MISUMI Group Inc. (MSUXF)

AI Score

Unlock

16.80

0.00 (0.00%)

At close: Apr 23, 2025, 8:00 PM

MISUMI Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	377.31B	367.65B	363.98B	365.09B	369.92B	373.15B	374B	372.08B	368.34B	366.16B	361.86B	349.65B	331.16B	310.72B	300.56B	299.51B	304.78B	313.34B	318B	322.4B	325.55B	331.94B	331.63B	327.17B	322.62B	312.97B	302.84B	289.68B	273.89B	259.01B	249.74B	245.75B	243.91B	240.14B	234.64B	226.04B	217.58B
Cost of Revenue	202.73B	200.27B	199.06B	199.8B	202.02B	202.07B	202.59B	201.55B	200.12B	199.3B	197.19B	192.26B	184.21B	175.84B	171.9B	171.81B	175.01B	179.75B	181.11B	184.58B	186.43B	189.85B	190.74B	187.62B	184.4B	178.92B	173.96B	167.16B	159.69B	151.56B	146.69B	143.69B	141.44B	139.1B	135.93B	131.32B	126.58B
Gross Profit	174.58B	167.38B	164.92B	165.28B	167.9B	171.08B	171.41B	170.53B	168.22B	166.86B	164.66B	157.4B	146.95B	134.88B	128.66B	127.69B	129.76B	133.59B	136.89B	137.82B	139.12B	142.09B	140.9B	139.55B	138.22B	134.05B	128.88B	122.51B	114.2B	107.45B	103.05B	102.07B	102.47B	101.04B	98.72B	94.72B	90.99B
Operating Income	41.19B	38.36B	37.21B	38.23B	41.48B	46.62B	48.62B	50.61B	51.98B	52.21B	51.56B	46.57B	37.41B	27.2B	23.06B	21.03B	21.95B	23.64B	27.29B	27.71B	28.69B	31.87B	30.37B	31.84B	33.86B	34.85B	33.57B	32.73B	29.65B	27.13B	26.34B	26.42B	27B	25.69B	24.76B	23.71B	23.42B
Interest Income	3.83B	3.41B	2.91B	2.29B	1.81B	1.36B	995M	785M	629M	532M	463M	397M	329M	306M	294M	285M	285M	276M	297M	293M	289M	276M	228M	220M	206M	201M	205M	200M	197M	192M	187M	198M	219M	253M	262M	266M	261M
Pretax Income	42.3B	39.22B	38.47B	39.06B	41.86B	46.53B	49.29B	50.14B	51.21B	51.13B	48.31B	42.77B	33.81B	23.5B	21.22B	20.32B	21.12B	22.78B	26.8B	27.41B	28.45B	31.82B	30.29B	31.86B	33.71B	34.52B	32.99B	31.58B	28.55B	26.07B	25.45B	26.05B	26.46B	25B	23.76B	22.84B	22.48B
Net Income	31.32B	28.15B	28.1B	28.23B	29.78B	34.28B	36.3B	36.97B	37.54B	37.56B	34.86B	31.26B	24.69B	17.14B	15.77B	14.7B	15.24B	16.5B	20.74B	20.97B	21.83B	24.03B	21.71B	24.13B	25.26B	25.6B	25.6B	23.08B	20.02B	18.39B	16.81B	17.18B	18.33B	16.91B	15.46B	14.73B	14.01B
Selling & General & Admin	130.07B	125.03B	123.98B	123.63B	123.29B	121.66B	121.47B	118.58B	114.95B	113.44B	112.2B	110.26B	109.28B	107.68B	105.59B	106.66B	107.81B	109.94B	109.6B	110.1B	110.43B	110.22B	110.52B	107.7B	104.36B	99.2B	95.32B	89.78B	84.55B	80.32B	76.7B	75.64B	75.47B	75.35B	73.96B	71.01B	67.57B
Research & Development	3.31B	3.98B	3.72B	3.42B	3.13B	2.8B	1.33B	1.34B	1.29B	1.21B	1.86B	1.53B	1.23B	966M	1.56B	1.56B	1.56B	1.56B	1.61B	1.61B	1.61B	1.61B	1.84B	1.84B	1.84B	1.84B	1.74B	1.74B	1.74B	1.74B	1.34B	1.34B	1.34B	1.34B	782M	782M	782M
Other Expenses	265M	533M	467M	519M	481M	540M	708M	585M	545M	269M	172M	166M	145M	110M	200M	192M	191M	178M	-9M	36M	42M	71M	132M	151M	90M	148M	82M	-48M	19M	4M	63M	103M	82M	44M	1M	26M	-468M
Operating Expenses	133.39B	129.01B	127.7B	127.05B	126.42B	124.46B	122.79B	119.92B	116.24B	114.65B	113.1B	110.83B	109.54B	107.68B	105.59B	106.66B	107.81B	109.94B	109.6B	110.1B	110.43B	110.22B	110.52B	107.7B	104.36B	99.2B	95.32B	89.78B	84.55B	80.32B	76.7B	75.64B	75.47B	75.35B	73.96B	71.01B	67.57B
Interest Expense	145M	147M	144M	136M	160M	160M	122M	98M	40M	19M	19M	19M	19M	n/a	n/a	n/a	n/a	n/a	1M	1M	1M	1M	1M	1M	1M	1M	4M	4M	4M	4M	3M	3M	3M	3M	8M	8M	8M
Selling & Marketing Expenses	13.3B	13.3B	15.2B	15.2B	15.2B	15.2B	14.85B	14.85B	14.85B	14.85B	13.45B	13.45B	13.45B	13.45B	14.22B	14.22B	14.22B	14.22B	14.41B	14.41B	14.41B	14.41B	12.03B	12.03B	12.03B	12.03B	9.47B	9.47B	9.47B	9.47B	8.07B	8.07B	8.07B	8.07B	7B	7B	7B
Cost & Expenses	336.12B	329.28B	326.76B	326.86B	328.44B	326.54B	325.38B	321.46B	316.36B	313.95B	310.3B	303.09B	293.75B	283.52B	277.5B	278.48B	282.82B	289.69B	290.71B	294.69B	296.86B	300.06B	301.26B	295.33B	288.76B	278.12B	269.28B	256.94B	244.24B	231.89B	223.4B	219.33B	216.91B	214.45B	209.88B	202.33B	194.15B
Income Tax Expense	10.88B	10.96B	10.27B	10.71B	11.96B	12.13B	12.88B	13.09B	13.59B	13.51B	13.39B	11.45B	9.07B	6.32B	5.44B	5.6B	5.86B	6.25B	6.01B	6.39B	6.56B	7.72B	8.51B	7.65B	8.38B	8.84B	7.33B	8.52B	8.54B	7.71B	8.66B	8.83B	8.08B	8.05B	8.26B	8.08B	8.45B
Shares Outstanding (Basic)	281.7M	281.75M	281.58M	281.57M	283.57M	284.55M	284.48M	284.4M	284.35M	284.32M	284.21M	284.18M	284.13M	285.13M	285.07M	285M	283.9M	284.94M	284.64M	284.68M	283.64M	284.79M	284.61M	284.34M	283.34M	284.47M	283.88M	284.9M	277.77M	300.23M	274.67M	295.27M	274.49M	324.83M	283.33M	291.25M	274.08M
Shares Outstanding (Diluted)	281.7M	282.53M	282.58M	282.77M	284.32M	285.48M	285.33M	285.22M	285.13M	285.24M	285.22M	285.13M	285M	285.15M	285.06M	284.95M	284.67M	284.85M	284.69M	284.58M	284.37M	284.8M	284.66M	284.39M	284.21M	284.22M	283.88M	284.07M	287.55M	284.16M	283.75M	283.56M	325.42M	283.32M	283.21M	291.28M	274.84M
EPS (Basic)	111.19	99.82	99.42	99.58	104.77	120.53	127.63	130.02	132.08	132.15	122.61	109.90	86.74	60.17	55.37	51.65	53.55	58.02	72.89	73.71	76.74	84.54	76.41	84.98	88.90	90.59	89.57	81.23	70.12	64.46	58.22	59.00	63.11	57.95	54.89	52.80	51.09
EPS (Diluted)	110.91	99.48	99.08	99.25	104.46	120.18	127.25	129.62	131.66	131.72	122.27	109.67	86.63	60.14	55.35	51.63	53.53	57.99	72.85	73.67	76.70	84.47	76.36	84.93	88.91	89.83	89.82	80.95	70.22	62.42	56.92	58.24	61.90	59.68	54.85	52.75	51.05
EBITDA	58.9B	55.93B	54.6B	55.72B	58.57B	63.2B	64.83B	66.32B	67.39B	67.55B	66.79B	61.65B	52.51B	42.16B	37.82B	35.37B	35.65B	36.71B	39.22B	38.44B	38.44B	40.72B	38.7B	40.01B	42.09B	43.04B	41.89B	40.94B	37.48B	34.74B	33.94B	34.05B	34.77B	33.61B	29.87B	26.85B	24.6B
EBIT	41.32B	39.37B	38.61B	39.19B	42.02B	46.69B	48.53B	50.22B	51.41B	51.32B	48.02B	43.02B	33.86B	23.56B	22.28B	20.25B	21.17B	22.86B	27.23B	27.66B	28.63B	31.82B	30.04B	31.51B	33.53B	34.52B	32.51B	31.68B	28.6B	26.07B	25.66B	25.74B	26.32B	25.01B	23.95B	22.9B	22.61B
Depreciation & Amortization	17.7B	17.56B	17.38B	17.49B	17.09B	16.59B	16.21B	15.7B	15.41B	15.34B	15.22B	15.09B	15.1B	14.96B	14.75B	14.33B	13.7B	13.07B	11.93B	10.72B	9.75B	8.84B	8.33B	8.16B	8.22B	8.19B	8.32B	8.2B	7.83B	7.61B	7.59B	7.63B	7.77B	7.92B	5.12B	3.14B	2.88B