Motorola Solutions Inc. (MSI)
433.34
1.01 (0.23%)
At close: Mar 28, 2025, 3:59 PM
414.49
-4.35%
Pre-market: Mar 31, 2025, 07:01 AM EDT
Motorola Solutions Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 10.82B | 9.98B | 9.11B | 8.17B | 7.41B | 7.89B | 7.34B | 6.38B | 6.04B | 5.7B | 5.88B | 8.7B | 8.7B | 8.2B | 19.28B | 22.04B | 30.15B | 36.62B | 42.88B | 36.84B | 31.32B | 27.06B | 26.68B | 30B | 37.58B | 30.93B | 29.4B | 29.79B | 27.97B | 27.04B | 22.25B | 16.96B | 13.3B | 11.34B | 10.88B | 9.62B | 8.25B | 6.71B | 5.89B | 5.44B |
| Cost of Revenue | 5.3B | 5.01B | 4.88B | 4.13B | 3.81B | 3.96B | 3.86B | 3.36B | 3.17B | 2.98B | 3.05B | 4.46B | 4.35B | 4.06B | 12.38B | 14.99B | 21.75B | 26.67B | 30.15B | 25.07B | 20.83B | 18.1B | 17.94B | 21.45B | 23.63B | 19.16B | 20.88B | 19.99B | 18.98B | 17.55B | 13.76B | 10.35B | 8.48B | 7.25B | 6.88B | 5.91B | 5.04B | 4.06B | 3.65B | 3.41B |
| Gross Profit | 5.51B | 4.97B | 4.23B | 4.04B | 3.61B | 3.93B | 3.48B | 3.02B | 2.87B | 2.72B | 2.83B | 4.24B | 4.35B | 4.15B | 6.9B | 7.06B | 8.39B | 9.95B | 12.73B | 11.78B | 10.5B | 8.96B | 8.74B | 8.56B | 13.95B | 11.77B | 8.52B | 9.8B | 8.99B | 9.49B | 8.48B | 6.61B | 4.82B | 4.1B | 4B | 3.71B | 3.21B | 2.65B | 2.24B | 2.04B |
| Operating Income | 2.69B | 2.29B | 1.66B | 1.67B | 1.38B | 1.22B | 1.25B | 1.28B | 1.07B | 994M | -1.01B | 1.22B | 1.26B | 858M | 789M | -148M | -2.39B | -553M | 4.09B | 4.7B | 3.13B | 1.08B | -1.81B | -1.86B | 1.69B | 1.1B | 822M | 1.95B | 1.96B | 2.93B | 2.58B | 1.67B | 957M | 742M | 799M | 776M | 710M | 495M | 351M | 121M |
| Interest Income | 68M | 33M | 14M | 7M | 13M | 17M | 18M | 14M | 20M | 13M | 21M | 19M | 42M | 58M | 89M | 81M | 272M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 1.97B | 2.15B | 1.51B | 1.55B | 1.17B | 1B | 1.1B | 1.08B | 844M | 917M | -1.16B | 1.15B | 1.22B | 738M | 677M | -165M | -2.64B | -390M | 4.61B | 6.52B | 3.25B | 1.29B | -3.45B | -5.51B | 2.23B | 1.17B | -1.37B | 1.82B | 1.77B | 2.78B | 2.44B | 1.52B | 800M | 613M | 666M | 646M | 612M | 416M | 265M | 45M |
| Net Income | 1.58B | 1.71B | 1.36B | 1.25B | 949M | 868M | 966M | -155M | 560M | 610M | 1.3B | 1.1B | 881M | 1.16B | 633M | -51M | -4.24B | -49M | 3.66B | 4.58B | 1.53B | 893M | -2.48B | -3.94B | 1.32B | 817M | -962M | 1.18B | 1.15B | 1.78B | 1.56B | 1.02B | 453M | 454M | 499M | 498M | 445M | 308M | 194M | 72M |
| Selling & General & Admin | 1.75B | 1.56B | 1.45B | 1.35B | 1.29B | 1.4B | 1.25B | 979M | 1B | 1.02B | 1.18B | 1.84B | 1.96B | 1.91B | 3.37B | 3.38B | 4.33B | 5.09B | 4.5B | 3.86B | 4.21B | 4.07B | 4.2B | 3.7B | 5.14B | 5.04B | 5.49B | 5.51B | 4.71B | 4.64B | 4.38B | 3.78B | 2.84B | 2.47B | 2.41B | 2.29B | 1.96B | 1.66B | 1.43B | 1.48B |
| Research & Development | 917M | 858M | 779M | 734M | 686M | 687M | 637M | 568M | 553M | 620M | 681M | 1.05B | 1.07B | 1.03B | 2.53B | 3.18B | 4.11B | 4.43B | 4.11B | 3.68B | 3.06B | 3.77B | 3.75B | 4.32B | 4.44B | 3.44B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 155M | 257M | 257M | 286M | 246M | 208M | -93M | -52M | -148M | -87M | -2B | -104M | -39M | n/a | 212M | 641M | 2.04B | 598M | 25M | -526M | 111M | -57M | 823M | 2.36B | 2.35B | 2.19B | 2.21B | 2.34B | 2.32B | 1.92B | 1.52B | 1.17B | 1.03B | 886M | 790M | 650M | 543M | 494M | 459M | 441M |
| Operating Expenses | 2.82B | 2.68B | 2.49B | 2.37B | 2.23B | 2.3B | 2.08B | 1.7B | 1.67B | 1.65B | 1.87B | 2.92B | 3.07B | 3.29B | 5.87B | 7.16B | 10.48B | 10.12B | 8.63B | 7.01B | 7.38B | 7.79B | 8.78B | 10.38B | 11.93B | 10.68B | 7.7B | 7.85B | 7.03B | 6.56B | 5.91B | 4.95B | 3.87B | 3.35B | 3.2B | 2.94B | 2.5B | 2.15B | 1.89B | 1.92B |
| Interest Expense | 295M | 249M | 240M | 208M | 220M | 220M | 222M | 201M | 205M | 173M | 126M | 113M | 66M | 132M | 131M | 213M | 91M | 91M | 326M | 71M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 8.13B | 7.68B | 7.37B | 6.5B | 6.03B | 6.25B | 5.94B | 5.05B | 4.83B | 4.63B | 4.92B | 7.37B | 7.42B | 7.34B | 18.25B | 22.15B | 32.23B | 36.79B | 38.79B | 32.08B | 28.21B | 25.89B | 26.72B | 31.82B | 35.56B | 29.83B | 28.58B | 27.85B | 26.01B | 24.11B | 19.67B | 15.3B | 12.35B | 10.6B | 10.09B | 8.84B | 7.54B | 6.21B | 5.54B | 5.32B |
| Income Tax | 390M | 432M | 148M | 302M | 221M | 130M | 133M | 1.23B | 282M | 274M | -465M | 40M | 337M | -3M | 406M | -77M | 1.61B | -285M | 1.35B | 1.92B | 1.06B | 400M | -961M | -1.57B | 913M | 351M | -412M | 636M | 621M | 1B | 877M | 503M | 224M | 159M | 167M | 148M | 167M | 108M | 71M | -27M |
| Shares Outstanding (Basic) | 166.8M | 167M | 167.5M | 169.2M | 170M | 166.6M | 171.89M | 162.9M | 169.6M | 199.6M | 245.42M | 266M | 292.1M | 333.8M | 333.32M | 327.94M | 323.63M | 330.39M | 349.47M | 353.04M | 335.66M | 331.17M | 324.93M | 314.96M | 309.16M | 259.5M | 256.54M | 255.41M | 253.63M | 219.33M | 252.98M | 250.45M | 231.12M | 223.65M | 222.77M | 222.32M | 219.21M | 220M | 213.19M | 205.71M |
| Shares Outstanding (Diluted) | 170.8M | 172.1M | 171.9M | 173.6M | 174.1M | 175.6M | 172M | 162.9M | 173.1M | 201.8M | 245.6M | 270.5M | 297.4M | 339.7M | 338.12M | 327.94M | 323.63M | 330.39M | 357.74M | 361M | 353.14M | 335.89M | 326.04M | 316.19M | 322.37M | 314.57M | 295.87M | 259.34M | 261.68M | 225.16M | 254.01M | 250.45M | 231.12M | 223.65M | 222.77M | 222.32M | 219.21M | 220M | 213.19M | 205.71M |
| EPS (Basic) | 9.45 | 10.23 | 8.14 | 7.36 | 5.55 | 5.21 | 5.62 | -0.95 | 3.30 | 3.06 | 5.29 | 4.13 | 3.01 | 3.47 | 1.90 | -0.16 | -13.11 | -0.15 | 10.50 | 12.95 | 4.38 | 2.67 | -7.65 | -12.5 | 4.21 | 3.39 | -3.75 | 4.62 | 4.55 | 8.12 | 6.18 | 4.13 | 1.96 | 2.03 | 2.24 | 2.24 | 2.03 | 1.40 | 0.91 | 0.35 |
| EPS (Diluted) | 9.23 | 9.93 | 7.93 | 7.17 | 5.42 | 4.94 | 5.62 | -0.95 | 3.24 | 3.02 | 5.29 | 4.06 | 2.96 | 3.41 | 1.87 | -0.16 | -13.11 | -0.15 | 10.22 | 12.67 | 4.38 | 2.66 | -7.62 | -12.45 | 4.06 | 2.87 | -3.25 | 4.55 | 4.41 | 7.91 | 6.18 | 4.13 | 1.96 | 2.03 | 2.24 | 2.24 | 2.03 | 1.40 | 0.91 | 0.35 |
| EBITDA | 2.6B | 2.75B | 2.26B | 2.26B | 1.86B | 1.67B | 1.84B | 1.68B | 1.54B | 1.23B | -841M | 1.5B | 1.53B | 1.24B | 1.23B | 350M | -1.58B | 736M | 4.65B | 7.28B | 4.28B | 2.15B | 2.06B | -1.39B | 4.01B | 3.78B | 3.1B | 4.29B | 4.28B | 4.86B | 4.13B | 2.86B | 1.99B | 1.63B | 1.59B | 1.43B | 1.25B | 989M | 810M | 562M |
| Depreciation & Amortization | 336M | 356M | 502M | 490M | 458M | 436M | 360M | 343M | 295M | 150M | 173M | 228M | 208M | 366M | 572M | 751M | 831M | 903M | 558M | 613M | 659M | 1.67B | 2.11B | 2.55B | 2.52B | 2.19B | 2.21B | 2.34B | 2.32B | 1.93B | 1.55B | 1.2B | 1.03B | 886M | 790M | 650M | 543M | 494M | 459M | 441M |