Motorsport Games Inc. (MSGM)
NASDAQ: MSGM
· Real-Time Price · USD
2.90
-0.18 (-5.84%)
At close: Aug 15, 2025, 3:59 PM
3.19
9.81%
After-hours: Aug 15, 2025, 07:22 PM EDT
Motorsport Games Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.59M | 1.76M | 1.97M | 1.8M | 1.88M | 3.03M | 1.75M | 1.69M | 1.74M | 1.73M | 3.77M | 1.22M | 2.01M | 3.32M | 8.22M | 2.14M | 2.24M | 2.47M |
Cost of Revenue | 454.89K | 465.39K | 1.07M | 716.72K | 771.65K | 740.35K | 794.99K | 831.48K | 866.17K | 1.25M | 1.49M | 602.86K | 856.16K | 2.01M | 4.89M | 949.14K | 906.3K | 781.81K |
Gross Profit | 2.14M | 1.29M | 903.07K | 1.09M | 1.11M | 2.29M | 952.33K | 862.39K | 872.96K | 480.62K | 2.28M | 620.29K | 1.15M | 1.31M | 3.33M | 1.19M | 1.33M | 1.69M |
Operating Income | 1.1M | -93.19K | -661.39K | -1.93M | 2.06M | -1.22M | -2.72M | -2.66M | -8.61M | -5.41M | -5M | -7.55M | -6.54M | -6.32M | -6.79M | -6.39M | -5.97M | -15.38M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 4.26M | 1.02M | -2.88M | -573.02K | 2.09M | -1.68M | 2.67M | -3.53M | -8.2M | -5.26M | -4.85M | -8.54M | -7.49M | -15.97M | -7M | -6.66M | -5.96M | -14.09M |
Net Income | 4.26M | 1.04M | -3.85M | 9.83K | 2.38M | -1.63M | 3.71M | -3.49M | -8.17M | -5.15M | -4.85M | -8.52M | -7.41M | -15.14M | -7.01M | -6.56M | -5.78M | -13.81M |
Selling & General & Admin | 991.35K | 1.27M | 1.44M | 2.12M | 1.62M | 2.44M | 2.19M | 1.88M | 3.59M | 3.4M | 4.49M | 5.45M | 4.89M | 5.11M | 6.16M | 4.48M | 5.42M | 15.79M |
Research & Development | n/a | 601.95K | 597.72K | 848.53K | 868.75K | 1.06M | 1.49M | 1.57M | 1.79M | 2.4M | 2.7M | 2.63M | 2.68M | 2.4M | 3.54M | 3.02M | 1.82M | 1.25M |
Other Expenses | n/a | -481.87K | -475.36K | 47.15K | -3.43M | n/a | n/a | 75.61K | 657.17K | 97.35K | 93.64K | 92.7K | 117.72K | 116.07K | -18.65K | -110.82K | 44.36K | 40.35K |
Operating Expenses | 991.35K | 1.39M | 1.56M | 3.02M | -948.74K | 3.5M | 3.67M | 3.53M | 5.48M | 5.89M | 7.28M | 8.17M | 7.69M | 7.63M | 9.8M | 7.58M | 7.31M | 17.07M |
Interest Expense | -4.74K | -13.01K | 30.28K | 29.85K | 29.75K | 30.88K | 98.93K | 230.19K | 244.75K | 199.12K | 509.99K | 244.95K | 191.66K | 201.6K | 192.41K | 160.31K | 31.9K | 119.54K |
Selling & Marketing Expenses | 126.31K | 97.7K | 107.63K | 175.53K | 205.55K | 250.39K | 279.45K | 358.12K | 434.79K | 618.41K | 1.5M | 1.44M | 1.54M | 1.69M | 3.4M | 1.35M | 704.22K | 1.02M |
Cost & Expenses | 1.45M | 1.85M | 2.64M | 3.73M | -177.09K | 4.24M | 4.47M | 4.36M | 6.35M | 7.14M | 8.77M | 8.78M | 8.55M | 9.65M | 14.7M | 8.53M | 8.21M | 17.85M |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.59K | -21.43K | -82.38K | -829.43K | 10.66K | n/a | n/a | n/a |
Shares Outstanding (Basic) | 5.21M | 3.18M | 3.22M | 3.02M | 2.72M | 2.72M | 2.72M | 2.72M | 2.7M | 2.19M | 1.18M | 1.17M | 1.17M | 1.17M | 1.16M | 1.16M | 1.15M | 1.06M |
Shares Outstanding (Diluted) | 5.21M | 3.18M | 3.22M | 3.02M | 2.72M | 2.72M | 2.72M | 2.72M | 2.7M | 2.19M | 1.18M | 1.17M | 1.17M | 1.17M | 1.16M | 1.16M | 1.15M | 1.06M |
EPS (Basic) | 0.82 | 0.33 | -1.2 | 0.00 | 0.87 | -0.6 | 1.01 | -1.28 | -3.02 | -2.35 | -4.1 | -7.29 | -6.34 | -12.97 | -6.02 | -5.64 | -5.03 | -12.98 |
EPS (Diluted) | 0.82 | 0.33 | -1.2 | 0.00 | 0.87 | -0.6 | 1.01 | -1.28 | -3.02 | -2.35 | -4.1 | -7.29 | -6.34 | -12.97 | -6.02 | -5.64 | -5.03 | -12.98 |
EBITDA | 1.12M | 518.13K | -2.01M | 23.24K | 2.7M | -1.05M | 3.37M | -2.8M | -7.45M | -4.56M | -3.75M | -7.79M | -6.8M | -15.49M | -6.24M | -5.92M | -5.39M | -13.94M |
EBIT | n/a | 500K | -2.85M | -543.17K | 2.12M | -1.65M | 2.77M | -3.3M | -7.96M | -5.06M | -4.34M | -8.29M | -7.3M | -15.77M | -6.81M | -6.5M | -5.93M | -14.07M |
Depreciation & Amortization | 11.7K | 18.13K | 833.92K | 566.41K | 587.16K | 601.95K | 602.8K | 501.4K | 508.87K | 502.36K | 588.35K | 504.83K | 493.66K | 173.26K | 526.32K | 580.12K | 537.56K | 136.6K |