Match Group Inc. (MTCH)
30.64
-1.20 (-3.77%)
At close: Mar 28, 2025, 3:59 PM
30.35
-0.95%
Pre-market: Mar 31, 2025, 06:51 AM EDT
Match Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
| Revenue | 3.48B | 3.36B | 3.19B | 2.98B | 2.39B | 4.76B | 4.26B | 3.31B | 3.14B | 3.23B | 3.11B | 3.02B | 2.8B | 2.06B | 1.64B | 1.38B | 1.45B | 6.37B | 6.28B | 5.75B | 6.19B | 6.33B | 4.62B | 3.47B | 4.6B | 3.24B | 2.63B | 1.26B | 75.2M | 47.9M | 46.6M | 46.2M |
| Cost of Revenue | 991.27M | 954.01M | 959.96M | 839.31M | 635.83M | 1.13B | 911.15M | 651.01M | 755.73M | 778.16M | 883.18M | 1B | 992.47M | 761.24M | 593.82M | 449.79M | 518.19M | 3.37B | 3.22B | 3.13B | 2.82B | 3.47B | 2.82B | 2.33B | 2.21B | 1.37B | 1.04B | 643.2M | 16.8M | 600K | 900K | 1.3M |
| Gross Profit | 2.49B | 2.41B | 2.23B | 2.14B | 1.76B | 3.63B | 3.35B | 2.66B | 2.38B | 2.45B | 2.23B | 2.02B | 1.81B | 1.3B | 1.04B | 926M | 926.9M | 3B | 3.06B | 2.63B | 3.37B | 2.86B | 1.8B | 1.14B | 2.39B | 1.87B | 1.59B | 618.5M | 58.4M | 47.3M | 45.7M | 44.9M |
| Operating Income | 823.31M | 916.9M | 889.29M | 386.64M | 745.72M | 581.33M | 565.14M | 188.47M | -32.63M | 179.59M | 378.73M | 426.2M | 323.57M | 197.76M | 49.8M | -1.06B | -61.96M | -159.56M | 253.37M | 344.23M | 232.51M | 400.18M | 86.75M | -216.42M | 67.84M | 213M | 218.1M | 94.5M | 3.5M | 8.2M | 9.4M | 5.7M |
| Interest Income | 41.1M | 26.8M | 4.4M | n/a | n/a | n/a | n/a | n/a | n/a | 4.35M | 4.35M | 2.61M | 3.46M | 5.21M | 6.52M | 10.22M | 24.76M | 67.52M | 72.59M | n/a | 191.68M | 175.82M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 704.06M | 776.78M | 377.49M | 256.15M | 630.95M | 494.51M | 761.56M | 66.96M | -81.27M | 142.87M | 269.93M | 416.3M | 289.06M | 171.52M | 22.69M | -967.53M | 93.48M | -72.08M | 299.38M | 989.46M | 364.95M | 197.35M | 47.03M | -184.35M | 24.28M | 63.3M | 204.5M | 54.2M | -4.6M | 1.2M | 600K | -6.1M |
| Net Income | 551.28M | 651.54M | 361.95M | 277.72M | 587.68M | 431.13M | 626.96M | 304.92M | -41.28M | 119.47M | 414.87M | 285.78M | 159.27M | 174.23M | 99.36M | -978.82M | -156.2M | -144.07M | 192.63M | 876.15M | 164.86M | 167.4M | 1.95B | 392.8M | -147.98M | -27.6M | 76.9M | 13.1M | -6.5M | 100K | -3.9M | -6.4M |
| Selling & General & Admin | 1.06B | 999.87M | 970.38M | 981.28M | 791.11M | 2.52B | 2.29B | 2.1B | 1.79B | 1.87B | 1.57B | 1.34B | 1.29B | 942.9M | 808.71M | 764.1M | 776.84M | 2.29B | 2.24B | 1.61B | 2.09B | 1.76B | 1.19B | 762.39M | 937.52M | 711.1M | 604.4M | 424.9M | 35.2M | 24.4M | 21.3M | 21.4M |
| Research & Development | 442.18M | 384.19M | 333.64M | 241.05M | 169.81M | 345.42M | 309.33M | 250.88M | 197.88M | 185.77M | 160.51M | 141.33M | 101.87M | 78.76M | 65.1M | 64.31M | 65.46M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 161.67M | 109.54M | 43.59M | 69.96M | 48.8M | 180.99M | 305.75M | -16.21M | 60.46M | 36.15M | -42.79M | 30.31M | -65K | 78.78M | 91.37M | 238.17M | 146.57M | 865.71M | 565.42M | 666.47M | 1.04B | 683.1M | 452.57M | 591.46M | 1.38B | 942M | 767.3M | 99.1M | 19.7M | 14.7M | 15M | 17.8M |
| Operating Expenses | 1.66B | 1.49B | 1.35B | 1.29B | 1.01B | 3.04B | 2.79B | 2.47B | 2.14B | 2.26B | 1.85B | 1.6B | 1.48B | 1.1B | 965.17M | 1.07B | 988.86M | 3.16B | 2.8B | 2.28B | 3.13B | 2.45B | 1.64B | 1.35B | 2.32B | 1.65B | 1.37B | 524M | 54.9M | 39.1M | 36.3M | 39.2M |
| Interest Expense | 160.07M | 159.89M | 145.55M | 130.49M | 130.62M | 153.56M | 109.33M | 105.3M | 109.11M | 73.64M | 56.31M | 33.6M | 6.15M | 5.43M | 5.4M | 5.82M | 17.13M | 301.83M | 125.3M | n/a | 76.32M | 185.66M | n/a | n/a | 65.17M | 54.2M | n/a | 46.8M | 4.8M | 7M | 9M | 10.8M |
| Selling & Marketing Expenses | 622.1M | 586.26M | 534.52M | 566.46M | 479.91M | 1.63B | 1.52B | 1.38B | 1.25B | 1.35B | 1.12B | 964.13M | 898.76M | 614.17M | 492.21M | 474.64M | 433.33M | 1.34B | 1.31B | 948.76M | 1.2B | 935.82M | 580.17M | 441.54M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 2.66B | 2.45B | 2.31B | 2.13B | 1.65B | 4.17B | 3.7B | 3.12B | 2.9B | 3.04B | 2.73B | 2.6B | 2.48B | 1.86B | 1.56B | 1.52B | 1.51B | 6.53B | 6.02B | 5.41B | 5.96B | 5.92B | 4.46B | 3.69B | 4.53B | 3.02B | 2.42B | 1.17B | 71.7M | 39.7M | 37.2M | 40.5M |
| Income Tax | 152.74M | 125.31M | 15.36M | -19.9M | 43.27M | -49.31M | 3.81M | -291.05M | -64.93M | 29.52M | 35.37M | 134.5M | 119.22M | -4.05M | 32.08M | 1.49M | -37.7M | 138.05M | 125.14M | 391.07M | 179.19M | 70.69M | 5.57M | 2.45M | 112.87M | 90.9M | 127.6M | 41.1M | 1.9M | 1.1M | 1.5M | 300K |
| Shares Outstanding (Basic) | 272.91M | 275.77M | 282.56M | 275M | 223.43M | 181.75M | 179.95M | 172.86M | 171.36M | 179.03M | 179.78M | 180.18M | 186.16M | 187.25M | 230.6M | 299.25M | 301.85M | 308.31M | 330.95M | 354.96M | 93.89M | 80.95M | 225.96M | 201.46M | 48.52M | 316.94M | 140.3M | 120.75M | 99.76M | 21.58M | 19.21M | 19.1M |
| Shares Outstanding (Diluted) | 279.06M | 293.28M | 295.21M | 304.84M | 256.02M | 206.79M | 205.35M | 184.13M | 172.77M | 190.52M | 191.14M | 187.22M | 200.92M | 203.58M | 230.6M | 299.25M | 310.76M | 308.31M | 342.17M | 381.15M | 100.15M | 80.95M | 225.96M | 233.48M | 48.52M | 316.94M | 200.42M | 120.75M | 99.76M | 21.58M | 19.21M | 19.1M |
| EPS (Basic) | 2.02 | 2.41 | 1.28 | 1.01 | 2.63 | 2.37 | 3.48 | 1.77 | -0.24 | 0.67 | 2.31 | 1.58 | 0.86 | 0.93 | 0.43 | -3.27 | -0.52 | -0.47 | 0.57 | 2.43 | 2.30 | 1.89 | 16.88 | 3.80 | -3.05 | -0.09 | 0.50 | 0.06 | -0.07 | 0.00 | -0.2 | -0.34 |
| EPS (Diluted) | 1.98 | 2.26 | 1.24 | 0.93 | 2.30 | 2.08 | 3.05 | 1.47 | -0.24 | 0.62 | 2.17 | 1.52 | 0.79 | 0.86 | 0.43 | -3.27 | -0.5 | -0.47 | 0.55 | 2.26 | 2.15 | 1.89 | 16.88 | 3.80 | -3.05 | -0.09 | 0.39 | 0.06 | -0.07 | 0.00 | -0.2 | -0.34 |
| EBITDA | 823.31M | 1.05B | 662.79M | 921.64M | 794.51M | 686.51M | 585.93M | 391.07M | 179.13M | 418.68M | 484.44M | 568.65M | 383.46M | 255.73M | 119.46M | -722.75M | -61.8M | 284.31M | 253.37M | 708.91M | 543.38M | 574.93M | 645.07M | 302.04M | 131.13M | 1.2B | 1B | 193.6M | 23.2M | 22.9M | 24.4M | 23.5M |
| Depreciation & Amortization | n/a | 109.54M | 139.75M | 69.96M | 48.8M | 180.99M | 183.76M | 116.41M | 151.1M | 202.16M | 119.08M | 118.75M | 88.25M | 78.78M | 91.37M | 238.17M | 114.97M | 362.81M | 405.9M | 543.61M | 857.48M | 685.74M | 380.53M | 477.61M | 1.38B | 942M | 767.3M | 99.1M | 19.7M | 14.7M | 15M | 17.8M |