MatsukiyoCocokara & Co. (MSMKF)

AI Score

Unlock

16.52

-0.11 (-0.66%)

At close: Apr 24, 2025, 9:30 AM

MatsukiyoCocokara & Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	1,034.1B	1,022.5B	1,007.3B	993.94B	972.26B	951.25B	936.39B	918.04B	819.69B	729.97B	643.43B	560.06B	562.78B	556.91B	565.77B	564.02B	576.35B	590.59B	587.35B	589.28B	577.28B	575.99B	573.21B	569.31B	565.97B	558.88B	551.51B	545.38B	538.52B	535.13B	536.86B	537.37B	538.8B	536.05B	526.24B	516.01B	505.06B
Cost of Revenue	676.57B	670.08B	659.27B	650.43B	635.41B	621.93B	612.73B	604.82B	545.04B	489.67B	435.37B	380.52B	380.61B	374.81B	380.27B	379.3B	390.71B	401.15B	401.52B	403.79B	396.18B	396.51B	395.5B	394.36B	393.5B	389.67B	385.94B	382.67B	378.35B	376.85B	379.55B	381.37B	382.24B	380.38B	372.84B	366.06B	359.19B
Gross Profit	357.49B	352.45B	348.04B	343.51B	336.85B	329.32B	323.66B	313.22B	274.66B	240.29B	208.07B	179.55B	182.17B	182.1B	185.49B	184.73B	185.64B	189.44B	185.83B	185.49B	181.11B	179.48B	177.71B	174.95B	172.47B	169.21B	165.57B	162.71B	160.17B	158.28B	157.31B	156B	156.56B	155.67B	153.4B	149.95B	145.87B
Operating Income	75.66B	75.83B	72.67B	71.51B	67.37B	62.28B	61.97B	53.94B	46.41B	41.41B	35.46B	32.82B	33.28B	31.53B	34.61B	33.63B	34B	37.56B	35.6B	37.49B	35.88B	36.03B	35.57B	34.79B	34.67B	33.56B	32.48B	30.7B	29.47B	28.43B	27.84B	27.99B	27.99B	27.42B	26.39B	23.79B	21.47B
Interest Income	133M	136M	137M	136M	133M	130M	127M	130M	118M	107M	95M	82M	85M	88M	92M	96M	100M	103M	106M	109M	113M	116M	121M	125M	127M	132M	135M	136M	141M	146M	154M	162M	169M	173M	179M	183M	192M
Pretax Income	81.28B	81.25B	78.67B	75.08B	70B	64.91B	61.65B	63.88B	55.07B	49.63B	47.12B	33.86B	34.85B	32.62B	35.8B	34.44B	35.05B	39.08B	37.35B	39.26B	37.26B	37.37B	36.38B	35.66B	35.55B	34.42B	33.23B	31.36B	30.05B	28.82B	27.41B	28.09B	27.9B	27.02B	28.08B	24.93B	23.38B
Net Income	52.02B	52.35B	50.58B	47.88B	44.61B	40.55B	38.08B	42.79B	37.3B	34.59B	33.72B	22.14B	22.91B	21.57B	23.89B	22.95B	23.53B	26.18B	25.05B	26.4B	24.91B	25.04B	24.22B	23.64B	23.62B	22.75B	22.65B	21.48B	20.67B	20.12B	18.17B	19.5B	18.96B	17.85B	18.59B	15.13B	14.15B
Selling & General & Admin	278.68B	273.47B	272.08B	265.12B	259.02B	256.59B	236.38B	239.2B	213.38B	181.89B	169.08B	143.07B	145.15B	148.34B	142.28B	142.42B	142.98B	143.48B	142.47B	140.13B	136.97B	135.05B	133.96B	132.13B	129.91B	127.94B	125.03B	123.83B	122.39B	121.49B	121.71B	120.3B	120.96B	120.68B	119.58B	118.7B	116.98B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	2.38B	3.36B	4.1B	4.11B	3.91B	3.93B	4B	4.32B	3.8B	3.32B	2.94B	2.13B	2.16B	2.12B	1.96B	2.04B	1.98B	1.99B	2.27B	2.32B	2.52B	2.52B	2.31B	2.26B	2.14B	2.13B	2.03B	1.99B	1.95B	1.97B	2.02B	2.03B	1.99B	1.95B	1.99B	1.93B	2B
Operating Expenses	281.83B	276.62B	275.37B	272B	269.47B	267.04B	261.69B	259.28B	228.24B	198.88B	172.6B	146.72B	148.88B	150.56B	150.88B	151.09B	151.63B	151.87B	150.22B	147.99B	145.22B	143.45B	142.13B	140.15B	137.8B	135.64B	133.09B	132B	130.7B	129.85B	129.47B	128B	128.57B	128.25B	127.01B	126.15B	124.39B
Interest Expense	57M	57M	57M	58M	57M	53M	56M	57M	57M	60M	54M	49M	46M	44M	38M	31M	25M	18M	18M	18M	17M	17M	16M	16M	16M	16M	17M	17M	18M	19M	18M	20M	21M	23M	31M	35M	38M
Selling & Marketing Expenses	2.25B	2.25B	2.13B	2.13B	2.13B	2.13B	1.69B	1.69B	1.69B	1.69B	1.4B	1.4B	1.4B	1.4B	1.79B	1.79B	1.79B	1.79B	1.39B	1.39B	1.39B	1.39B	1.73B	1.73B	1.73B	1.73B	1.81B	1.81B	1.81B	1.81B	2.01B	2.01B	2.01B	2.01B	2B	2B	2B
Cost & Expenses	958.4B	946.7B	934.64B	922.43B	904.89B	888.97B	874.41B	864.09B	773.28B	688.56B	607.97B	527.24B	529.49B	525.37B	531.15B	530.38B	542.35B	553.02B	551.74B	551.79B	541.39B	539.96B	537.63B	534.51B	531.3B	525.31B	519.03B	514.67B	509.05B	506.7B	509.02B	509.37B	510.81B	508.63B	499.85B	492.21B	483.58B
Income Tax Expense	28.96B	28.63B	27.82B	26.97B	25.16B	24.14B	23.35B	20.94B	17.68B	15.02B	13.4B	11.71B	11.94B	11.05B	11.92B	11.48B	11.52B	12.9B	12.3B	12.86B	12.34B	12.33B	12.16B	12.03B	11.93B	11.66B	10.57B	9.88B	9.39B	8.7B	9.24B	8.58B	8.91B	9.14B	9.4B	9.71B	9.13B
Shares Outstanding (Basic)	416.93M	417.14M	417.45M	418.16M	418.2M	419.9M	421.93M	417.14M	423.99M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M
Shares Outstanding (Diluted)	417.04M	417.14M	417.7M	418.26M	418.32M	419.9M	422.42M	417.14M	424.06M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M	417.14M
EPS (Basic)	124.62	125.31	120.94	114.12	155.99	146.00	167.38	283.52	258.69	291.02	298.36	216.98	223.86	209.99	232.39	223.02	228.69	255.06	244.12	257.28	241.31	240.54	231.04	223.34	223.18	215.03	214.07	203.03	194.80	188.95	170.07	181.83	176.80	166.45	173.35	141.06	131.64
EPS (Diluted)	124.58	125.27	120.90	114.06	155.92	145.94	167.31	283.44	258.61	290.92	298.27	216.94	223.84	209.97	232.37	223.00	228.67	255.03	244.09	257.25	241.28	240.51	231.01	223.31	223.15	215.00	214.04	203.00	194.77	188.92	170.04	181.80	176.77	166.43	173.33	141.04	131.62
EBITDA	104.1B	103.67B	99.8B	96.12B	90.96B	85.8B	82.66B	84.69B	72.88B	64.55B	58.77B	42.61B	43.39B	41.12B	44.04B	42.64B	43.31B	47.24B	43.98B	43.98B	39.91B	38.02B	37.37B	36.43B	36.32B	35.34B	35.44B	33.72B	33.15B	32.13B	28.67B	29.21B	28.29B	27.68B	28.76B	25.61B	24.06B
EBIT	81.34B	81.3B	79.18B	74.31B	69.23B	64.13B	63.83B	55.8B	47.42B	41.78B	35.86B	34.13B	34.69B	32.57B	35.75B	34.38B	34.98B	39.1B	37.37B	39.28B	37.27B	37.38B	36.4B	35.68B	35.56B	34.43B	33.24B	31.38B	30.07B	28.83B	27.42B	28.11B	27.92B	27.04B	28.11B	24.96B	23.41B
Depreciation & Amortization	22.77B	22.37B	21.07B	20.99B	20.91B	20.84B	20.95B	20.76B	17.76B	14.86B	11.6B	8.65B	8.54B	8.52B	8.41B	8.37B	8.29B	8.25B	6.94B	5.63B	4.36B	2.97B	2.77B	2.71B	2.6B	2.57B	2.48B	2.44B	2.39B	2.41B	2.47B	3.21B	3.17B	3.14B	3.19B	2.43B	2.49B