Maison Solutions Inc. Cla... (MSS)
NASDAQ: MSS
· Real-Time Price · USD
0.87
0.05 (6.46%)
At close: Aug 15, 2025, 3:51 PM
0.83
-5.02%
After-hours: Aug 15, 2025, 04:04 PM EDT
Maison Solutions Class A Common Stock Income Statement
Financials in USD. Fiscal
year is
May - April.
| Fiscal Year | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
| Period Ending | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 |
Revenue | 111.74M | 91.19M | 73.94M | 58.04M | 55.3M | 57.34M | 57.74M | 55.4M | 52.13M | 47.96M | 33.79M | 22.38M | 11.47M |
Cost of Revenue | 85.68M | 69.49M | 57.26M | 46.52M | 42.83M | 44.05M | 44.49M | 42.95M | 40.71M | 38.24M | 27.16M | 18.06M | 9.16M |
Gross Profit | 26.06M | 21.71M | 16.68M | 11.52M | 12.47M | 13.29M | 13.25M | 12.45M | 11.41M | 9.72M | 6.63M | 4.33M | 2.32M |
Operating Income | 986.78K | -434.85K | -852.39K | -2.7M | -266.64K | -7.72K | 387.9K | 83.65K | -75.84K | -213.48K | -862.92K | -341.93K | -185.89K |
Interest Income | n/a | n/a | n/a | n/a | 26.9K | 26.9K | 26.9K | 26.9K | 85.28K | 85.28K | 85.28K | 85.28K | n/a |
Pretax Income | -395.75K | -1.78M | -1.78M | -2.95M | 512.27K | 2.19M | 2.62M | 1.98M | 1.46M | -36.38K | -700.73K | -148.27K | -191.9K |
Net Income | -1.32M | -2.88M | -2.53M | -3.34M | -231.25K | 1.31M | 1.74M | 1.25M | 1.11M | -100.47K | -629.66K | -32.62K | -219.45K |
Selling & General & Admin | 25.08M | 22.14M | 17.53M | 14.22M | 12.74M | 13.3M | 12.86M | 12.37M | 11.49M | 9.93M | 7.5M | 4.67M | 2.5M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 36.39K | 37.29K | 36.39K | 36.39K | n/a | -898 | n/a | 124.00 | 124.00 | 10.88K | 10.88K | 10.76K | 10.76K |
Operating Expenses | 25.08M | 22.14M | 17.53M | 14.22M | 12.74M | 13.3M | 12.86M | 12.37M | 11.49M | 9.93M | 7.5M | 4.67M | 2.5M |
Interest Expense | 723.13K | 473.5K | 261.08K | 124.26K | 95.96K | 76.53K | 75.33K | 60.35K | 60.35K | 60.35K | 31.59K | n/a | n/a |
Selling & Marketing Expenses | 18.29M | 15.87M | 12.79M | 10.16M | 8.79M | 9.02M | 8.58M | 8.48M | 7.98M | 7.11M | 5.28M | 3.11M | 1.8M |
Cost & Expenses | 110.76M | 91.63M | 74.79M | 60.75M | 55.57M | 57.35M | 57.35M | 55.32M | 52.2M | 48.18M | 34.66M | 22.73M | 11.66M |
Income Tax Expense | 1.22M | 1.37M | 957.88K | 440.56K | 572.06K | 512.47K | 437.47K | 336.49K | 189.77K | 100.43K | 28.28K | 10.35K | 9.73K |
Shares Outstanding (Basic) | 17.45M | 17.45M | 17.45M | 19.69M | 19.41M | 16.78M | 18.5M | 19M | 18.5M | 18.5M | 18.5M | 19M | 19M |
Shares Outstanding (Diluted) | 17.45M | 17.45M | 17.45M | 19.69M | 19.44M | 16.78M | 18.5M | 19M | 19M | 18.5M | 18.5M | 19M | 19M |
EPS (Basic) | -0.06 | -0.14 | -0.12 | -0.16 | -0.01 | 0.07 | 0.09 | 0.07 | 0.06 | -0.01 | -0.03 | -0.00 | -0.01 |
EPS (Diluted) | -0.06 | -0.14 | -0.12 | -0.16 | -0.01 | 0.07 | 0.09 | 0.07 | 0.06 | -0.01 | -0.03 | -0.00 | -0.01 |
EBITDA | 1.73M | 48.24K | -372.97K | -1.87M | 437.26K | 616.85K | 1.04M | 455.01K | 273.8K | 211.2K | -541.47K | -161.76K | -43.15K |
EBIT | 765.55K | -814.26K | -1.04M | -2.33M | 103.64K | 362.55K | 787.06K | 127.44K | -32.05K | -169.69K | -862.8K | -341.93K | -185.89K |
Depreciation & Amortization | 967.53K | 862.51K | 662.36K | 462.41K | 333.43K | 254.11K | 296.57K | 370.91K | 349.37K | 424.42K | 321.45K | 180.16K | 142.75K |