MACOM Technology Solution... (MTSI)
106.83
-1.82 (-1.68%)
At close: Mar 21, 2025, 3:59 PM
106.76
-0.07%
After-hours: Mar 21, 2025, 06:15 PM EDT
MACOM Technology Solutions Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 |
| Revenue | 729.58M | 648.41M | 675.17M | 606.92M | 530.04M | 499.71M | 570.4M | 698.77M | 544.34M | 420.61M | 418.66M | 318.72M | 302.2M | 310.3M | 260.3M | 102.72M |
| Cost of Revenue | 335.81M | 262.61M | 268.99M | 265.06M | 259.87M | 279M | 324.69M | 371.89M | 262.73M | 217.02M | 249.67M | 179.02M | 167.3M | 178.44M | 166.55M | 77.17M |
| Gross Profit | 393.77M | 385.8M | 406.18M | 341.86M | 270.17M | 220.71M | 245.71M | 326.88M | 281.61M | 203.59M | 168.99M | 139.7M | 134.9M | 131.86M | 93.74M | 25.55M |
| Operating Income | 73.67M | 107.4M | 247.42M | 81M | -95K | -103.79M | -106.52M | -16.08M | 13.25M | 10.09M | -5.7M | 41.8M | 56.39M | 45.93M | 17.85M | -21.51M |
| Interest Income | 22.99M | 20.81M | 4.25M | 1.47M | 27.38M | 35.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 91.53M | 115.16M | 243.12M | 42.95M | -41.56M | -423.15M | -155.24M | -49.51M | -21.57M | -15.4M | -18.77M | 37.05M | 14.94M | -451K | 15.53M | 3.87M |
| Net Income | 76.86M | 91.58M | 439.95M | 37.97M | -46.08M | -386.2M | -139.98M | -169.49M | 1.43M | 48.59M | -15.32M | 27.71M | -1.02M | -1.02M | 6.83M | 4.17M |
| Selling & General & Admin | 137.95M | 129.85M | 125.28M | 122.01M | 124.31M | 153.29M | 161.67M | 187.89M | 145.43M | 110.03M | 86.18M | 49.64M | 44.75M | 48.1M | 45.86M | 25.6M |
| Research & Development | 182.16M | 148.54M | 148.23M | 138.84M | 141.33M | 163.47M | 177.71M | 147.99M | 107.7M | 82.19M | 73.69M | 40.63M | 35.82M | 36.12M | 25.8M | 13.55M |
| Other Expenses | n/a | -665K | 114.75M | -6.33M | -4.62M | -7.74M | -45.02M | -2.04M | 39K | -1.1M | 3.22M | 372K | -3.92M | 210K | 2M | 2.8M |
| Operating Expenses | 320.11M | 278.4M | 273.51M | 260.85M | 265.64M | 316.75M | 339.39M | 335.87M | 253.13M | 192.22M | 159.86M | 90.27M | 76.65M | 84.43M | 73.66M | 41.95M |
| Interest Expense | 5.14M | 8.42M | 4.3M | 20.59M | 27.38M | 35.8M | 31.34M | 28.86M | 18.43M | 18.38M | 12.36M | 817K | 695K | 1.56M | 2.32M | 1.7M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 655.91M | 541.01M | 542.5M | 525.92M | 525.51M | 595.75M | 664.08M | 707.76M | 515.86M | 409.24M | 409.54M | 269.29M | 243.95M | 262.87M | 240.21M | 119.13M |
| Income Tax | 14.67M | 23.58M | -196.84M | 4.97M | 4.52M | -36.95M | -21.47M | 100.91M | -17.98M | -9.86M | -8.05M | 9.34M | 15.95M | 1.32M | 9M | -124K |
| Shares Outstanding (Basic) | 71.96M | 70.8M | 69.78M | 68.45M | 66.61M | 65.69M | 64.74M | 60.65M | 51.26M | 50.38M | 46.82M | 45.92M | 24.76M | 1.75M | 1.75M | 1.75M |
| Shares Outstanding (Diluted) | 73.58M | 71.5M | 71.17M | 70.47M | 66.61M | 65.69M | 65.31M | 60.7M | 53.36M | 51.15M | 47.01M | 47.3M | 24.76M | 3.75M | 3.75M | 3.75M |
| EPS (Basic) | 1.07 | 1.29 | 6.30 | 0.55 | -0.69 | -5.88 | -2.16 | -2.79 | 0.03 | 0.95 | -0.33 | 0.60 | -0.04 | -0.58 | 0.31 | 0.35 |
| EPS (Diluted) | 1.04 | 1.28 | 6.18 | 0.54 | -0.69 | -5.88 | -2.14 | -2.79 | 0.03 | 0.95 | -0.33 | 0.59 | -0.04 | -0.27 | 0.14 | 0.16 |
| EBITDA | 163.91M | 168.65M | 304.65M | 150.96M | 64.64M | -282.93M | -11.51M | 72.39M | 67.45M | 76.71M | 2.86M | 50.94M | 27.17M | 11.52M | 29.27M | -10.21M |
| Depreciation & Amortization | 67.25M | 52.15M | 57.23M | 69.95M | 78.83M | 104.42M | 112.38M | 93.04M | 70.59M | 54.71M | 52.67M | 13.67M | 12.23M | 10.41M | 11.13M | 6.2M |