Manitowoc Inc. (MTW)

AI Score

Unlock

7.56

0.17 (2.30%)

At close: Apr 22, 2025, 3:59 PM

7.64

1.02%

After-hours: Apr 22, 2025, 07:55 PM EDT

Manitowoc Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.18B	2.18B	2.17B	2.21B	2.23B	2.25B	2.19B	2.08B	2.03B	1.91B	1.86B	1.82B	1.72B	1.65B	1.6B	1.47B	1.44B	1.48B	1.57B	1.75B	1.83B	1.89B	1.89B	1.88B	1.85B	1.81B	1.76B	1.66B	1.58B	1.48B	1.43B	1.49B	1.61B	2.17B	2.68B	3.11B
Cost of Revenue	1.8B	1.8B	1.79B	1.8B	1.8B	1.81B	1.77B	1.7B	1.67B	1.58B	1.54B	1.5B	1.41B	1.35B	1.3B	1.21B	1.19B	1.22B	1.29B	1.42B	1.49B	1.53B	1.54B	1.54B	1.52B	1.49B	1.45B	1.36B	1.3B	1.23B	1.21B	1.26B	1.36B	1.74B	2.09B	2.38B
Gross Profit	374.8M	377.9M	387.1M	410.8M	424.4M	442.6M	420.1M	385.8M	364.5M	327.4M	322.1M	323.8M	307.2M	305.8M	301.9M	259.9M	254.7M	257M	280.3M	327.1M	344.1M	353M	344.6M	339.9M	328.1M	320.1M	312.6M	298.4M	281.9M	246.2M	215.2M	227.1M	257.1M	434.1M	598.3M	732.6M
Operating Income	61.5M	55.4M	65.9M	79.3M	92.7M	-53.9M	-64.3M	-80.4M	-93M	45.3M	45M	53.4M	46.5M	67.5M	71.9M	43.6M	38.6M	33.6M	54.4M	97.9M	108.4M	28.6M	13M	-4.8M	-19.3M	49.7M	40.7M	26.5M	1.1M	-29.7M	-171.1M	-176.2M	-149.5M	-108.1M	67.6M	123.2M
Interest Income	-800K	n/a	8.7M	18.1M	17.8M	17.4M	8.7M	-700K	-400K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	11.7M	400K	18.1M	29.9M	44.2M	-93.7M	-102.1M	-109.1M	-120.2M	14.8M	11.7M	25.6M	17.1M	31.2M	38.9M	5M	-2M	n/a	14.6M	76.5M	59M	-27.4M	-47.8M	-89M	-71.7M	-1.2M	-5.4M	-11.1M	-39.5M	-69.5M	-209.6M	-216M	-260M	-213M	-53.7M	-12.4M
Net Income	55.8M	-8.8M	8.6M	27.2M	39.2M	-97M	-105.1M	-110.2M	-123.6M	16.9M	14.4M	17.2M	11M	16.4M	16.2M	-14.4M	-19.1M	-11.6M	6.8M	65.5M	46.6M	-41M	-47.5M	-83.8M	-67.1M	46.5M	44.6M	35.4M	9.4M	-59.3M	-208.9M	-214.3M	-382.3M	-305.1M	-160.3M	-132.1M
Selling & General & Admin	310.2M	321.3M	319.8M	329.1M	328.3M	319.5M	307.9M	289.6M	281M	279.1M	273M	267.3M	258.5M	234.7M	224.5M	210.6M	208.8M	216M	221.3M	222.1M	225.6M	231.7M	239M	250.6M	251.6M	252.6M	251.4M	249.7M	252.6M	246.5M	258.6M	271.6M	280.7M	378.3M	459.7M	539.3M
Research & Development	n/a	35.3M	35.3M	35.3M	35.3M	n/a	n/a	n/a	n/a	29.1M	29.1M	29.1M	29.1M	30.6M	30.6M	30.6M	30.6M	31.1M	31.1M	31.1M	31.1M	n/a	n/a	n/a	n/a	37.9M	37.9M	37.9M	37.9M	44.5M	44.5M	44.5M	44.5M	57.6M	57.6M	57.6M
Other Expenses	1M	10M	11.1M	800K	1.1M	165.7M	167.3M	178.1M	177.9M	5.5M	1.9M	3.9M	1M	-5.9M	-2.4M	-8.1M	-10M	-3.4M	-9.7M	9.1M	9.8M	6M	4M	-17.5M	-11.5M	-9.9M	-5.4M	3.4M	500K	1.4M	3.1M	2M	3.3M	24.8M	23.3M	24.1M
Operating Expenses	311.4M	322.5M	320.5M	330.5M	330.7M	495.5M	484M	465.8M	457M	282.2M	275.8M	269.4M	259.9M	235.5M	224.8M	210.9M	209.1M	216.3M	221.6M	222.4M	225.9M	232M	239.3M	250.9M	251.9M	253M	251.8M	250.1M	253.5M	248.3M	261.6M	275.7M	286.3M	391.4M	480.3M	567.7M
Interest Expense	38.6M	37.4M	35.9M	35.3M	34.2M	33.8M	33.4M	32.6M	31.9M	31M	30.1M	29.2M	28.9M	28.9M	29.1M	29M	29.1M	28.8M	28.7M	29M	32.7M	35.4M	38.1M	40M	39.1M	39.1M	38.8M	39.1M	39.2M	39.4M	39.8M	40.4M	40.9M	56.2M	71.3M	86M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.11B	2.12B	2.11B	2.13B	2.13B	2.31B	2.25B	2.16B	2.13B	1.86B	1.81B	1.77B	1.67B	1.58B	1.53B	1.42B	1.4B	1.44B	1.51B	1.64B	1.72B	1.76B	1.78B	1.79B	1.77B	1.75B	1.7B	1.61B	1.55B	1.48B	1.47B	1.54B	1.64B	2.13B	2.57B	2.95B
Income Tax Expense	-44.1M	9.2M	19M	12.2M	14.5M	12.8M	3M	1.1M	3.4M	-2.1M	-2.7M	8.4M	6.1M	14.8M	22.7M	19.4M	17.1M	11.7M	7.8M	11M	12.4M	13.5M	-300K	-5.4M	-4.8M	-48.2M	-50.6M	-47.1M	-49.5M	-11.9M	-4.1M	-5.7M	115.1M	86.4M	102.8M	116.8M
Shares Outstanding (Basic)	35.13M	35.12M	35.37M	35.27M	35.09M	35.08M	35.08M	35.12M	35.14M	35.18M	35.28M	35.13M	34.87M	35.03M	34.9M	34.44M	34.57M	34.54M	34.32M	35.14M	35.37M	35.35M	35.6M	35.6M	35.53M	35.56M	35.53M	35.37M	35.18M	35.13M	35.11M	34.95M	34.72M	34.38M	34.28M	34.15M
Shares Outstanding (Diluted)	35.58M	35.12M	35.74M	36.06M	35.09M	35.79M	35.65M	35.75M	35.14M	35.37M	35.55M	35.57M	35.03M	35.03M	35.6M	34.81M	34.71M	34.54M	34.52M	35.14M	35.5M	35.46M	35.73M	35.64M	35.59M	35.93M	36.06M	35.37M	36.21M	35.83M	35.65M	35.02M	34.72M	34.61M	34.28M	34.15M
EPS (Basic)	1.59	-0.25	0.25	0.78	1.12	-2.75	-2.98	-3.13	-3.51	0.49	0.41	0.49	0.31	0.46	0.46	-0.42	-0.55	-0.34	0.18	1.84	1.31	-1.15	-1.34	-2.36	-1.89	1.31	1.26	1.00	0.25	-1.71	-6.05	-6.2	-11.14	-8.9	-4.67	-3.85
EPS (Diluted)	1.55	-0.27	0.22	0.75	1.09	-2.78	-3	-3.15	-3.52	0.48	0.40	0.48	0.31	0.46	0.45	-0.42	-0.55	-0.34	0.18	1.84	1.31	-1.15	-1.34	-2.36	-1.89	1.28	1.23	0.97	0.22	-1.71	-6.03	-6.18	-11.12	-8.88	-4.67	-3.85
EBITDA	120.6M	121.8M	135.2M	158.7M	171.2M	17.8M	10.1M	-12.1M	-25.2M	143.4M	139.3M	143.3M	133.6M	115.2M	119.8M	83.8M	78.8M	74.6M	92M	130.2M	111.1M	25.6M	9M	2.8M	22.3M	102.3M	98.3M	89.5M	60.3M	23.5M	-118.7M	-121.7M	-171.2M	-94.3M	31.4M	34.2M
EBIT	50M	37.2M	53.7M	64.9M	78.1M	-59.9M	-68.7M	-76.8M	-88.6M	45.5M	41.5M	54.8M	46M	60.1M	68M	34M	27.1M	28.9M	43.3M	105.5M	92.1M	8.7M	-8.9M	-48.2M	-32.2M	37.9M	33.4M	28M	-300K	-33.9M	-174.3M	-181.4M	-151.8M	-86.3M	36.2M	46.6M
Depreciation & Amortization	62.9M	62M	60.8M	60.3M	59.8M	59.3M	60.2M	61.7M	63.7M	65.3M	60.3M	53.7M	46.9M	40.2M	39.1M	38.5M	37.5M	36.3M	36M	35.5M	35.3M	26.6M	26.7M	27.1M	27.3M	36.2M	36.4M	36.6M	38.5M	30.3M	21.8M	24.7M	14.4M	22.2M	30.1M	26.5M