MSC Industrial Direct Co.... (MSM)
NYSE: MSM
· Real-Time Price · USD
86.88
-0.70 (-0.80%)
At close: Aug 15, 2025, 3:59 PM
87.00
0.14%
After-hours: Aug 15, 2025, 07:46 PM EDT
MSC Industrial Direct Income Statement
Financials in USD. Fiscal
year is
September - August.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | May 31, 2025 | Mar 1, 2025 | Nov 30, 2024 | Aug 31, 2024 | Jun 1, 2024 | Mar 2, 2024 | Dec 2, 2023 | Sep 2, 2023 | Jun 3, 2023 | Mar 4, 2023 | Dec 3, 2022 | Sep 3, 2022 | May 28, 2022 | Feb 26, 2022 | Nov 27, 2021 | Aug 28, 2021 | May 29, 2021 | Feb 27, 2021 | Nov 28, 2020 |
Revenue | 971.14M | 891.72M | 928.48M | 952.28M | 979.35M | 935.35M | 953.97M | 1.04B | 1.05B | 961.63M | 957.75M | 1.02B | 958.58M | 862.52M | 848.55M | 831.03M | 866.29M | 774M | 771.9M |
Cost of Revenue | 573.41M | 526.49M | 550.3M | 561.68M | 578.9M | 546.74M | 560.85M | 615.91M | 625.53M | 564.94M | 559.95M | 594.02M | 547.43M | 496.25M | 495.95M | 482.06M | 499.82M | 479.24M | 448.59M |
Gross Profit | 397.74M | 365.23M | 378.19M | 390.61M | 400.45M | 388.61M | 393.12M | 419.53M | 428.94M | 396.69M | 397.8M | 428.23M | 411.15M | 366.27M | 352.6M | 348.98M | 366.47M | 294.75M | 323.32M |
Operating Income | 82.73M | 62.25M | 72.28M | 90.86M | 111.46M | 97.84M | 101.57M | 118.06M | 135.39M | 114.28M | 116.01M | 143.98M | 140.1M | 97.17M | 90.73M | 91.21M | 128.63M | 28.02M | 53.91M |
Interest Income | 368K | 233K | 341K | 110K | 134K | 43K | 125K | 270K | 513K | 151K | 100K | 93K | 17K | 21K | 19K | 14K | 15K | 16K | 21K |
Pretax Income | 75.11M | 51.71M | 60.6M | 76.14M | 95.34M | 79.95M | 91.32M | 115.72M | 126.41M | 106.18M | 107.85M | 137.72M | 133.13M | 93.66M | 86.61M | 86.68M | 126.08M | 24.4M | 51.22M |
Net Income | 56.84M | 39.31M | 46.62M | 55.69M | 71.7M | 61.85M | 69.35M | 87.6M | 95.18M | 79.14M | 81.31M | 104.13M | 99.66M | 69.93M | 66.07M | 65.93M | 94.43M | 18.09M | 38.45M |
Selling & General & Admin | 311.16M | 301.58M | 303.56M | 295.93M | 288.99M | 290.77M | 290.63M | 299.26M | 291.71M | 280.39M | 279.69M | 290.26M | 271.05M | 265.97M | 256.58M | 234.82M | 239.93M | 245.12M | 238.71M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 3.85M | n/a | n/a | 528K | n/a | n/a | n/a | 2.03M | n/a | n/a | 2.09M | n/a | 558K | n/a | -413K | -670K | 1.13M | -58K | 651K |
Operating Expenses | 315M | 301.58M | 303.56M | 296.46M | 288.99M | 290.77M | 290.63M | 299.26M | 291.71M | 280.63M | 281.79M | 290.26M | 271.05M | 265.97M | 256.58M | 253.31M | 257.34M | 245.12M | 242.68M |
Interest Expense | 6.03M | 6.23M | 6.08M | 6.62M | 6.88M | 6.95M | 5.32M | 4.63M | 5.04M | 5.96M | 6.92M | 5.98M | 4.28M | 3.62M | 3.73M | 3.88M | 3.7M | 3.58M | 3.36M |
Selling & Marketing Expenses | n/a | 35.8M | 37.5M | 49.39M | 37.4M | n/a | n/a | 165.97M | n/a | n/a | n/a | 169.85M | n/a | n/a | n/a | 151.49M | n/a | n/a | 31.8M |
Cost & Expenses | 888.41M | 828.07M | 853.86M | 858.69M | 867.89M | 837.51M | 851.49M | 915.17M | 917.23M | 845.57M | 841.74M | 884.28M | 818.48M | 762.22M | 752.53M | 735.37M | 757.16M | 724.36M | 691.27M |
Income Tax Expense | 18.25M | 12.57M | 14.91M | 22.19M | 24.02M | 18.39M | 22.19M | 28.28M | 31.27M | 26.86M | 26.64M | 33.37M | 33.42M | 23.51M | 20.35M | 20.8M | 31.14M | 6.05M | 12.45M |
Shares Outstanding (Basic) | 55.69M | 55.79M | 55.9M | 56.06M | 56.21M | 56.33M | 56.43M | 55.94M | 55.96M | 55.88M | 56.08M | 55.86M | 55.91M | 55.8M | 55.53M | 55.51M | 55.94M | 55.84M | 55.66M |
Shares Outstanding (Diluted) | 55.77M | 55.85M | 56.07M | 56.44M | 56.35M | 56.47M | 56.72M | 56.27M | 56.16M | 56M | 56.08M | 56.06M | 56.11M | 55.97M | 55.86M | 55.9M | 56.35M | 56.13M | 55.85M |
EPS (Basic) | 1.02 | 0.70 | 0.83 | 0.99 | 1.28 | 1.10 | 1.23 | 1.57 | 1.70 | 1.42 | 1.45 | 1.86 | 1.78 | 1.26 | 1.19 | 1.19 | 1.69 | 0.32 | 0.69 |
EPS (Diluted) | 1.02 | 0.70 | 0.83 | 0.99 | 1.27 | 1.10 | 1.22 | 1.56 | 1.69 | 1.41 | 1.45 | 1.86 | 1.78 | 1.25 | 1.18 | 1.18 | 1.68 | 0.32 | 0.69 |
EBITDA | 104.42M | 80.93M | 88.86M | 103.54M | 131.37M | 118.43M | 122.27M | 139.62M | 155.29M | 135.8M | 136.67M | 270.68M | 162.12M | 118.65M | 111.97M | 114.76M | 150.89M | 97.19M | 101.72M |
EBIT | 81.14M | 57.94M | 66.68M | 82.75M | 111.46M | 97.84M | 102.48M | 120.61M | 131.44M | 112.13M | 118.1M | 143.7M | 137.41M | 97.28M | 90.34M | 90.56M | 129.77M | 27.98M | 54.58M |
Depreciation & Amortization | 23.27M | 22.99M | 22.19M | 20.79M | 19.92M | 20.59M | 19.78M | 19.01M | 23.85M | 23.67M | 18.57M | 126.98M | 22.01M | 21.37M | 21.63M | 24.2M | 21.12M | 17.47M | 17.11M |