M | -235.12M | 13.07M | -959K | -7.44M |
| Selling & General & Admin | 798.2M | 834M | 843.6M | 955.25M | 467.24M | 464.58M | 424.36M | 238.17M | 299.73M | 280.97M | 273.98M | 259.17M | 270.33M | 260.05M | 260.31M | 310.77M | 265.76M | 349.9M | 290.26M | 124.22M | 108.79M | 81.35M | 62.79M | 53.36M | 27.87M | 13.88M | 5.82M | 2.7M |
| Research & Development | 1.95B | 1.9B | 1.78B | 1.42B | 1.07B | 1.08B | 914.01M | 714.44M | 880.05M | 1.1B | 1.16B | 1.16B | 1.06B | 1.01B | 897.58M | 828.18M | 929.99M | 989M | 658.21M | 311.5M | 263.26M | 213.74M | 145.72M | 93.42M | 35.15M | 14.45M | 5.84M | 5.02M |
| Other Expenses | 353.9M | n/a | 12.4M | 2.76M | 2.89M | 1.12B | 519K | 2.36M | 946K | -2.77M | 16.4M | 43.92M | 52.7M | 49.36M | 79.54M | 107.53M | 153.32M | 155.73M | 109.99M | 93.89M | 108.92M | 85.33M | 134.7M | 433.05M | 16.29M | 2.17M | 10.14M | 312K |
| Operating Expenses | 3.1B | 2.73B | 2.63B | 2.38B | 1.54B | 1.54B | 1.34B | 952.61M | 1.19B | 1.39B | 1.45B | 1.46B | 1.38B | 1.32B | 1.24B | 1.25B | 1.35B | 1.49B | 1.06B | 529.61M | 480.98M | 380.43M | 343.21M | 579.84M | 79.31M | 30.51M | 21.8M | 8.03M |
| Interest Expense | 189.4M | 211.7M | 170.6M | 139.34M | 69.26M | 85.63M | 60.36M | 685K | 368K | 706K | 1.17M | 1.88M | n/a | n/a | 144K | 1.73M | 17.99M | n/a | 10.21M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | 700K | 800K | 600K | 800K | 424.36M | 238.17M | 118.31M | 130.8M | 143.95M | 152.7M | 161.82M | 159.43M | 155.48M | 139.4M | 160.97M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.63M | 1.67M |
| Cost & Expenses | 6.49B | 5.94B | 5.56B | 4.78B | 3.02B | 2.89B | 2.75B | 1.9B | 2.22B | 2.89B | 3.3B | 3.11B | 2.87B | 2.79B | 2.71B | 2.47B | 2.78B | 2.99B | 2.16B | 1.31B | 1.06B | 762.63M | 576.25M | 710.64M | 146.36M | 64.28M | 31.91M | 8.34M |
| Income Tax | -9.7M | 174.7M | 248.6M | -62.46M | -44.87M | -786.01M | 174.45M | 18.06M | 73.02M | 12.35M | -3.19M | -9.06M | 3.6M | 3.97M | 6.33M | -10.35M | 23.59M | 6.18M | 35.55M | 47.73M | 27.84M | 17.84M | 8.52M | 3.3M | 2.34M | 4.36M | 483K | 46K |
| Shares Outstanding (Basic) | 865.5M | 861.3M | 851.4M | 796.86M | 668.77M | 664.71M | 591.23M | 498.01M | 509.74M | 509.27M | 511.09M | 496.52M | 555.31M | 607.86M | 648.35M | 623.93M | 608.75M | 590.31M | 586.15M | 565.87M | 539.37M | 503.11M | 476.96M | 457.41M | 265.04M | 164.38M | 129.88M | 121.74M |
| Shares Outstanding (Diluted) | 865.5M | 861.3M | 851.4M | 796.86M | 668.77M | 676.09M | 591.23M | 509.67M | 517.51M | 510.94M | 520.76M | 504.41M | 563.12M | 623.27M | 676.88M | 653.74M | 630.33M | 590.31M | 586.15M | 631.32M | 598.02M | 503.11M | 476.96M | 457.41M | 265.04M | 326.18M | 129.88M | 121.74M |
| EPS (Basic) | -1.02 | -1.08 | -0.19 | -0.53 | -0.41 | 2.38 | -0.3 | 1.05 | 0.04 | -1.59 | 0.85 | 0.65 | 0.55 | 1.01 | 1.39 | 0.57 | 0.24 | -0.19 | -0.02 | 0.59 | 0.27 | -0.04 | -0.15 | -0.91 | -0.89 | 0.08 | -0.01 | -0.06 |
| EPS (Diluted) | -1.02 | -1.08 | -0.19 | -0.53 | -0.41 | 2.34 | -0.3 | 1.02 | 0.04 | -1.59 | 0.84 | 0.64 | 0.54 | 0.99 | 1.34 | 0.54 | 0.23 | -0.19 | -0.02 | 0.53 | 0.24 | -0.04 | -0.15 | -0.91 | -0.89 | 0.04 | -0.01 | -0.06 |
| EBITDA | -720.3M | 850.7M | 1.65B | 901.16M | 388.62M | 1.41B | 363.02M | 538.95M | 266.29M | -644.25M | 533.4M | 436.95M | 438.38M | 741.96M | 1.07B | 540.86M | 454.97M | 163.81M | 211.96M | 514.68M | 289.18M | 176.14M | 66.55M | 27.87M | 18.54M | 20.92M | -10.65M | -7.72M |
| Depreciation & Amortization | n/a | 1.4B | 1.39B | 1.25B | 641.53M | 524.74M | 307.3M | 87.06M | 118.49M | 112.86M | 124.58M | 146.76M | 143.73M | 137.81M | 93.19M | 206.75M | 112.82M | 261.55M | 187.15M | 150.65M | 127.33M | 119.02M | 138.48M | 449.71M | 21M | 3.83M | -10.1M | -312K |