MS&AD Insurance Group In... (MSADY)
OTC: MSADY
· Real-Time Price · USD
24.44
0.78 (3.30%)
At close: Aug 15, 2025, 2:29 PM
MS&AD Insurance Income Statement
Financials in JPY. Fiscal
year is
April - March.
| Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Revenue | 6,323.7B | 6,461.4B | 5,967.9B | 6,165B | 6,130.9B | 2,695.3B | 5,889.1B | 5,719.7B | 5,053.2B | 8,428.1B | 5,047.6B | 4,872.6B | 5,006.4B | 4,847.4B | 4,846.1B | 4,741.5B | 4,807.9B | 4,172.9B | 4,290.7B | 4,532B |
Cost of Revenue | n/a | -181.46B | -181.46B | -181.46B | -181.46B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -6.91B | -6.91B | -6.91B | -6.91B | -318.28B | -324.91B | -318.28B |
Gross Profit | 6,405B | 6,686B | 6,192.6B | 6,389.6B | 6,312.3B | 2,695.3B | 5,889.1B | 5,719.7B | 5,053.2B | 8,428.1B | 5,047.6B | 4,872.6B | 5,006.4B | 4,854.3B | 4,853B | 4,748.5B | 4,814.9B | 4,491.2B | 4,615.6B | 4,850.3B |
Operating Income | -1,289.1B | 879.36B | -477.41B | -1,690.9B | 469.61B | 459.84B | 361.81B | 267.77B | 202.26B | 190.32B | 140.5B | 274.82B | 351.39B | 280.8B | 261.63B | 248.05B | 202.06B | 38.48B | 105.03B | 6.63B |
Interest Income | n/a | 109.51B | 109.51B | 109.51B | 226.88B | 194.93B | 289.03B | 356.85B | 345.47B | 345.38B | 330.82B | 318.43B | 302.62B | 285.16B | 281.1B | 282.93B | 278.99B | 294.3B | 295.57B | 302.74B |
Pretax Income | 907.38B | 900B | 927.04B | 582.75B | 462.26B | 473.6B | 384.02B | 300.54B | 235.46B | 220.77B | 166.06B | 293.88B | 370.03B | 284.01B | 264.79B | 251.4B | 201.73B | 34.95B | 97.68B | -4.85B |
Net Income | 691.66B | 713.74B | 740.74B | 461.92B | 369.27B | 355.18B | 282.62B | 212.72B | 161.53B | 146.13B | 104.4B | 204.48B | 262.8B | 198.96B | 172.59B | 166.45B | 144.4B | 23.15B | 76.1B | 143.74B |
Selling & General & Admin | 1,288.7B | 1,509.1B | 1,502.3B | 1,489.7B | 797.99B | 783.88B | 766.79B | 752.13B | 739.32B | 721.26B | 709.87B | 703.24B | 696.39B | 694.47B | 695.77B | 692.58B | 688.58B | 687.39B | 685.35B | 692.58B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -441.32B | -672.63B | -672.63B | -672.63B | -396.47B | 1,469.7B | -3,072.8B | -4,780.6B | -4,764.3B | -7,003B | -2,815.8B | -1,475.1B | -2,351.5B | -3,398.1B | -4,262.5B | -5,193B | -5,301.4B | -5,140.1B | -5,195.9B | -5,536.2B |
Operating Expenses | 847.38B | 836.45B | 829.65B | 817.02B | 2,385.3B | 4,237.3B | -322.26B | -2,044.8B | -2,684.1B | -3,415.5B | 2,032.5B | 4,787.1B | 2,562.9B | -10.95B | -2,146.3B | -4,500.4B | -4,612.8B | -4,452.7B | -4,510.6B | -4,843.7B |
Interest Expense | 11.78B | 11.26B | 10.94B | 10.86B | 10.45B | 10.4B | 10.25B | 10.3B | 10.38B | 23.46B | 20.9B | 18.01B | 19.34B | 3.85B | 3.85B | 3.85B | 3.61B | 7.03B | 10.35B | 13.7B |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 4,463.1B | 4,452.2B | 4,445.4B | 4,432.7B | 2,375.4B | 3,504.4B | 4,110.3B | 5,451.9B | 4,817.8B | 4,732.1B | 5,008B | 4,691.5B | 4,636.4B | 4,340.2B | 4,367.5B | 4,319.6B | 4,606.2B | 4,453.2B | 4,579.7B | 4,811.5B |
Income Tax Expense | 210.72B | 181.86B | 181.76B | 116.57B | 89.44B | 114.64B | 98.12B | 84.76B | 70.44B | 71.86B | 58.44B | 85.83B | 104.08B | 81.84B | 89.03B | 81.6B | 54.06B | 8.3B | 18.59B | -150.81B |
Shares Outstanding (Basic) | 1.55B | 1.53B | 1.58B | 1.59B | 1.59B | 1.59B | 1.59B | 1.6B | 1.6B | 1.6B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B |
Shares Outstanding (Diluted) | 1.55B | 1.53B | 1.58B | 1.59B | 1.59B | 1.59B | 1.59B | 1.6B | 1.61B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B |
EPS (Basic) | 442.65 | 454.68 | 467.87 | 291.39 | 232.25 | 222.87 | 176.27 | 133.26 | 174.10 | 234.25 | 302.48 | 372.06 | 474.38 | 364.82 | 316.53 | 305.07 | 262.50 | 187.49 | 279.05 | 394.99 |
EPS (Diluted) | 442.62 | 454.66 | 467.16 | 290.67 | 231.54 | 221.91 | 175.03 | 132.04 | 172.85 | 233.20 | 302.34 | 371.89 | 474.16 | 364.65 | 316.42 | 304.97 | 262.40 | 187.41 | 278.97 | 394.91 |
EBITDA | 949.9B | 976.25B | 1,032.3B | 717.07B | 593.74B | 470.87B | 379.6B | 293.7B | 226.23B | 338.64B | 289.04B | 408.54B | 482.9B | 394.13B | 364.05B | 328.53B | 275.66B | 105.49B | 165.23B | 87.49B |
EBIT | 919.17B | 911.27B | 937.98B | 593.62B | 472.72B | 484B | 394.85B | 311.42B | 268.42B | 255.31B | 201.4B | 330.32B | 385.79B | 299.56B | 279.99B | 261.74B | 211.81B | 44.68B | 107.14B | 8.84B |
Depreciation & Amortization | 30.74B | 64.98B | 94.3B | 123.45B | 121.02B | 114.05B | 111.93B | 109.46B | 106.99B | 105.33B | 109.63B | 100.22B | 97.11B | 94.57B | -41.69B | -64.35B | -197.19B | -338.75B | -390.48B | -375.47B |