Vail Resorts Inc. (MTN)
NYSE: MTN
· Real-Time Price · USD
153.50
1.05 (0.69%)
At close: Aug 15, 2025, 3:59 PM
152.50
-0.65%
After-hours: Aug 15, 2025, 06:06 PM EDT
Vail Resorts Income Statement
Financials in USD. Fiscal
year is
August - July.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 |
Revenue | 2.96B | 2.95B | 2.89B | 2.89B | 2.89B | 2.84B | 2.87B | 2.89B | 2.89B | 2.82B | 2.63B | 2.53B | 2.46B | 2.18B | 1.95B | 1.91B | 1.78B | 1.59B | 1.83B |
Cost of Revenue | 1.69B | 1.75B | 1.8B | 1.79B | 1.78B | 1.7B | 1.68B | 1.67B | 1.64B | 1.59B | 1.42B | 1.35B | 1.32B | 1.2B | 1.12B | 1.08B | 991.38M | 965.14M | 1.09B |
Gross Profit | 1.27B | 1.19B | 1.09B | 1.09B | 1.11B | 1.14B | 1.19B | 1.22B | 1.25B | 1.24B | 1.21B | 1.18B | 1.14B | 972.41M | 837.13M | 830.04M | 791.34M | 622.59M | 739.05M |
Operating Income | 564.86M | 568.7M | 541.09M | 536.06M | 574.66M | 490.18M | 461.4M | 505.74M | 538.47M | 578.32M | 575.43M | 572.47M | 529.4M | 376.73M | 259.3M | 261.02M | 261.41M | 91.94M | 194.96M |
Interest Income | 8.1M | 4.95M | 4.95M | 4.95M | n/a | 7.74M | 6.14M | 6.14M | 6.14M | -1.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 415.36M | 380.65M | 353.51M | 345.1M | 388.22M | 345.02M | 326.88M | 373.52M | 433.8M | 471.14M | 457.97M | 457.16M | 377.54M | 226.94M | 117.31M | 125.18M | 138.26M | -29.65M | 78.33M |
Net Income | 290.09M | 259.33M | 233.08M | 230.41M | 277.22M | 240.23M | 229.61M | 261.56M | 280.47M | 328.01M | 342.73M | 346.95M | 315.8M | 217.88M | 142.28M | 127.85M | 115.05M | -7.03M | 51.54M |
Selling & General & Admin | 472.28M | 459.19M | 455.26M | 456.43M | 443.94M | 439.89M | 445.89M | 436.66M | 439.21M | 442.11M | 416.76M | 395.19M | 372.21M | 353.74M | 340.6M | 322.39M | 303.56M | 291.09M | 304.27M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 279.14M | 214.79M | 141.88M | 230.69M | 1.01B | 1.08B | 1.15B | 1.07B | 265M | 261.56M | 255.52M | 252.39M | 252.44M | 250.85M | 251.45M | 252.59M | 252.55M | 253.21M | 254.35M |
Operating Expenses | 701.63M | 624.17M | 547.34M | 556.5M | 532.27M | 597.32M | 671.43M | 660.09M | 656.51M | 655.97M | 624.57M | 599.88M | 599.25M | 579.19M | 566.64M | 549.58M | 514.51M | 502.69M | 517.02M |
Interest Expense | 166.51M | 165.05M | 163.26M | 161.84M | 161.38M | 160.66M | 156.85M | 151.42M | 147.35M | 143.34M | 143.94M | 148.18M | 151.16M | 155.06M | 155.54M | 151.4M | 145.71M | 131.15M | 119.44M |
Selling & Marketing Expenses | 49.8M | 48.5M | 46.4M | 46.4M | 43.8M | 45.1M | 47.2M | 47.2M | 47.7M | 47.7M | 47.7M | 47.7M | 38.6M | 38.6M | 38.6M | 38.6M | 41.6M | 41.6M | 41.6M |
Cost & Expenses | 2.39B | 2.38B | 2.35B | 2.35B | 2.31B | 2.3B | 2.35B | 2.33B | 2.3B | 2.24B | 2.04B | 1.95B | 1.92B | 1.78B | 1.68B | 1.63B | 1.51B | 1.47B | 1.61B |
Income Tax Expense | 106.33M | 104.57M | 105.73M | 98.82M | 94.7M | 89.71M | 81.26M | 88.41M | 123.73M | 117.65M | 90.67M | 88.82M | 44.49M | 3.18M | -21.65M | 726K | 26.83M | -23.63M | 16.46M |
Shares Outstanding (Basic) | 37.24M | 37.38M | 37.47M | 37.55M | 37.84M | 37.97M | 38.12M | 38.37M | 39.62M | 40.33M | 40.3M | 40.16M | 39.62M | 40.54M | 40.45M | 40.37M | 40.3M | 40.29M | 40.25M |
Shares Outstanding (Diluted) | 37.28M | 37.38M | 37.47M | 37.55M | 37.94M | 38.05M | 38.12M | 38.37M | 39.72M | 40.43M | 40.3M | 40.3M | 40.68M | 40.82M | 40.45M | 40.37M | 40.9M | 40.81M | 40.25M |
EPS (Basic) | 7.82 | 6.84 | 6.07 | 6.08 | 7.40 | 6.03 | 5.42 | 6.46 | 7.08 | 8.28 | 8.62 | 8.74 | 7.98 | 5.40 | 3.56 | 3.18 | 2.85 | -0.18 | 1.27 |
EPS (Diluted) | 7.82 | 6.82 | 6.02 | 6.03 | 7.35 | 5.99 | 5.39 | 6.43 | 7.06 | 8.04 | 8.35 | 8.47 | 7.70 | 5.26 | 3.41 | 3.03 | 2.70 | -0.28 | 1.14 |
EBITDA | 878M | 868.89M | 833.09M | 818.35M | 853.04M | 822.55M | 800.35M | 839.45M | 890.04M | 877.03M | 870.28M | 870.59M | 793.99M | 645.39M | 524.3M | 529.17M | 535.02M | 380.05M | 482.83M |
EBIT | 588.41M | 550.64M | 520.01M | 510.18M | 546.3M | 502.28M | 482.03M | 523.24M | 583.85M | 622M | 619.17M | 621.2M | 540.16M | 388.84M | 268.75M | 273.88M | 279.77M | 128.43M | 228.48M |
Depreciation & Amortization | 291.24M | 285.11M | 281.4M | 276.49M | 273.41M | 274.02M | 270.62M | 268.5M | 262.88M | 259.44M | 255.52M | 252.39M | 252.44M | 250.85M | 251.45M | 252.59M | 252.55M | 253.21M | 254.35M |