Studio City International... (MSC)
NYSE: MSC
· Real-Time Price · USD
4.55
-0.10 (-2.15%)
At close: Aug 15, 2025, 3:40 PM
Studio City International Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 190.05M | 161.72M | 152.86M | 174.63M | 161.5M | 150.16M | 141.25M | 137.59M | 115.23M | 51.47M | 4.24M | -2.79M | -1.89M | 11.99M | 28.38M | 18.72M | 31.2M | 28.5M |
Cost of Revenue | 118.67M | 51.34M | 54.38M | 61.21M | 59.77M | 48.56M | 42.05M | 51.43M | 58.12M | 20.93M | 20.74M | 19.82M | 17.1M | 21.1M | 22.64M | 20M | 22.07M | 17.64M |
Gross Profit | 71.38M | 110.38M | 98.48M | 113.42M | 101.73M | 101.59M | 99.2M | 86.16M | 57.12M | 30.53M | -16.5M | -22.62M | -18.98M | -9.11M | 5.74M | -1.28M | 9.13M | 10.86M |
Operating Income | 23.39M | 15.27M | 3.12M | 15.98M | 2.97M | 16.08M | 13.34M | 3.21M | -18.65M | -26.94M | -69.94M | -72.53M | -72.8M | -61.95M | -44.97M | -55.77M | -45.84M | -45.2M |
Interest Income | 243K | n/a | 619K | 524K | 1.33M | 1.59M | 2.5M | 2.82M | 2.8M | 2.55M | 2.24M | 2.46M | 1.43M | 303K | 710K | 841K | 569K | 940K |
Pretax Income | -1.01M | -15.54M | -30.16M | -20.43M | -31.98M | -15.91M | -20.38M | -31.05M | -53.11M | -41.62M | -92.23M | -93.2M | -93.82M | -81.68M | -64.99M | -76.12M | -70.94M | -90.62M |
Net Income | -3.75M | -15.97M | -27.75M | -20.97M | -33.43M | -15.95M | -7.81M | -28.37M | -48.5M | -41.6M | -57.93M | -93.19M | -93.7M | -82.05M | -53.95M | -75.1M | -70.51M | -89.8M |
Selling & General & Admin | 47.84M | 41.46M | 42.62M | 45.58M | 47.68M | 35.39M | 35.3M | 29.94M | 28.23M | 21.73M | 20.33M | 17.28M | 21.55M | 20.63M | 18.63M | 22.14M | 22.5M | 24.31M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 154K | 53.66M | 52.74M | 51.87M | 51.07M | 50.12M | 50.56M | 53.01M | 47.54M | 35.73M | 33.1M | 32.64M | 32.26M | 32.22M | 32.08M | 32.35M | 32.47M | 31.75M |
Operating Expenses | 47.99M | 95.11M | 95.36M | 97.45M | 98.76M | 85.51M | 85.86M | 82.95M | 75.77M | 57.47M | 53.43M | 49.92M | 53.81M | 52.84M | 50.71M | 54.49M | 54.97M | 56.05M |
Interest Expense | 33.08M | 32.48M | 32.65M | 32.78M | 33.65M | 34.79M | 35.76M | 36.36M | 36.34M | 21.2M | 21.93M | 23.29M | 24.44M | 22.81M | 21.89M | 23.56M | 22.34M | 23.17M |
Selling & Marketing Expenses | n/a | 986K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 166.66M | 146.45M | 149.74M | 158.65M | 158.52M | 134.08M | 127.91M | 134.38M | 133.88M | 78.4M | 74.17M | 69.74M | 70.91M | 73.94M | 73.35M | 74.5M | 77.04M | 73.7M |
Income Tax Expense | 3.09M | 1.94M | 199K | 2.51M | 4.6M | 43K | -4K | -11K | -46K | -20K | -103K | -9K | -119K | 613K | -486K | -531K | 477K | 83K |
Shares Outstanding (Basic) | 48.15M | 48.15M | 48.15M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 92.37M | 92.59M | 92.59M | 92.59M |
Shares Outstanding (Diluted) | 48.15M | 48.15M | 48.15M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 92.59M | 92.59M | 92.59M | 92.59M |
EPS (Basic) | -0.08 | -0.33 | -0.56 | -0.11 | -0.17 | -0.08 | -0.1 | -0.16 | -0.28 | -0.22 | -0.28 | -0.48 | -0.49 | -0.43 | -0.7 | -0.81 | -0.77 | -0.98 |
EPS (Diluted) | -0.08 | -0.33 | -0.56 | -0.11 | -0.17 | -0.08 | -0.1 | -0.16 | -0.28 | -0.22 | -0.28 | -0.48 | -0.49 | -0.43 | -0.7 | -0.81 | -0.77 | -0.98 |
EBITDA | 84.91M | 65.7M | 54.98M | 64.2M | 52M | 69M | 66.11M | 50.7M | 25.95M | 10.05M | -38.73M | -38.17M | -37.71M | -27M | -11.26M | -20.21M | -16.62M | -35.81M |
EBIT | 32.07M | 15.27M | 2.21M | 12.35M | 1.67M | 18.88M | 15.38M | 5.31M | -16.76M | -20.52M | -70.3M | -70.02M | -69.37M | -58.87M | -43.1M | -52.55M | -48.59M | -67.46M |
Depreciation & Amortization | 52.83M | 50.44M | 52.77M | 51.85M | 50.33M | 50.12M | 50.73M | 45.38M | 42.71M | 30.57M | 31.57M | 31.85M | 31.66M | 31.87M | 31.84M | 32.34M | 31.98M | 31.65M |