MatsukiyoCocokara & Co. (MSMKF)

AI Score

Unlock

16.52

-0.11 (-0.66%)

At close: Apr 24, 2025, 9:30 AM

MatsukiyoCocokara & Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	259.75B	252.2B	262.57B	259.54B	248.22B	236.97B	249.2B	237.87B	227.21B	222.11B	230.85B	139.52B	137.49B	135.58B	147.48B	142.23B	131.61B	144.44B	145.74B	154.56B	145.86B	141.19B	147.67B	142.56B	144.56B	138.41B	143.77B	139.23B	137.47B	131.04B	137.63B	132.37B	134.08B	132.77B	138.14B	133.81B	131.33B
Cost of Revenue	170.51B	164.65B	171.49B	169.92B	164.02B	153.84B	162.65B	154.91B	150.53B	144.63B	154.74B	95.13B	95.17B	90.33B	99.89B	95.22B	89.37B	95.79B	98.92B	106.64B	99.81B	96.15B	101.19B	99.02B	100.14B	95.14B	100.05B	98.17B	96.31B	91.41B	96.78B	93.86B	94.81B	94.11B	98.6B	94.73B	92.95B
Gross Profit	89.24B	87.55B	91.07B	89.63B	84.2B	83.14B	86.55B	82.96B	76.67B	77.48B	76.11B	44.39B	42.31B	45.25B	47.59B	47.01B	42.24B	48.65B	46.82B	47.92B	46.05B	45.04B	46.48B	43.54B	44.42B	43.27B	43.72B	41.06B	41.16B	39.64B	40.86B	38.52B	39.27B	38.66B	39.55B	39.08B	38.38B
Operating Income	17.28B	17.09B	21.19B	20.1B	17.45B	13.92B	20.04B	15.96B	12.36B	13.61B	12.01B	8.43B	7.36B	7.67B	9.37B	8.89B	5.61B	10.74B	8.4B	9.25B	9.18B	8.78B	10.29B	7.64B	9.32B	8.32B	9.51B	7.52B	8.21B	7.24B	7.73B	6.29B	7.17B	6.64B	7.89B	6.29B	6.6B
Interest Income	30M	36M	33M	34M	33M	37M	32M	31M	30M	34M	35M	19M	19M	22M	22M	22M	22M	26M	26M	26M	25M	29M	29M	30M	28M	34M	33M	32M	33M	37M	34M	37M	38M	45M	42M	44M	42M
Pretax Income	18.48B	16.03B	24.89B	21.87B	18.45B	13.46B	21.3B	16.79B	13.36B	10.2B	23.53B	7.99B	7.92B	7.69B	10.26B	8.98B	5.68B	10.88B	8.9B	9.59B	9.71B	9.15B	10.81B	7.58B	9.83B	8.16B	10.09B	7.47B	8.7B	6.97B	8.23B	6.16B	7.46B	5.56B	8.91B	5.97B	6.57B
Net Income	11.67B	10.05B	16.46B	13.84B	12B	8.29B	13.76B	10.57B	7.93B	5.83B	18.46B	5.09B	5.22B	4.95B	6.89B	5.85B	3.88B	7.27B	5.95B	6.43B	6.52B	6.15B	7.3B	4.94B	6.64B	5.33B	6.71B	4.93B	5.78B	5.23B	5.55B	4.11B	5.23B	3.28B	6.88B	3.57B	4.12B
Selling & General & Admin	71.95B	70.62B	68.23B	67.87B	66.74B	69.24B	61.26B	61.78B	64.31B	49.03B	64.08B	35.96B	32.82B	36.22B	38.08B	38.03B	36.02B	30.15B	38.21B	38.59B	36.52B	29.15B	35.87B	35.43B	34.6B	28.05B	34.04B	33.22B	32.62B	25.15B	32.84B	31.78B	31.71B	25.37B	31.44B	32.44B	31.44B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	9M	156M	955M	1.26B	994M	892M	967M	1.05B	1.02B	966M	1.29B	528M	535M	594M	473M	560M	490M	436M	552M	505M	499M	719M	593M	704M	506M	512M	539M	584M	490M	420M	499M	543M	506M	476M	508M	497M	470M
Operating Expenses	71.96B	70.47B	69.88B	69.53B	66.74B	69.22B	66.51B	67B	64.31B	63.87B	64.1B	35.96B	34.95B	37.58B	38.22B	38.12B	36.63B	37.91B	38.43B	38.67B	36.87B	36.26B	36.2B	35.89B	35.1B	34.94B	34.21B	33.54B	32.94B	32.4B	33.13B	32.23B	32.09B	32.02B	31.66B	32.79B	31.78B
Interest Expense	14M	14M	14M	15M	14M	14M	15M	14M	10M	17M	16M	14M	13M	11M	11M	11M	11M	5M	4M	5M	4M	5M	4M	4M	4M	4M	4M	4M	4M	5M	4M	5M	5M	4M	6M	6M	7M
Selling & Marketing Expenses	n/a	2.25B	n/a	n/a	n/a	2.13B	n/a	n/a	n/a	1.69B	n/a	n/a	n/a	1.4B	n/a	n/a	n/a	1.79B	n/a	n/a	n/a	1.39B	n/a	n/a	n/a	1.73B	n/a	n/a	n/a	1.81B	n/a	n/a	n/a	2.01B	n/a	n/a	n/a
Cost & Expenses	242.47B	235.11B	241.37B	239.44B	230.77B	223.05B	229.16B	221.91B	214.84B	208.5B	218.84B	131.09B	130.13B	127.91B	138.11B	133.35B	126B	133.69B	137.34B	145.31B	136.68B	132.41B	137.39B	134.92B	135.24B	130.08B	134.27B	131.71B	129.25B	123.81B	129.9B	126.08B	126.9B	126.13B	130.26B	127.52B	124.73B
Income Tax Expense	6.72B	5.95B	8.33B	7.96B	6.39B	5.14B	7.48B	6.16B	5.37B	4.35B	5.07B	2.9B	2.7B	2.73B	3.38B	3.13B	1.81B	3.6B	2.95B	3.16B	3.19B	3B	3.51B	2.64B	3.19B	2.83B	3.37B	2.54B	2.92B	1.74B	2.68B	2.05B	2.23B	2.28B	2.02B	2.38B	2.45B
Shares Outstanding (Basic)	416.93M	417.14M	417.45M	418.16M	418.2M	419.9M	421.93M	417.14M	423.99M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M
Shares Outstanding (Diluted)	417.04M	417.14M	417.7M	418.26M	418.32M	419.9M	422.42M	417.14M	424.06M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M
EPS (Basic)	28.00	24.10	39.42	33.10	28.69	19.73	32.60	74.97	18.70	41.11	148.74	50.14	51.03	48.45	67.36	57.02	37.16	70.85	57.99	62.69	63.53	59.91	71.15	46.72	62.76	50.41	63.45	46.56	54.61	49.45	52.41	38.33	48.76	30.57	64.17	33.30	38.41
EPS (Diluted)	27.99	24.10	39.40	33.09	28.68	19.73	32.56	74.95	18.70	41.10	148.69	50.12	51.01	48.45	67.36	57.02	37.14	70.85	57.99	62.69	63.50	59.91	71.15	46.72	62.73	50.41	63.45	46.56	54.58	49.45	52.41	38.33	48.73	30.57	64.17	33.30	38.39
EBITDA	23.99B	22.7B	30.24B	27.18B	23.55B	18.83B	26.56B	22.02B	18.39B	15.69B	28.59B	10.21B	10.06B	9.91B	12.43B	10.99B	7.79B	12.83B	11.03B	11.66B	11.72B	9.57B	11.03B	7.59B	9.83B	8.92B	10.09B	7.47B	8.85B	9.03B	8.37B	6.9B	7.83B	5.57B	8.91B	5.98B	7.23B
EBIT	18.5B	16.05B	24.91B	21.89B	18.46B	13.92B	20.04B	16.81B	13.37B	13.61B	12.01B	8.43B	7.73B	7.7B	10.28B	8.99B	5.61B	10.88B	8.9B	9.6B	9.72B	9.15B	10.81B	7.59B	9.83B	8.17B	10.09B	7.47B	8.7B	6.97B	8.23B	6.17B	7.46B	5.57B	8.91B	5.98B	6.58B
Depreciation & Amortization	5.49B	6.65B	5.33B	5.29B	5.09B	5.36B	5.25B	5.21B	5.02B	5.47B	5.05B	2.21B	2.13B	2.21B	2.1B	2.11B	2.1B	2.1B	2.06B	2.03B	2.06B	788M	747M	767M	664M	596M	685M	656M	637M	505M	638M	612M	659M	558M	1.39B	568M	627M