MSC Industrial Direct Co....

NYSE: MSM · Real-Time Price · USD
86.88
-0.70 (-0.80%)
At close: Aug 15, 2025, 3:59 PM
87.00
0.14%
After-hours: Aug 15, 2025, 07:46 PM EDT

MSC Industrial Direct Income Statement

Financials in USD. Fiscal year is September - August.
Fiscal Year Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending May 31, 2025 Mar 1, 2025 Nov 30, 2024 Aug 31, 2024 Jun 1, 2024 Mar 2, 2024 Dec 2, 2023 Sep 2, 2023 Jun 3, 2023 Mar 4, 2023 Dec 3, 2022 Sep 3, 2022 May 28, 2022 Feb 26, 2022 Nov 27, 2021 Aug 28, 2021 May 29, 2021 Feb 27, 2021 Nov 28, 2020
Revenue
971.14M 891.72M 928.48M 952.28M 979.35M 935.35M 953.97M 1.04B 1.05B 961.63M 957.75M 1.02B 958.58M 862.52M 848.55M 831.03M 866.29M 774M 771.9M
Cost of Revenue
573.41M 526.49M 550.3M 561.68M 578.9M 546.74M 560.85M 615.91M 625.53M 564.94M 559.95M 594.02M 547.43M 496.25M 495.95M 482.06M 499.82M 479.24M 448.59M
Gross Profit
397.74M 365.23M 378.19M 390.61M 400.45M 388.61M 393.12M 419.53M 428.94M 396.69M 397.8M 428.23M 411.15M 366.27M 352.6M 348.98M 366.47M 294.75M 323.32M
Operating Income
82.73M 62.25M 72.28M 90.86M 111.46M 97.84M 101.57M 118.06M 135.39M 114.28M 116.01M 143.98M 140.1M 97.17M 90.73M 91.21M 128.63M 28.02M 53.91M
Interest Income
368K 233K 341K 110K 134K 43K 125K 270K 513K 151K 100K 93K 17K 21K 19K 14K 15K 16K 21K
Pretax Income
75.11M 51.71M 60.6M 76.14M 95.34M 79.95M 91.32M 115.72M 126.41M 106.18M 107.85M 137.72M 133.13M 93.66M 86.61M 86.68M 126.08M 24.4M 51.22M
Net Income
56.84M 39.31M 46.62M 55.69M 71.7M 61.85M 69.35M 87.6M 95.18M 79.14M 81.31M 104.13M 99.66M 69.93M 66.07M 65.93M 94.43M 18.09M 38.45M
Selling & General & Admin
311.16M 301.58M 303.56M 295.93M 288.99M 290.77M 290.63M 299.26M 291.71M 280.39M 279.69M 290.26M 271.05M 265.97M 256.58M 234.82M 239.93M 245.12M 238.71M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
3.85M n/a n/a 528K n/a n/a n/a 2.03M n/a n/a 2.09M n/a 558K n/a -413K -670K 1.13M -58K 651K
Operating Expenses
315M 301.58M 303.56M 296.46M 288.99M 290.77M 290.63M 299.26M 291.71M 280.63M 281.79M 290.26M 271.05M 265.97M 256.58M 253.31M 257.34M 245.12M 242.68M
Interest Expense
6.03M 6.23M 6.08M 6.62M 6.88M 6.95M 5.32M 4.63M 5.04M 5.96M 6.92M 5.98M 4.28M 3.62M 3.73M 3.88M 3.7M 3.58M 3.36M
Selling & Marketing Expenses
n/a 35.8M 37.5M 49.39M 37.4M n/a n/a 165.97M n/a n/a n/a 169.85M n/a n/a n/a 151.49M n/a n/a 31.8M
Cost & Expenses
888.41M 828.07M 853.86M 858.69M 867.89M 837.51M 851.49M 915.17M 917.23M 845.57M 841.74M 884.28M 818.48M 762.22M 752.53M 735.37M 757.16M 724.36M 691.27M
Income Tax Expense
18.25M 12.57M 14.91M 22.19M 24.02M 18.39M 22.19M 28.28M 31.27M 26.86M 26.64M 33.37M 33.42M 23.51M 20.35M 20.8M 31.14M 6.05M 12.45M
Shares Outstanding (Basic)
55.69M 55.79M 55.9M 56.06M 56.21M 56.33M 56.43M 55.94M 55.96M 55.88M 56.08M 55.86M 55.91M 55.8M 55.53M 55.51M 55.94M 55.84M 55.66M
Shares Outstanding (Diluted)
55.77M 55.85M 56.07M 56.44M 56.35M 56.47M 56.72M 56.27M 56.16M 56M 56.08M 56.06M 56.11M 55.97M 55.86M 55.9M 56.35M 56.13M 55.85M
EPS (Basic)
1.02 0.70 0.83 0.99 1.28 1.10 1.23 1.57 1.70 1.42 1.45 1.86 1.78 1.26 1.19 1.19 1.69 0.32 0.69
EPS (Diluted)
1.02 0.70 0.83 0.99 1.27 1.10 1.22 1.56 1.69 1.41 1.45 1.86 1.78 1.25 1.18 1.18 1.68 0.32 0.69
EBITDA
104.42M 80.93M 88.86M 103.54M 131.37M 118.43M 122.27M 139.62M 155.29M 135.8M 136.67M 270.68M 162.12M 118.65M 111.97M 114.76M 150.89M 97.19M 101.72M
EBIT
81.14M 57.94M 66.68M 82.75M 111.46M 97.84M 102.48M 120.61M 131.44M 112.13M 118.1M 143.7M 137.41M 97.28M 90.34M 90.56M 129.77M 27.98M 54.58M
Depreciation & Amortization
23.27M 22.99M 22.19M 20.79M 19.92M 20.59M 19.78M 19.01M 23.85M 23.67M 18.57M 126.98M 22.01M 21.37M 21.63M 24.2M 21.12M 17.47M 17.11M