MS&AD Insurance Group In... (MSADY)

AI Score

Unlock

21.43

0.52 (2.49%)

At close: Apr 22, 2025, 3:59 PM

MS&AD Insurance Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	1,820.9B	1,386.2B	1,857.1B	1,621.9B	2,602.6B	4,333.6B	1,779.8B	-1,995.2B	4,521.2B	1,413.9B	1,113.3B	1,379.7B	1,140.7B	1,238.9B	1,247.1B	1,220.7B	1,139.5B	1,134.3B	1,313.5B	585.61B	1,257.3B	1,375.6B	1,436.9B	1,353.8B	1,117.3B	1,500.9B	1,419.9B	1,008B	1,231.6B	1,358.5B	1,453.5B	1,295.2B	1,342.1B	1,423.5B	1,217.3B	1,139.4B	1,231B	1,293B	1,136.7B
Cost of Revenue	n/a	n/a	14.31B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-6.91B	n/a	n/a	n/a	n/a	n/a	6.62B	n/a	n/a	n/a	5.43B	n/a	n/a	n/a	5.09B	n/a	2.47B	n/a	4.29B	n/a	n/a	n/a	n/a	n/a
Gross Profit	1,820.9B	1,386.2B	1,842.8B	1,621.9B	2,602.6B	4,333.6B	1,779.8B	-1,995.2B	4,521.2B	1,413.9B	1,113.3B	1,379.7B	1,140.7B	1,238.9B	1,247.1B	1,227.6B	1,139.5B	1,134.3B	1,313.5B	585.61B	1,257.3B	1,369B	1,436.9B	1,353.8B	1,117.3B	1,495.5B	1,419.9B	1,008B	1,231.6B	1,353.4B	1,453.5B	1,292.7B	1,342.1B	1,419.3B	1,217.3B	1,139.4B	1,231B	1,293B	1,136.7B
Operating Income	1,615.2B	1,186.3B	1,648.1B	32.33B	202.42B	-22.96B	149.76B	78.84B	160.43B	-121.26B	84.26B	66.9B	110.6B	13.06B	160.83B	-3.7B	91.43B	-512M	114.84B	-167.28B	157.98B	-98.92B	131.55B	43.78B	178.06B	-48.11B	115.39B	95.41B	40.69B	-5.92B	123.36B	-507M	152.45B	89.45B	48.94B	27.78B	116.67B	-10.14B	129.93B
Interest Income	n/a	n/a	n/a	109.51B	124.16B	76.04B	117.37B	77.55B	94.1B	67.82B	105.99B	77.46B	79.54B	55.43B	90.18B	60B	75.48B	57.27B	86.24B	75.31B	76.75B	64.44B	88.01B	76.25B	75.31B	65.25B	87.33B	68.66B	75.36B	59.42B	82.79B	70.5B	70.82B	56.62B	74.61B	65.16B	75.24B	50.32B	77.9B
Pretax Income	228.71B	314.21B	270.92B	86.16B	255.75B	-30.07B	150.43B	97.5B	166.16B	-113.55B	85.34B	82.81B	111.45B	14.27B	161.49B	-3.21B	92.23B	887M	111.81B	-169.98B	154.97B	-101.65B	129.17B	41.22B	175.76B	-50.1B	112.96B	91.74B	39.34B	-7.97B	121.19B	-2.84B	150.38B	87.85B	47.21B	25.26B	114.81B	-12.03B	129.06B
Net Income	167.08B	254.72B	204.27B	87.67B	194.09B	-24.11B	111.62B	73.58B	121.53B	-94B	60.43B	58.18B	79.79B	6.08B	118.75B	-5.66B	53.42B	-69M	96.7B	-126.9B	106.37B	67.57B	95.99B	17.62B	128.78B	-37.56B	83.86B	56.42B	21.9B	-15.94B	91.67B	792M	111.24B	60.36B	38.06B	10.84B	84.67B	-11.3B	97.31B
Selling & General & Admin	205.63B	199.94B	208.96B	220.38B	198.83B	187.31B	191.47B	206.27B	181.74B	172.65B	178.65B	188.22B	170.35B	166.02B	171.8B	186.3B	171.65B	162.83B	167.8B	185.11B	169.61B	170.06B	169.84B	180.17B	167.58B	164.49B	168.67B	183.93B	165.95B	158.23B	161.53B	175.19B	158.11B	153.07B	167.22B	163.31B	142.11B	143.53B	141.89B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	-437.85B	-414.56B	-4,543.9B	-398.02B	1,867.7B	-4,542.5B	-1,707.8B	-381.66B	-371.03B	-355.29B	-367.12B	-1,258.1B	-1,417.6B	-1,219.7B	-1,297.6B	-1,366.4B	-1,256.3B	-1,275.5B	-1,638B	-1,475.2B	-1,548B	-1,112.2B	-1,708B	-1,473.2B	-1,211.3B	-1,361.9B	-1,517.6B	-1,491.7B	-1,468.4B	-1,352B	-1,482.9B	-1,335.6B	-1,354B	-1,256.4B	-1,446.7B	-1,148.6B
Operating Expenses	205.63B	199.94B	208.96B	437.85B	414.56B	-4,356.6B	1,777.2B	2,074B	-4,360.8B	-1,535.2B	1,137.9B	1,342.6B	1,087.3B	1,219.3B	-1,086.3B	-1,231.3B	-1,048B	-1,134.8B	-1,198.7B	-1,071.2B	-1,105.9B	-1,467.9B	-1,305.3B	-1,367.8B	-944.66B	-1,543.6B	-1,304.5B	-1,027.4B	-1,196B	-1,359.4B	-1,330.2B	-1,293.2B	-1,193.9B	-1,329.8B	-1,168.3B	-1,190.7B	-1,114.3B	-1,303.2B	-1,006.7B
Interest Expense	n/a	n/a	2.85B	2.46B	2.71B	2.85B	2.44B	2.4B	2.56B	2.89B	2.53B	15.48B	n/a	n/a	3.85B	n/a	n/a	n/a	3.61B	3.42B	3.32B	3.35B	3.27B	2.79B	2.73B	2.69B	2.74B	2.44B	1.52B	2.55B	2.54B	2.41B	2.29B	1.99B	2.3B	2.04B	1.88B	1.77B	1.74B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	205.63B	199.94B	208.96B	-1,483.9B	1,062B	1,607.8B	1,767.4B	1,350.9B	804.68B	1,529B	1,133.2B	1,265.2B	1,080.6B	1,212.5B	1,078.1B	969.04B	1,107.9B	1,164.6B	1,364.6B	816.07B	1,234.3B	1,396.4B	1,196B	1,390.9B	847.25B	1,563.4B	1,310.5B	854.18B	1,197.5B	1,419.5B	1,336.1B	1,301.1B	1,381B	1,305.2B	1,008.1B	1,157.7B	1,161.9B	1,194.6B	1,028.8B
Income Tax Expense	60.84B	58.16B	65.27B	-2.42B	60.75B	-7.04B	38.15B	22.78B	44.23B	-20.4B	23.83B	24.2B	30.81B	6.99B	42.09B	1.96B	38B	-443M	14.54B	-43.8B	48.29B	-169.84B	32.29B	23.37B	46.54B	-13.23B	28.79B	36.55B	17.26B	7.47B	29.15B	-3.71B	38.93B	27.11B	8.58B	14.89B	30.11B	-613M	30.89B
Shares Outstanding (Basic)	1.53B	1.58B	1.59B	1.59B	1.59B	1.59B	1.6B	1.6B	1.6B	1.08B	1.09B	1.1B	1.11B	1.11B	1.12B	1.12B	1.12B	1.14B	1.14B	1.14B	1.14B	1.17B	1.17B	1.17B	1.17B	1.18B	1.18B	1.18B	1.18B	1.18B	1.18B	1.18B	1.18B	1.21B	1.21B	1.21B	1.21B	1.22B	1.22B
Shares Outstanding (Diluted)	1.53B	1.58B	1.59B	1.59B	1.59B	1.59B	1.6B	1.61B	1.62B	1.08B	1.09B	1.1B	1.11B	1.11B	1.12B	1.12B	1.12B	1.14B	1.14B	1.14B	1.14B	1.17B	1.17B	1.17B	1.17B	1.18B	1.18B	1.18B	1.18B	1.18B	1.18B	1.18B	1.18B	1.21B	1.21B	1.21B	1.21B	1.22B	1.22B
EPS (Basic)	109.23	161.33	128.80	55.29	122.42	-15.15	69.69	45.91	75.82	-87.06	55.26	53.01	72.03	5.71	106.42	-5.07	47.88	-0.06	85.14	-111.73	93.66	57.95	82.32	15.11	110.44	-31.74	70.86	47.68	18.51	-13.46	77.41	0.67	93.94	50.07	31.57	8.99	70.24	-9.25	79.64
EPS (Diluted)	109.23	161.34	128.80	55.29	121.73	-15.15	69.67	45.66	74.85	-87.06	55.24	53.01	72.00	5.71	106.37	-5.07	47.88	-0.06	85.09	-111.73	93.66	57.95	82.29	15.11	110.44	-31.74	70.85	47.68	18.51	-13.46	77.40	0.67	93.94	50.07	31.57	8.99	70.24	-9.25	79.64
EBITDA	n/a	n/a	29.36B	57.76B	202.42B	-22.96B	149.76B	78.84B	160.43B	-121.26B	84.26B	n/a	n/a	13.06B	160.83B	-3.7B	n/a	-512M	n/a	-167.28B	n/a	-98.92B	n/a	43.78B	n/a	n/a	n/a	n/a	40.69B	-5.92B	n/a	-507M	n/a	n/a	n/a	27.78B	n/a	-10.14B	n/a
EBIT	3,230.4B	2,372.6B	3,296.2B	88.61B	258.46B	-27.23B	152.87B	99.9B	168.72B	-110.66B	109.87B	n/a	n/a	n/a	165.34B	n/a	n/a	n/a	115.42B	-166.56B	158.29B	-98.3B	132.44B	44.01B	178.49B	-47.41B	115.7B	94.18B	40.87B	-5.42B	123.74B	-426M	152.67B	89.84B	49.51B	27.3B	116.68B	-10.26B	130.79B
Depreciation & Amortization	n/a	n/a	-1,618.8B	34.25B	29.32B	29.15B	28.3B	27.28B	27.2B	26.68B	25.84B	25.61B	31.51B	17.27B	22.73B	23.07B	-104.75B	-5.39B	-110.12B	-118.49B	-156.48B	9.62B	-117.92B	-100.22B	-162.28B	50.07B	-125.4B	-98.21B	-30.17B	-7B	-124.56B	-91.33B	-167.82B	-101.81B	-49.22B	-161.38B	-139.43B	8.88B	-131.3B