Murphy Oil Corporation (MUR)
27.76
0.50 (1.83%)
At close: Mar 25, 2025, 3:59 PM
27.81
0.18%
After-hours: Mar 25, 2025, 08:00 PM EDT
Murphy Oil Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 3.03B | 3.45B | 4.22B | 2.8B | 1.75B | 2.82B | 2.59B | 2.1B | 1.81B | 3.03B | 5.48B | 5.39B | 28.63B | 27.75B | 23.35B | 19.06B | 27.51B | 18.44B | 14.31B | 11.88B | 8.36B | 5.35B | 3.98B | 4.48B | 4.61B | 2.04B | 1.69B | 2.13B | 2.01B | 1.71B | 1.74B | 1.64B | 1.63B | 1.6B | 2.01B | 1.65B | 1.47B | 1.47B | 1.31B | 2.17B |
| Cost of Revenue | n/a | 827.33M | 1.84B | 1.52B | 1.76B | 1.93B | 1.53B | 1.43B | 1.61B | 2.45B | 3B | 1.55B | 23.82B | 24.36B | 20.4B | 14.86B | 23.68B | 16.4B | 12.54B | 9.93B | 7.06B | 4.43B | 3.38B | 3.61B | 3.82B | 1.54B | 1.33B | 1.61B | 1.48B | 1.33B | 1.32B | 1.28B | 1.35B | 1.28B | 1.51B | 1.16B | 1.04B | 1.13B | 934.2M | 1.5B |
| Gross Profit | 3.03B | 2.62B | 2.38B | 1.28B | -8.01M | 887.77M | 1.06B | 671.65M | 196.13M | 580.95M | 2.48B | 3.84B | 4.8B | 3.39B | 2.94B | 4.2B | 3.83B | 2.04B | 1.77B | 1.95B | 1.3B | 915.44M | 608.87M | 865.57M | 797.85M | 493.1M | 359.8M | 520.6M | 524.6M | 381.3M | 413.9M | 354.9M | 285.2M | 319.4M | 503.7M | 488.6M | 431.4M | 344.3M | 376.3M | 667.6M |
| Operating Income | 11.58M | 1.04B | 1.59B | 1.02B | -293.14M | 445.29M | 629.72M | 321.57M | -217.68M | -491.27M | 1.36B | 1.49B | 1.89B | 1.59B | 1.5B | 1.33B | 2.86B | 1.26B | 1.04B | 1.38B | 839M | 460.36M | 178.64M | 524.91M | 456.85M | 194.4M | -2.2M | 206.7M | 205.6M | 77.2M | 129.1M | 101.4M | 30.1M | -31.2M | 136.2M | 135.5M | 32.7M | 1.6M | -5.8M | 315.7M |
| Interest Income | n/a | n/a | 142.46M | 177.97M | 169.42M | n/a | 4.77M | n/a | 62.89M | 91.81M | 48.25M | 77.49M | 10.97M | 33.54M | 18.44M | 90.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 567.57M | 921.07M | 1.45B | 42.89M | -1.55B | 203.5M | 432.34M | 71.8M | -493.12M | -3.28B | 1.25B | 1.47B | 1.62B | 1.55B | 1.41B | 1.28B | 2.82B | 1.24B | 1.03B | 1.37B | 804.94M | 419.17M | 151.68M | 505.91M | 465.33M | 178.5M | -8.3M | 211.7M | 216.4M | -134M | 156.9M | 133.6M | 69.4M | 27.6M | 213.9M | 127.6M | 61M | -32.7M | -259.4M | 296.6M |
| Net Income | 407.17M | 661.56M | 965.05M | 48.75M | -1.26B | 188.81M | 411.09M | -311.79M | -275.97M | -2.27B | 905.61M | 1.12B | 970.88M | 872.7M | 798.08M | 837.62M | 1.74B | 766.53M | 638.28M | 846.45M | 701.32M | 294.2M | 111.51M | 330.9M | 296.83M | 119.7M | -14.4M | 132.4M | 137.9M | -118.6M | 106.6M | 102.1M | 105.6M | -11.2M | 101.9M | 46.6M | 38.8M | -43.6M | -194.8M | 79.7M |
| Selling & General & Admin | n/a | 117.31M | 131.12M | 121.95M | 140.24M | 232.74M | 216.02M | 222.77M | 265.21M | 306.66M | 364M | 379.17M | 354.49M | 301M | 329.6M | 325.76M | 229.8M | 229.3M | 228.51M | 158.89M | 132.33M | 126.59M | 98.56M | 97.83M | 85.47M | 81.8M | 61.4M | 65.9M | 136.6M | 67.5M | 66.6M | 65.2M | 72.9M | 201M | 154M | 133.8M | 138.6M | 74.8M | 84M | 87M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 936.96M | 1.46B | 316.96M | 115.66M | 128.62M | 135.61M | 34.87M | -30.71M | -18.15M | -78.63M | -24.95M | 1.89B | 2.55B | 1.62B | -31.86M | 1.45B | 713M | 489.84M | 384.06M | 396.88M | 321.45M | 328.5M | 300.02M | 232.34M | 227.62M | 215.4M | 213.2M | 219.9M | 182.4M | 236.6M | 218.2M | 188.3M | 182.2M | 149.6M | 213.5M | 219.3M | 260.1M | 267.9M | 298.1M | 264.9M |
| Operating Expenses | 936.96M | 1.58B | 448.08M | 237.61M | 268.86M | 368.35M | 364.56M | 388.19M | 413.81M | 826.25M | 928.38M | 2.27B | 2.9B | 1.39B | 1.49B | 2.87B | 942.8M | 719.14M | 612.58M | 555.76M | 453.77M | 455.08M | 398.58M | 330.18M | 313.09M | 297.2M | 274.6M | 285.8M | 319M | 304.1M | 284.8M | 253.5M | 255.1M | 350.6M | 367.5M | 353.1M | 398.7M | 342.7M | 382.1M | 351.9M |
| Interest Expense | -105.93M | 112.37M | 150.76M | 238.54M | 186.73M | 241.79M | 197.38M | 249.77M | 148.17M | 117.38M | 115.82M | 71.9M | 14.93M | 40.7M | 53.17M | 24.39M | 105.07M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 2.43B | 2.41B | 2.29B | 1.76B | 2.03B | 2.3B | 1.89B | 1.81B | 2.03B | 3.28B | 3.92B | 3.82B | 26.73B | 25.75B | 21.9B | 17.73B | 24.63B | 17.12B | 13.15B | 10.49B | 7.51B | 4.88B | 3.77B | 3.94B | 4.13B | 1.84B | 1.61B | 1.9B | 1.8B | 1.63B | 1.61B | 1.54B | 1.6B | 1.63B | 1.88B | 1.52B | 1.44B | 1.47B | 1.32B | 1.85B |
| Income Tax | 78.27M | 195.92M | 309.46M | -5.86M | -293.74M | 14.68M | 9.33M | 382.74M | -219.17M | -1.03B | 227.3M | 584.55M | 658.94M | 810.05M | 616.15M | 536.66M | 1.08B | 470.7M | 390.15M | 534.16M | 308.54M | 117.98M | 54.16M | 175M | 159.77M | 58.8M | 6.1M | 79.3M | 90.4M | -15.4M | 50.3M | 46.8M | 6.6M | 37.2M | 112M | 81M | 22.2M | 10.9M | -64.6M | 216.9M |
| Shares Outstanding (Basic) | 150.01M | 155.23M | 155.28M | 154.29M | 153.51M | 163.99M | 172.97M | 172.28M | 172.17M | 174.33M | 178.85M | 187.92M | 193.9M | 193.41M | 191.83M | 190.77M | 189.61M | 188.03M | 186.11M | 184.35M | 183.94M | 183.6M | 182.9M | 180.76M | 180.24M | 179.88M | 180M | 179.53M | 179.67M | 179.02M | 179.92M | 179.12M | 179.74M | 160M | 135.87M | 136.06M | 136.14M | 135.19M | 135.28M | 141.69M |
| Shares Outstanding (Diluted) | 151.03M | 156.65M | 157.47M | 154.29M | 153.51M | 164.81M | 174.21M | 172.52M | 172.17M | 174.35M | 180.07M | 189.27M | 194.67M | 194.51M | 193.16M | 192.47M | 192.13M | 191.14M | 189.16M | 187.89M | 186.03M | 185.03M | 184.27M | 182.82M | 180.99M | 180.12M | 180M | 180.14M | 179.67M | 179.02M | 179.92M | 179.12M | 179.74M | 160M | 135.87M | 136.06M | 136.14M | 135.19M | 135.28M | 141.69M |
| EPS (Basic) | 2.71 | 4.26 | 6.22 | 0.32 | -8.18 | 1.15 | 2.38 | -1.81 | -1.6 | -13.03 | 5.06 | 5.98 | 5.01 | 4.51 | 4.16 | 4.39 | 9.18 | 4.08 | 3.46 | 4.64 | 3.81 | 1.60 | 0.61 | 1.82 | 1.65 | 0.67 | -0.08 | 0.74 | 0.77 | -0.66 | 0.59 | 0.57 | 0.59 | -0.07 | 0.75 | 0.34 | 0.28 | -0.32 | -1.44 | 0.56 |
| EPS (Diluted) | 2.70 | 4.22 | 6.13 | 0.32 | -8.18 | 1.15 | 2.36 | -1.81 | -1.6 | -13.02 | 5.03 | 5.94 | 4.99 | 4.49 | 4.13 | 4.35 | 9.06 | 4.01 | 3.41 | 4.55 | 3.77 | 1.59 | 0.61 | 1.81 | 1.64 | 0.67 | -0.08 | 0.74 | 0.77 | -0.66 | 0.59 | 0.57 | 0.59 | -0.07 | 0.75 | 0.34 | 0.28 | -0.32 | -1.44 | 0.56 |
| EBITDA | 1.25B | 1.95B | 2.44B | 1.12B | -325.02M | 1.65B | 1.08B | 1.31B | 709.14M | -1.13B | 3.27B | 3.1B | 2.8B | 2.33B | 2.51B | 2.33B | 3.73B | 1.87B | 1.59B | 1.94B | 1.13B | 686.34M | 391.26M | 784.48M | 695.75M | 409.9M | 298.7M | 455.9M | 398.9M | 313.8M | 347.3M | 289.7M | 212.3M | 118.4M | 349.7M | 354.8M | 245.5M | 207.4M | 278.8M | 580.6M |
| Depreciation & Amortization | 865.75M | 918.59M | 836.36M | 860.64M | 1.06B | 1.23B | 863.42M | 1.06B | 1.16B | 1.62B | 1.91B | 1.55B | 1.38B | 1.09B | 1.16B | 1.03B | 852.35M | 545.16M | 406.53M | 419.69M | 337.86M | 355.69M | 324.66M | 255.5M | 227.62M | 215.4M | 213.2M | 219.9M | 182.4M | 236.6M | 218.2M | 188.3M | 182.2M | 149.6M | 213.5M | 219.3M | 212.8M | 205.8M | 284.6M | 264.9M |