Studio City International... (MSC)
3.76
0.20 (5.62%)
At close: Mar 27, 2025, 10:56 AM
Studio City International Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
| Revenue | 639.14M | 445.54M | 11.55M | 106.87M | 49.17M | 626.73M | 571.21M | 539.81M | 424.53M | 69.33M | 1.77M |
| Cost of Revenue | 222.54M | 340.52M | 72.96M | 82.25M | 80.6M | 136.78M | 123.81M | 130.25M | 166.5M | 28.76M | n/a |
| Gross Profit | 416.6M | 105.02M | -61.41M | 24.62M | -31.43M | 489.96M | 447.4M | 409.57M | 258.04M | 40.57M | 1.77M |
| Operating Income | 38.15M | -11.59M | -277.22M | -191.57M | -280.97M | 178M | 137.86M | 80.45M | -54.77M | -189.28M | -28.39M |
| Interest Income | 4.06M | 10.68M | 6.43M | 3.06M | 1.26M | 5.86M | 3.58M | 2.17M | 1.15M | 4.64M | 19.79M |
| Pretax Income | -98.48M | -146.16M | -360.93M | -302.46M | -407.54M | 44.03M | -20.2M | -76.68M | -242.31M | -232.21M | -66.04M |
| Net Income | -96.73M | -133.52M | -361.31M | -302M | -406.53M | 33.56M | -20.75M | -76.44M | -242.79M | -232.56M | -66.04M |
| Selling & General & Admin | 175.39M | 115.2M | 79.78M | 88.56M | 88.98M | 140.02M | 141.65M | 152.79M | 140.94M | 188.89M | 30.13M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 203.06M | 1.41M | 136.02M | 127.63M | 160.56M | 171.94M | -197K | 574K | 1.16M | 379K | n/a |
| Operating Expenses | 378.46M | 116.61M | 215.8M | 216.19M | 249.54M | 311.96M | 309.54M | 329.12M | 312.8M | 229.85M | 48.02M |
| Interest Expense | 133.59M | 129.57M | 92.36M | 90.97M | 105.25M | 132.29M | 160.51M | 152.32M | 159.24M | 23.29M | n/a |
| Selling & Marketing Expenses | 4.12M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 27.05M |
| Cost & Expenses | 601M | 457.13M | 288.76M | 298.44M | 330.14M | 448.74M | 433.35M | 459.36M | 479.3M | 258.61M | 48.02M |
| Income Tax | 7.35M | -81K | 382K | -457K | -1.01M | 402K | 544K | -239K | 474K | 353K | n/a |
| Shares Outstanding (Basic) | 192.59M | 770.35M | 710.58M | 370.35M | 294.84M | 241.82M | 191.53M | 297.08M | 297.08M | 297.08M | 157.59M |
| Shares Outstanding (Diluted) | 192.59M | 770.35M | 710.58M | 370.35M | 294.84M | 241.82M | 191.53M | 297.08M | 297.08M | 297.08M | 157.59M |
| EPS (Basic) | -0.5 | -0.17 | -0.51 | -0.81 | -1.38 | 0.14 | -0.11 | -0.26 | -0.82 | -0.78 | -0.42 |
| EPS (Diluted) | -0.5 | -0.17 | -0.51 | -0.81 | -1.38 | 0.14 | -0.11 | -0.26 | -0.82 | -0.78 | -0.42 |
| EBITDA | 202.88M | 152.8M | -141.61M | -83.86M | -140.97M | 348.68M | 308.62M | 259.99M | 90.43M | -167.96M | -16.25M |
| Depreciation & Amortization | 164.73M | 169.4M | 126.96M | 127.63M | 160.33M | 171.94M | 167.89M | 176.33M | 171.86M | 40.97M | 12.13M |