ArcelorMittal S.A. (MT)
28.80
-0.92 (-3.10%)
At close: Mar 28, 2025, 3:59 PM
28.83
0.10%
After-hours: Mar 28, 2025, 06:28 PM EDT
ArcelorMittal S.A. Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 |
| Revenue | 62.44B | 68.28B | 79.84B | 76.57B | 53.27B | 70.61B | 76.03B | 68.68B | 56.79B | 63.58B | 79.28B | 79.44B | 84.21B | 93.97B | 78.03B | 65.11B | 124.94B | 105.22B | 58.87B | 28.13B | 22.2B | 5.44B | 4.89B | 4.49B | 5.1B | 4.68B | 3.49B | 2.19B |
| Cost of Revenue | 56.17B | 63.54B | 67.31B | 57.34B | 49.14B | 3.07B | 67.03B | 60.88B | 50.43B | 65.2B | 73.29B | 75.25B | 84.12B | 85.52B | 71.08B | 62.91B | 106.11B | 84.95B | 48.41B | 21.5B | 14.69B | 4.94B | 4.36B | 4.27B | 4.42B | 4.05B | 2.85B | 1.71B |
| Gross Profit | 6.27B | 4.74B | 12.54B | 19.23B | 4.13B | 67.55B | 9.01B | 7.8B | 6.36B | -1.62B | 5.99B | 4.19B | 96M | 8.45B | 6.94B | 2.2B | 18.83B | 20.26B | 10.46B | 6.64B | 7.5B | 498M | 533M | 213M | 673M | 628M | 647M | 483M |
| Operating Income | 3.31B | 2.34B | 10.27B | 16.98B | -1.32B | -1.32B | 6.54B | 5.43B | 4.16B | -4.16B | 3.03B | 1.2B | -3.23B | 4.9B | 3.6B | -1.68B | 12.24B | 14.83B | 7.5B | 4.75B | 6.15B | 151M | 142M | -194M | 315M | 308M | 406M | 299M |
| Interest Income | 400M | 570M | 188M | 79M | 56M | 88M | 72M | 56M | 58M | 105M | 96M | 113M | 157M | 123M | 133M | 190M | 497M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 2.92B | 1.26B | 11.26B | 18.02B | 1.09B | -1.93B | 4.98B | 5.01B | 2.72B | -7.52B | -520M | -2.36B | -5.77B | 2.68B | 1.86B | -4.44B | 11.54B | 14.89B | 7.2B | 4.7B | 6.13B | 57M | -24M | -418M | 122M | 128M | 288M | 300M |
| Net Income | 1.34B | 919M | 9.3B | 20.48B | -578M | -2.39B | 5.15B | 4.57B | 1.78B | -7.95B | -1.09B | -2.54B | -3.73B | 2.26B | 2.92B | 118M | 9.4B | 10.37B | 5.23B | 3.37B | 4.7B | 66M | 49M | -312M | 99M | 85M | 237M | 289M |
| Selling & General & Admin | n/a | 2.1B | 2.26B | 2.26B | 2.02B | 2.35B | 2.47B | 2.37B | 2.2B | 2.54B | 2.96B | 3B | 3.32B | 3.56B | 3.34B | 3.88B | 6.59B | 5.43B | 2.96B | 1.06B | 804M | 164M | 214M | 155M | 181M | 156M | 129M | 76M |
| Research & Development | n/a | 299M | 286M | 270M | 245M | 301M | 290M | 278M | 239M | 227M | 259M | 270M | 285M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 2.96B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 829M | 553M | 183M | 177M | 252M | 177M | 164M | 91M | 88M |
| Operating Expenses | 2.96B | 2.4B | 2.26B | 2.26B | 2.02B | 2.35B | 2.47B | 2.37B | 2.2B | 2.54B | 2.96B | 3B | 3.32B | 4.67B | 4.39B | 6.94B | 6.59B | 5.43B | 2.96B | 1.89B | 1.36B | 347M | 391M | 407M | 358M | 320M | 220M | 164M |
| Interest Expense | 510M | 715M | 213M | 278M | 421M | 607M | 615M | 823M | 1.11B | 1.28B | 1.47B | 1.78B | 1.87B | 1.82B | 1.58B | 1.51B | 2.04B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 59.13B | 65.94B | 69.57B | 59.59B | 51.16B | 3.07B | 69.49B | 63.24B | 52.63B | 67.74B | 76.25B | 78.24B | 87.44B | 4.67B | 4.39B | 6.94B | 112.7B | 90.39B | 51.37B | 23.39B | 16.05B | 5.29B | 4.75B | 4.68B | 4.78B | 4.37B | 3.06B | 1.87B |
| Income Tax | 1.53B | 238M | 1.72B | -2.46B | 1.67B | 459M | 349M | 432M | 986M | 902M | 454M | 215M | -1.93B | 882M | -1.48B | -4.51B | 1.1B | 3.04B | 1.11B | 818M | 817M | -8M | -54M | -106M | 23M | 43M | 51M | 11M |
| Shares Outstanding (Basic) | 788M | 842M | 911M | 1.1B | 1.14B | 1.01B | 1.01B | 1.02B | 953M | 771.6M | 763.89M | 746.79M | 649.88M | 649.88M | 634.35M | 606.24M | 580.23M | 586.94M | 414.51M | 288.23M | 269.77M | 271.45M | 51.6M | 50.77M | 50.35M | 50.35M | 51.6M | 49.02M |
| Shares Outstanding (Diluted) | 791M | 845M | 914M | 1.11B | 1.14B | 1.01B | 1.02B | 1.02B | 955M | 772M | 770.67M | 746.79M | 649.88M | 675.89M | 671.27M | 606.66M | 581.49M | 587.78M | 414.93M | 289.07M | 269.77M | 271.45M | 51.6M | 50.77M | 50.35M | 50.35M | 52.02M | 49.02M |
| EPS (Basic) | 1.70 | 1.09 | 10.21 | 18.54 | -0.51 | -2.36 | 5.07 | 4.48 | 1.87 | -10.3 | -1.42 | -3.41 | -5.73 | 3.48 | 4.60 | 0.19 | 16.30 | 17.66 | 12.66 | 11.44 | 19.31 | 4.36 | 0.95 | -6.15 | 1.95 | 1.69 | 4.60 | 4.81 |
| EPS (Diluted) | 1.69 | 1.09 | 10.18 | 18.49 | -0.51 | -2.36 | 5.04 | 4.46 | 1.86 | -10.29 | -1.41 | -3.41 | -5.73 | 2.84 | 4.10 | 0.19 | 16.28 | 17.64 | 12.63 | 11.42 | 19.31 | 4.36 | 0.95 | -6.15 | 1.95 | 1.69 | 4.60 | 4.81 |
| EBITDA | 6.27B | 4.65B | 12.92B | 19.15B | 5.26B | 1.48B | 9.77B | 8.05B | 5.82B | -2.44B | 4.98B | 4.66B | 1.17B | 9.48B | 7.83B | 2.43B | 18.71B | 14.83B | 9.86B | 5.84B | 6.95B | 1.63B | 319M | 22M | 492M | 472M | 495M | 374M |
| Depreciation & Amortization | 2.63B | 2.67B | 2.58B | 2.52B | 2.96B | 3.07B | 2.8B | 2.77B | 2.72B | 7.96B | 4.2B | 5.14B | 9.72B | 5B | 4.92B | 5.46B | 6.1B | 4.57B | 2.3B | 829M | 553M | 183M | 177M | 216M | 177M | 164M | 91M | 88M |