MS&AD Insurance Group In... (MSADY)
OTC: MSADY
· Real-Time Price · USD
24.45
0.79 (3.34%)
At close: Aug 15, 2025, 9:37 AM
MS&AD Insurance Income Statement
Financials in JPY. Fiscal
year is
April - March.
| Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Revenue | 1,302.7B | 1,820.9B | 1,386.2B | 1,813.9B | 1,440.4B | 1,327.4B | 1,583.3B | 1,779.8B | -1,995.2B | 4,521.2B | 1,413.9B | 1,113.3B | 1,379.7B | 1,140.7B | 1,238.9B | 1,247.1B | 1,220.7B | 1,139.5B | 1,134.3B | 1,313.5B |
Cost of Revenue | n/a | n/a | n/a | n/a | -181.46B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -6.91B | n/a | n/a | n/a |
Gross Profit | 1,340.9B | 1,820.9B | 1,386.2B | 1,857.1B | 1,621.9B | 1,327.4B | 1,583.3B | 1,779.8B | -1,995.2B | 4,521.2B | 1,413.9B | 1,113.3B | 1,379.7B | 1,140.7B | 1,238.9B | 1,247.1B | 1,227.6B | 1,139.5B | 1,134.3B | 1,313.5B |
Operating Income | -2,079.9B | 1,615.2B | 1,186.3B | -2,010.8B | 88.61B | 258.46B | -27.23B | 149.76B | 78.84B | 160.43B | -121.26B | 84.26B | 66.9B | 110.6B | 13.06B | 160.83B | -3.7B | 91.43B | -512M | 114.84B |
Interest Income | n/a | n/a | n/a | n/a | 109.51B | n/a | n/a | 117.37B | 77.55B | 94.1B | 67.82B | 105.99B | 77.46B | 79.54B | 55.43B | 90.18B | 60B | 75.48B | 57.27B | 86.24B |
Pretax Income | 93.54B | 228.71B | 314.21B | 270.92B | 86.16B | 255.75B | -30.07B | 150.43B | 97.5B | 166.16B | -113.55B | 85.34B | 82.81B | 111.45B | 14.27B | 161.49B | -3.21B | 92.23B | 887M | 111.81B |
Net Income | 65.59B | 167.08B | 254.72B | 204.27B | 87.67B | 194.09B | -24.11B | 111.62B | 73.58B | 121.53B | -94B | 60.43B | 58.18B | 79.79B | 6.08B | 118.75B | -5.66B | 53.42B | -69M | 96.7B |
Selling & General & Admin | n/a | 205.63B | 199.94B | 883.14B | 220.38B | 198.83B | 187.31B | 191.47B | 206.27B | 181.74B | 172.65B | 178.65B | 188.22B | 170.35B | 166.02B | 171.8B | 186.3B | 171.65B | 162.83B | 167.8B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 232.87B | n/a | n/a | -674.18B | 1.55B | n/a | n/a | -398.02B | 1,867.7B | -4,542.5B | -1,707.8B | -381.66B | -371.03B | -355.29B | -367.12B | -1,258.1B | -1,417.6B | -1,219.7B | -1,297.6B | -1,366.4B |
Operating Expenses | 232.87B | 205.63B | 199.94B | 208.96B | 221.93B | 198.83B | 187.31B | 1,777.2B | 2,074B | -4,360.8B | -1,535.2B | 1,137.9B | 1,342.6B | 1,087.3B | 1,219.3B | -1,086.3B | -1,231.3B | -1,048B | -1,134.8B | -1,198.7B |
Interest Expense | 2.97B | 3.04B | 2.92B | 2.85B | 2.46B | 2.71B | 2.85B | 2.44B | 2.4B | 2.56B | 2.89B | 2.53B | 15.48B | n/a | n/a | 3.85B | n/a | n/a | n/a | 3.61B |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 232.87B | 205.63B | 199.94B | 3,824.7B | 221.93B | 198.83B | 187.31B | 1,767.4B | 1,350.9B | 804.68B | 1,529B | 1,133.2B | 1,265.2B | 1,080.6B | 1,212.5B | 1,078.1B | 969.04B | 1,107.9B | 1,164.6B | 1,364.6B |
Income Tax Expense | 26.45B | 60.84B | 58.16B | 65.27B | -2.42B | 60.75B | -7.04B | 38.15B | 22.78B | 44.23B | -20.4B | 23.83B | 24.2B | 30.81B | 6.99B | 42.09B | 1.96B | 38B | -443M | 14.54B |
Shares Outstanding (Basic) | 1.55B | 1.53B | 1.58B | 1.59B | 1.59B | 1.59B | 1.59B | 1.6B | 1.6B | 1.6B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B |
Shares Outstanding (Diluted) | 1.55B | 1.53B | 1.58B | 1.59B | 1.59B | 1.59B | 1.59B | 1.6B | 1.61B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B |
EPS (Basic) | 43.26 | 109.23 | 161.33 | 128.83 | 55.29 | 122.42 | -15.15 | 69.69 | 45.91 | 75.82 | -58.16 | 110.53 | 106.06 | 144.05 | 11.42 | 212.85 | -3.5 | 95.76 | -0.04 | 170.28 |
EPS (Diluted) | 43.25 | 109.23 | 161.34 | 128.80 | 55.29 | 121.73 | -15.15 | 69.67 | 45.66 | 74.85 | -58.14 | 110.48 | 106.01 | 143.99 | 11.41 | 212.75 | -3.5 | 95.76 | -0.04 | 170.18 |
EBITDA | 96.51B | 231.75B | 317.13B | 304.51B | 122.86B | 287.78B | 1.92B | 181.17B | n/a | 196.51B | -83.98B | 113.71B | 112.41B | 146.9B | 35.53B | 188.06B | 23.64B | 116.82B | n/a | 135.2B |
EBIT | 96.51B | 231.75B | 317.13B | 273.77B | 88.61B | 258.46B | -27.23B | 152.87B | 99.9B | 169.3B | -110.66B | 109.87B | 86.8B | 115.4B | 18.26B | 165.34B | 569M | 95.83B | n/a | 115.42B |
Depreciation & Amortization | n/a | n/a | n/a | 30.74B | 34.25B | 29.32B | 29.15B | 28.3B | 27.28B | 27.2B | 26.68B | 25.84B | 25.61B | 31.51B | 17.27B | 22.73B | 23.07B | -104.75B | -5.39B | -110.12B |