Motorsport Games Inc. (MSGM)
NASDAQ: MSGM
· Real-Time Price · USD
2.99
-0.09 (-2.92%)
At close: Aug 15, 2025, 3:49 PM
Motorsport Games Balance Sheet Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Cash & Equivalents | 2.37M | 1.05M | 859.27K | 751K | 529.44K | 1.25M | 1.68M | 1.18M | 1.97M | 5.79M | 979.31K | 3.22M | 5.22M | 12.37M | 17.82M | 22.16M | 28.3M | 49.78M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -9.24M | -14.06M | -14.85M | -14.57M | -16.55M | n/a | n/a | n/a | n/a | n/a |
Receivables | 1.59M | 867.89K | 1.45M | 893.89K | 839.57K | 1.42M | 735.84K | 704.55K | 1.09M | 966.22K | 2.02M | 711.56K | 1.51M | 2.79M | 5.63M | 3.01M | 3.84M | 5.57M |
Inventory | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 800.34K | 799.45K | 490.22K | 712.5K | 807.99K | 1.47M | 1.11M | 963.05K | 1.04M | 1.28M | 1.05M | n/a | n/a | n/a | n/a | 2.68M | 1.31M | 856.15K |
Total Current Assets | 4.76M | 2.72M | 2.8M | 2.36M | 2.18M | 4.15M | 3.52M | 2.85M | 4.1M | 8.04M | 4.04M | 6.19M | 8.44M | 16.87M | 24.62M | 27.85M | 33.46M | 56.21M |
Property-Plant & Equipment | 66.65K | 83.65K | 106.44K | 156.34K | 233.4K | 323.92K | 445K | 560.01K | 694.87K | 1.05M | 1.49M | 1.14M | 2.29M | 1.4M | 727.09K | 694.84K | 452.61K | 220.17K |
Goodwill & Intangibles | 3.33M | 3.26M | 3.37M | 4.46M | 4.8M | 5.35M | 5.8M | 8M | 8.54M | 13.01M | 13.36M | 13.43M | 14.26M | 15.31M | 25.35M | 26.49M | 24.73M | 9.53M |
Total Long-Term Assets | 3.4M | 3.35M | 3.47M | 4.62M | 5.03M | 5.67M | 6.24M | 8.56M | 9.24M | 14.06M | 14.85M | 14.57M | 16.55M | 16.71M | 26.08M | 27.18M | 25.18M | 9.75M |
Total Assets | 8.15M | 6.06M | 6.27M | 6.97M | 7.21M | 9.82M | 9.76M | 11.41M | 13.34M | 22.1M | 18.9M | 20.76M | 25M | 33.58M | 50.7M | 55.03M | 58.67M | 65.95M |
Account Payables | 1.03M | 2.73M | 2.98M | 2.6M | 1.76M | 1.51M | 813.66K | 1.32M | 876.2K | 1.04M | 2.37M | 1.01M | 314.32K | 592.67K | 1.78M | 501.38K | 268.98K | 417.22K |
Deferred Revenue | n/a | 501.6K | 390.46K | n/a | 280.3K | 458.34K | 270.85K | 208.27K | 136.53K | 50.03K | 311.94K | 670.29K | n/a | n/a | 523.8K | 2.4M | 2.11M | n/a |
Short-Term Debt | 31.22K | 32.6K | 57.31K | 32.61K | 92.41K | 157.44K | 230.73K | 443.64K | 32.13K | 167.86K | n/a | n/a | n/a | n/a | 119.02K | 55.55K | 285.2K | 959.78K |
Other Current Liabilities | 2.54M | 567.4K | 928.86K | 877.97K | 1.64M | 6.11M | 5.51M | 4.93M | 4.77M | 5.22M | 5.15M | 9.05M | 4.46M | 3.4M | 5.9M | 5.37M | 5.07M | n/a |
Total Current Liabilities | 2.57M | 4.64M | 5.02M | 4.77M | 4.13M | 8.78M | 7.59M | 7.96M | 6.7M | 6.93M | 13.32M | 10.39M | 5.28M | 6.77M | 8.6M | 6.18M | 5.8M | 3.81M |
Long-Term Debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Liabilities | 11.44K | 1.58K | 4.13K | 5.62K | 17.57K | 16.18K | 31.1K | 2.9M | 3.11M | 3.52M | 3.06M | 3.15M | 3.52M | 4.15M | 4.12M | 3.8M | 917.64K | 907.25K |
Total Long-Term Liabilities | 11.44K | 10.06K | 20.44K | 31.48K | 49.81K | 56.03K | 76.76K | 2.95M | 3.22M | 3.87M | 3.67M | 3.42M | 4.7M | 4.63M | 4.12M | 3.8M | 917.64K | 907.25K |
Total Liabilities | 2.58M | 4.65M | 5.04M | 4.8M | 4.18M | 8.83M | 7.67M | 10.91M | 9.92M | 10.8M | 16.99M | 13.81M | 9.98M | 11.4M | 12.72M | 9.98M | 6.71M | 4.72M |
Total Debt | 31.22K | 41.08K | 47.41K | 58.47K | 94.78K | 149.03K | 198.67K | 250.13K | 303.5K | 603.23K | 997.83K | 465.23K | 1.57M | 691.8K | 119.02K | 55.55K | 285.2K | 959.78K |
Common Stock | 644.00 | 385.00 | 385.00 | 385.00 | 339.00 | 339.00 | 339.00 | 409.00 | 339.00 | 339.00 | 187.00 | 186.00 | 1.87K | 1.87K | 1.86K | 1.86K | 1.86K | 1.78K |
Retained Earnings | -86.49M | -90.75M | -91.79M | -86.34M | -86.35M | -88.67M | -87.03M | -90.74M | -87.25M | -79.08M | -73.98M | -69.05M | -60.53M | -53.13M | -37.99M | -30.98M | -24.42M | -18.64M |
Comprehensive Income | -3.9M | -1.56M | -674.43K | -2.48M | -1.35M | -1.27M | -1.85M | -688.71K | -1.21M | -1.01M | -933.41K | -709.41K | -933.64K | -1.07M | -945.38K | -636.38K | -98.8K | -27.99K |
Shareholders Equity | 4.82M | 648.44K | 496.26K | 4.09M | 4.3M | 2.06M | 3.04M | 412.56K | 3.28M | 11.12M | 1.53M | 6.72M | 14.78M | 21.81M | 36.72M | 43.8M | 50.6M | 57.28M |
Total Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |