MISUMI Group Inc. (MSUXF)

AI Score

Unlock

16.80

0.00 (0.00%)

At close: Apr 23, 2025, 8:00 PM

MISUMI Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	99.53B	94.83B	92.73B	90.23B	89.87B	91.16B	93.84B	95.06B	93.1B	92B	91.92B	91.31B	90.92B	87.7B	79.71B	72.82B	70.48B	77.55B	78.65B	78.09B	79.04B	82.22B	83.05B	81.24B	85.43B	81.91B	78.59B	76.69B	75.77B	71.78B	65.43B	60.9B	60.9B	62.51B	61.44B	59.06B	57.13B
Cost of Revenue	52.37B	51.21B	50.09B	49.05B	49.92B	50B	50.83B	51.27B	49.97B	50.52B	49.79B	49.84B	49.15B	48.41B	44.85B	41.8B	40.78B	44.48B	44.76B	45B	45.51B	45.84B	48.23B	46.85B	48.93B	46.73B	45.12B	43.63B	43.44B	41.77B	38.33B	36.15B	35.32B	36.9B	35.32B	33.9B	32.97B
Gross Profit	47.15B	43.61B	42.64B	41.17B	39.95B	41.15B	43.01B	43.79B	43.13B	41.49B	42.13B	41.47B	41.77B	39.29B	34.86B	31.03B	29.7B	33.07B	33.89B	33.09B	33.53B	36.38B	34.82B	34.39B	36.5B	35.19B	33.47B	33.06B	32.33B	30.02B	27.1B	24.75B	25.59B	25.61B	26.12B	25.16B	24.16B
Operating Income	11.83B	9.46B	10.39B	9.52B	9B	8.31B	11.41B	12.76B	14.13B	10.31B	13.4B	14.13B	14.37B	9.67B	8.41B	4.97B	4.16B	5.53B	6.37B	5.89B	5.84B	9.18B	6.8B	6.86B	9.03B	7.68B	8.27B	8.88B	10.02B	6.39B	7.44B	5.8B	7.5B	5.61B	7.51B	6.38B	6.18B
Interest Income	1.06B	1.02B	976M	771M	649M	517M	352M	291M	197M	155M	142M	135M	100M	86M	76M	67M	77M	74M	67M	67M	68M	95M	63M	63M	55M	47M	55M	49M	50M	51M	50M	46M	45M	46M	61M	67M	79M
Pretax Income	12.91B	8.21B	11.1B	10.08B	9.84B	7.46B	11.68B	12.88B	14.51B	10.22B	12.53B	13.94B	14.44B	7.41B	6.98B	4.98B	4.12B	5.13B	6.08B	5.78B	5.78B	9.15B	6.69B	6.82B	9.15B	7.63B	8.26B	8.67B	9.96B	6.1B	6.86B	5.63B	7.49B	5.48B	7.46B	6.04B	6.02B
Net Income	9.25B	5.7B	8.27B	8.1B	6.09B	5.64B	8.4B	9.65B	10.59B	7.65B	9.07B	10.23B	10.6B	4.96B	5.47B	3.66B	3.05B	3.58B	4.41B	4.2B	4.31B	7.82B	4.64B	5.06B	6.52B	5.5B	7.06B	6.18B	6.86B	5.49B	4.54B	3.13B	5.22B	3.92B	4.91B	4.28B	3.8B
Selling & General & Admin	35.32B	32.1B	31.64B	31.01B	30.28B	31.06B	31.29B	30.67B	28.65B	30.86B	28.39B	27.05B	27.14B	29.63B	26.45B	26.06B	25.54B	27.54B	27.52B	27.2B	27.68B	27.2B	28.02B	27.53B	27.47B	27.51B	25.2B	24.18B	22.31B	23.62B	19.67B	18.95B	18.09B	20B	18.6B	18.78B	17.97B
Research & Development	n/a	2.05B	612M	650M	669M	1.79B	316M	355M	342M	314M	331M	300M	266M	966M	n/a	n/a	n/a	1.56B	n/a	n/a	n/a	1.61B	n/a	n/a	n/a	1.84B	n/a	n/a	n/a	1.74B	n/a	n/a	n/a	1.34B	n/a	n/a	n/a
Other Expenses	1M	62M	83M	119M	269M	-4M	135M	81M	328M	164M	12M	41M	52M	67M	6M	20M	17M	157M	-2M	19M	4M	-30M	43M	25M	33M	31M	62M	-36M	91M	-35M	-68M	31M	76M	24M	-28M	10M	38M
Operating Expenses	35.33B	34.15B	32.25B	31.66B	30.95B	32.84B	31.6B	31.03B	28.99B	31.18B	28.73B	27.35B	27.41B	29.63B	26.45B	26.06B	25.54B	27.54B	27.52B	27.2B	27.68B	27.2B	28.02B	27.53B	27.47B	27.51B	25.2B	24.18B	22.31B	23.62B	19.67B	18.95B	18.09B	20B	18.6B	18.78B	17.97B
Interest Expense	38M	41M	32M	34M	40M	38M	24M	58M	40M	n/a	n/a	n/a	19M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1M	n/a	n/a	n/a	1M	n/a	n/a	n/a	4M	n/a	n/a	n/a	3M	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	13.3B	n/a	n/a	n/a	15.2B	n/a	n/a	n/a	14.85B	n/a	n/a	n/a	13.45B	n/a	n/a	n/a	14.22B	n/a	n/a	n/a	14.41B	n/a	n/a	n/a	12.03B	n/a	n/a	n/a	9.47B	n/a	n/a	n/a	8.07B	n/a	n/a	n/a
Cost & Expenses	87.7B	85.36B	82.34B	80.71B	80.87B	82.85B	82.43B	82.29B	78.97B	81.69B	78.51B	77.19B	76.56B	78.04B	71.31B	67.85B	66.32B	72.02B	72.28B	72.2B	73.2B	73.04B	76.25B	74.38B	76.39B	74.23B	70.32B	67.81B	65.75B	65.39B	57.99B	55.1B	53.41B	56.9B	53.92B	52.68B	50.95B
Income Tax Expense	3.64B	2.49B	2.79B	1.96B	3.73B	1.8B	3.23B	3.2B	3.9B	2.56B	3.44B	3.69B	3.82B	2.44B	1.5B	1.31B	1.07B	1.56B	1.66B	1.57B	1.46B	1.33B	2.04B	1.74B	2.61B	2.12B	1.18B	2.47B	3.07B	606M	2.37B	2.48B	2.25B	1.55B	2.54B	1.74B	2.22B
Shares Outstanding (Basic)	281.7M	281.75M	281.58M	281.57M	283.57M	284.55M	284.48M	284.4M	284.35M	284.32M	284.21M	284.18M	284.13M	285.13M	285.07M	285M	283.9M	284.94M	284.64M	284.68M	283.64M	284.79M	284.61M	284.34M	283.34M	284.47M	283.88M	284.9M	277.77M	300.23M	274.67M	295.27M	274.49M	324.83M	283.33M	291.25M	274.08M
Shares Outstanding (Diluted)	281.7M	282.53M	282.58M	282.77M	284.32M	285.48M	285.33M	285.22M	285.13M	285.24M	285.22M	285.13M	285M	285.15M	285.06M	284.95M	284.67M	284.85M	284.69M	284.58M	284.37M	284.8M	284.66M	284.39M	284.21M	284.22M	283.88M	284.07M	287.55M	284.16M	283.75M	283.56M	325.42M	283.32M	283.21M	291.28M	274.84M
EPS (Basic)	32.84	20.22	29.37	28.76	21.47	19.82	29.53	33.95	37.23	26.92	31.92	36.01	37.30	17.38	19.21	12.85	10.73	12.58	15.49	14.75	15.20	27.45	16.31	17.78	23.00	19.32	24.88	21.70	24.69	18.30	16.54	10.59	19.03	12.06	17.32	14.70	13.87
EPS (Diluted)	32.84	20.16	29.27	28.64	21.41	19.76	29.44	33.85	37.13	26.83	31.81	35.89	37.19	17.38	19.21	12.85	10.70	12.59	15.49	14.75	15.16	27.45	16.31	17.78	22.93	19.34	24.88	21.76	23.85	19.33	16.01	11.03	16.05	13.83	17.33	14.69	13.83
EBITDA	16.32B	13.89B	14.77B	13.93B	13.35B	12.55B	15.89B	16.78B	17.98B	14.18B	17.39B	17.85B	18.14B	13.41B	12.26B	8.7B	7.79B	9.06B	9.8B	8.99B	8.85B	11.57B	9.03B	8.99B	11.13B	9.56B	10.33B	11.07B	12.08B	8.41B	9.38B	7.62B	9.33B	7.61B	9.49B	8.34B	8.17B
EBIT	11.83B	8.25B	11.13B	10.11B	9.88B	7.5B	11.71B	12.94B	14.55B	9.33B	13.4B	14.13B	14.46B	6.03B	8.41B	4.97B	4.16B	4.75B	6.37B	5.89B	5.84B	9.12B	6.8B	6.86B	9.03B	7.34B	8.27B	8.88B	10.02B	5.34B	7.44B	5.8B	7.5B	4.93B	7.52B	6.38B	6.18B
Depreciation & Amortization	4.49B	4.42B	4.38B	4.41B	4.35B	4.24B	4.49B	4.01B	3.84B	3.86B	3.98B	3.73B	3.77B	3.75B	3.85B	3.74B	3.63B	3.53B	3.43B	3.1B	3.01B	2.39B	2.23B	2.13B	2.09B	1.88B	2.06B	2.19B	2.06B	2.01B	1.94B	1.82B	1.83B	2B	1.98B	1.96B	1.99B